| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 4 746 | 4 756 | 4 503 | 4 462 | 4 532 | - | | Operating income (EBITDA) | 333 | 481 | 386 | 356 | 405 | - | | Operating profit (EBIT) | -160 | 261 | 153 | 74,2 | 131 | - | | Pre-Tax Profit (EBT) | - | - | - | - | - | - | | Net income | 2 614 | 41,0 | -2,00 | 42,1 | 44,5 | - | | EPS ( $) | 27,6 | 0,42 | -0,02 | 0,44 | 1,03 | - | | Dividend per Share ( $) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 04/06/2011 07:05am | 02/09/2012 01:00pm | 02/12/2013 01:00pm | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | 586 | 252 | 271 | 348 | 370 | - | | Finance | - | - | - | - | - | - | | Operating income (EBITDA) | 333 | 481 | 386 | 356 | 405 | - | Leverage (Debt/EBITDA) | 1,76x | 0,52x | 0,70x | 0,98x | 0,91x | - | | Capital Expenditure | 81,0 | 97,0 | 169 | 210 | 193 | - | | Book Value Per Share (BVPS) | 38,2 $ | 35,2 $ | 32,6 $ | 33,2 $ | 34,2 $ | - | | Cash Flow per Share | 0,41 $ | 2,04 $ | 2,73 $ | 2,86 $ | 3,75 $ | - | | Announcement Date | 04/06/2011 07:05am | 02/09/2012 01:00pm | 02/12/2013 01:00pm | - | - | - |
|
Assessed data source : © 2013 Thomson Reuters |
|
|
|
|