DALLAS, Aug. 3, 2015 /PRNewswire/ -- RSP Permian, Inc. ("RSP" or the "Company") (NYSE: RSPP) today reported financial and operating results for the quarter ended June 30, 2015, increased its 2015 outlook, and announced bolt-on acquisitions in the core of the Midland Basin. In addition, the Company filed its Quarterly Report on Form 10-Q for the quarter ended June 30, 2015 with the Securities and Exchange Commission (the "SEC") and posted an updated quarterly presentation on its website at www.rsppermian.com.

Second Quarter 2015 Highlights


    --  Production increased by 86% to 19.9 MBoe/d as compared to 2Q14, and
        increased 25% as compared to 1Q15
    --  Exit production rate was approximately 24.0 MBoe/d, a 21% increase over
        2Q15 average, and a 36% increase over 1Q15 exit rate
    --  Adjusted EBITDAX increased by 37% to $72.6 million as compared to 2Q14,
        and increased by 21% as compared to 1Q15
    --  Net loss of $5.5 million, or $0.07 per diluted share. Includes a $31.6
        million non-cash loss on derivatives. Adjusted net income, which does
        not include that item, was $13.0 million, or $0.16 per diluted share
    --  Cash operating expenses decreased 30% to $13.58 per Boe as compared to
        2Q14, and decreased 7% as compared to 1Q15
    --  Accelerated completion activity from prior quarter, completing 18
        operated horizontal wells and 11 operated vertical wells during 2Q15
        compared to 8 operated horizontal wells and 3 operated vertical wells
        completed in 1Q15
    --  At Johnson Ranch, completed remaining 8 horizontal wells in full
        development test of 10 upper Wolfcamp wells (5 Wolfcamp A / 5 Wolfcamp
        B) across a section. Despite early facility limitations, wells are
        outperforming type curve expectations and providing early confirmation
        of our spacing pattern
    --  Continued strong performance from Wolfcamp A wells with 9 completions to
        date and average 30-day IPs of 1,104 Boe/d
        --  Strongest well to date placed on production in the Spanish Trail
            area with the Spanish Trail 4827 Wolfcamp A well (6,900' lateral)
            achieving a 30-day IP of 1,720 Boe/d (84% oil) or 249 Boe/d per
            lateral foot
    --  Began horizontal drilling program in Glasscock County, currently
        drilling upper Wolfcamp B and lower Wolfcamp B zones on Calverley lease
    --  Increasing 2015 outlook - primarily due to strong well performance,
        additional completions and a small impact from acquired production
        --  Increasing mid-point production guidance by 10%, expected to average
            19,500 to 20,000 Boe/d or a total production growth target of 64% to
            69%
        --  Increasing expected oil production mix to 75%, resulting in a 14%
            increase to expected oil volumes at the mid-point of range
        --  Increasing well completions range to 50 - 55 operated horizontal
            wells as a result of maintaining a fourth horizontal drilling rig
            and reduced drilling and completion times
        --  Maintaining capital expenditure guidance range of $400 million -
            $450 million

Acquisition Highlights


    --  Recently closed acquisitions of, or entered into definitive agreements
        to acquire, mostly contiguous, bolt-on properties in existing core
        operating areas in the Midland Basin for an aggregate purchase price of
        $274 million
    --  All acquisitions privately negotiated transactions between RSP and
        sellers
    --  5,704 surface acres, 27,287 net effective horizontal acres
    --  162 net horizontal locations in five zones (Middle Spraberry, Lower
        Spraberry, Wolfcamp A, Wolfcamp B, and Wolfcamp D (Cline)
        --  Other prospective formations may provide additional horizontal
            drilling locations on the acquired properties
    --  Average lateral length of acquired horizontal inventory ~7,600'
    --  100% operated, 100% held by production (HBP), average royalty burden
        only 23%
    --  Current production of 1,569 Boe/d
    --  Over 85 million Boe resource potential in five target zones with
        additional upside in other prospective zones

