Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Rexam PLC       GB0004250451

SummaryNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Rexam PLC : Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201020112012201320142015
Sales4 9624 7344 3124 5864 7504 995
Operating income (EBITDA)732740664698731778
Operating profit (EBIT)535549504526554585
Pre-Tax Profit (EBT)338431354440474503
Net income124376214315339364
EPS (PNC)15,847,624,340,243,045,5
Dividend per Share (PNC)13,316,015,217,919,821,1
Yield2,71%3,25%3,09%3,63%4,03%4,29%
Announcement Date02/23/2011
07:00am		02/22/2012
07:00am		02/20/2013
07:58am		---
Finances - Leverage
Rexam PLC : Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201020112012201320142015
Debt1 6841 3128001 1161 012868
Finance------
Operating income (EBITDA)732740664698731778
Leverage
(Debt/EBITDA)		2,30x1,77x1,20x1,60x1,38x1,11x
Capital Expenditure206240291243242236
Book Value Per Share (BVPS)294 PNC294 PNC260 PNC282 PNC314 PNC337 PNC
Cash Flow per Share63,4 PNC59,8 PNC53,4 PNC61,0 PNC65,9 PNC74,4 PNC
Announcement Date02/23/2011
07:00am		02/22/2012
07:00am		02/20/2013
07:58am		---
Balance Sheet Analysis
Rexam PLC : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 3 900 M GBP -
Company Value 5 016 M GBP 4 912 M GBP
Valuation 2013e 2014e
PER (Price / EPS) 12,3x 11,5x
Capitalization / Revenue 0,85x 0,82x
EV / Revenue 1,09x 1,03x
EV / EBITDA 7,19x 6,72x
Yield (DPS / Price) 3,63% 4,03%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 11,5% 11,7%
operating laverage (Delta EBIT / Delta Sales) 0,70x 1,48x
Net Margin (Net Profit / Revenue) 6,87% 7,13%
ROA (Net Profit / Asset) 6,13% 6,56%
ROE (Net Profit / Equities) 14,0% 14,6%
Rate of Dividend 44,5% 46,1%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   5,30% 5,10%
Cash Flow / Sales (Taux d'autofinancement) 10,5% 11,0%
Capital Intensity (Assets / Sales) 1,12x 1,09x
Financial Leverage (Net Debt / EBITDA) 1,60x 1,38x
Price Earning Ratio
Rexam PLC : Price Earning Ratio
EPS & Dividend
Rexam PLC : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Stay Connected :
Copyright © 2013 Surperformance. All rights reserved.