Member access

4-Traders Homepage  >  Shares  >  MOSCOW INTERBANK CURRENCY EXCHANGE  >  Rosneft' NK OAO    ROSN   RU000A0J2Q06

ROSNEFT' NK OAO

 (ROSN)
0
SummaryNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Rosneft' NK OAO : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Sales63 04791 97598 994121 976128 491119 732
Operating income (EBITDA)19 09621 87619 58624 74425 85825 067
Operating profit (EBIT)13 49915 88012 28516 71517 05715 886
Pre-Tax Profit (EBT)13 31615 70614 05513 94613 12014 185
Net income10 40012 45210 96812 21611 51611 039
EPS ( $)1,081,301,171,251,251,12
Dividend per Share ( $)---0,260,260,30
Yield---3,66%3,69%4,12%
Announcement Date02/04/2011
09:23am		02/03/2012
01:30pm		02/01/2013
12:30pm		---
Finances - Leverage
Rosneft' NK OAO : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Debt13 66218 11919 13138 10739 88538 218
Finance------
Operating income (EBITDA)19 09621 87619 58624 74425 85825 067
Leverage
(Debt/EBITDA)		0,72x0,83x0,98x1,54x1,54x1,52x
Capital Expenditure8 93113 24614 98918 78118 12517 366
Book Value Per Share (BVPS)5,68 $6,86 $7,76 $8,16 $9,13 $9,91 $
Cash Flow per Share1,58 $1,64 $1,76 $2,07 $2,18 $2,10 $
Announcement Date02/04/2011
09:23am		02/03/2012
01:30pm		02/01/2013
12:30pm		---
Balance Sheet Analysis
Rosneft' NK OAO : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 76 395 M$ -
Company Value 114 503 M$ 116 281 M$
Valuation 2013e 2014e
PER (Price / EPS) 5,73x 5,72x
Capitalization / Revenue 0,63x 0,59x
EV / Revenue 0,94x 0,90x
EV / EBITDA 4,63x 4,50x
Yield (DPS / Price) 3,66% 3,69%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 13,7% 13,3%
operating laverage (Delta EBIT / Delta Sales) 1,55x 0,38x
Net Margin (Net Profit / Revenue) 10,0% 8,96%
ROA (Net Profit / Asset) 7,41% 6,03%
ROE (Net Profit / Equities) 16,5% 13,3%
Rate of Dividend 21,0% 21,1%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   15,4% 14,1%
Cash Flow / Sales (Taux d'autofinancement) 18,0% 18,0%
Capital Intensity (Assets / Sales) 1,35x 1,49x
Financial Leverage (Net Debt / EBITDA) 1,54x 1,54x
Price Earning Ratio
Rosneft' NK OAO : Price Earning Ratio
EPS & Dividend
Rosneft' NK OAO : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.