| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M GBP |
Estimates in M GBP |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 31 868 | 28 937 | 25 787 | 21 039 | 20 816 | 20 772 | | Operating income (EBITDA) | - | 11 206 | 12 792 | 4 012 | 5 290 | 6 718 | | Operating profit (EBIT) | 11 169 | 9 331 | 11 168 | 6 339 | 7 129 | 7 695 | | Pre-Tax Profit (EBT) | -399 | -766 | -5 165 | 2 350 | 4 250 | 5 597 | | Net income | -1 125 | -1 997 | -5 971 | 1 260 | 2 803 | 3 691 | | EPS (PNC) | -10,5 | -18,0 | -54,3 | 10,0 | 25,3 | 33,0 | | Dividend per Share (PNC) | - | - | - | 0,05 | 1,54 | 7,25 | | Yield | - | - | - | 0,01% | 0,44% | 2,06% | | Announcement Date | 02/24/2011 07:01am | 02/23/2012 07:00am | 02/28/2013 07:00am | - | - | - |
|
Assessed data source : © 2013 Thomson Reuters |
|
|
|
|
|
| Profitability |
2013e |
2014e |
|
Operating Margin (EBIT / Sales)
|
30,1% |
34,2% |
|
operating laverage (Delta EBIT / Delta Sales)
|
-2,35x |
- |
|
Net Margin (Net Profit / Revenue)
|
5,99% |
13,5% |
|
ROA (Net Profit / Asset)
|
0,14% |
0,25% |
|
ROE (Net Profit / Equities)
|
2,39% |
4,63% |
|
Rate of Dividend
|
0,50% |
6,08% |
|
|
|