Approximately $65.0 million of the acquisitions have already been completed and funded through a combination of cash on hand and a $50.0 million borrowing under our $500.0 million revolving credit facility. The remaining acquisitions are expected to close before August 15, 2015, however, these acquisitions are subject to the satisfaction of closing conditions. There can be no assurance that the Company will close on the remaining acquisitions. RSP has also offered to purchase other working interest partners in the properties that could increase the aggregate purchase price of the acquisitions by approximately 10-15%. The Company expects to finance the purchase price of the remainder of the acquisitions with borrowings under its current revolving credit facility, or, to the extent the Company deems market conditions favorable, the proceeds of one or more capital markets transactions. RSP is in preliminary discussions with its lenders under its credit facility and expects to receive a 20% increase in its borrowing base substantially concurrent with the closing of these transactions, although the increase is not dependent on the closing of the acquisitions.

Steve Gray, Chief Executive Officer, commented, "We are pleased to announce our second quarter results, highlighted by strong growth from our acceleration of completion activity from last quarter and continued strong well performance. Additionally, we are excited to announce several contiguous, bolt-on acquisitions that are located in the core of our current operating areas. They add highly prospective horizontal acreage that fits perfectly with our existing assets, operations, infrastructure and current horizontal drilling plans. In addition, as a result of our continued strong well performance and increased number of completions, we are raising our total production forecast 10% and, as a result of a higher oil mix, our total oil volumes by 14%."

Summary Financial Results



                                                                       Actual

                                                                 Three Months Ended

                                                                      June 30,
                                                                      --------

                                                                 2015                      2014
                                                                 ----                      ----

                                                     (In thousands, except for per share
                                                     data)


    Total Revenues                                            $78,465                   $74,062

      Net Cash from Derivative Instruments                     18,646               ____(2,161)
                                                               ------                ----------

      Adjusted Total Revenues                                 $97,111                   $71,901


    Adjusted EBITDAX (1)                                      $72,552                   $53,085



    Adjusted Net Income (1)                                   $13,046                   $17,029

      Adjusted Net Income per Common Share - Diluted            $0.16                     $0.23


    Net Income (loss)                                        $(5,453)                   $8,226

      Net Income (loss) per Common Share - Diluted            $(0.07)                    $0.11



             (1)    Adjusted EBITDAX and adjusted
                     net income are non-GAAP
                     financial measures. For a
                     definition of Adjusted EBITDAX
                     and adjusted net income and a
                     reconciliation of Adjusted
                     EBITDAX and adjusted net income
                     to net income, see "Use of Non-
                     GAAP financial measures" and
                     our annual and quarterly
                     statements of operations at the
                     end of this release.

For the quarter ended June 30, 2015, total revenues, excluding the revenue impact from realized derivative instruments, were $78.5 million, a 6% increase over the prior year quarter of $74.1 million. Adjusted total revenues, including the net cash from derivative instruments, was $97.1 million, an increase of 35% over the prior year quarter of $71.9 million. Adjusted EBITDAX for the second quarter was $72.6 million, an increase of 37% over the prior year quarter of $53.1 million. Adjusted net income for the second quarter was $13.0 million, or $0.16 per diluted share, a 24% decrease from the prior year quarter of $17.0 million. Adjusted net income for the second quarter of 2015 and 2014 excluded an unrealized loss on derivative instruments of $31.6 million and $13.8 million, respectively.

Operational Update

The Company operated four horizontal drilling rigs during the second quarter and drilled thirteen operated horizontal wells. In addition, RSP drilled one vertical well before dropping its last vertical rig. During the course of the quarter, RSP employed two horizontal completion crews and one vertical completion crew to complete newly drilled wells as well as work off the backlog of wells that were carried over from the prior quarter. In total, RSP completed eighteen operated horizontal wells and eleven operated vertical wells, up from eight operated horizontal wells and three operated vertical wells in the prior quarter. RSP completed four horizontal wells targeting the Lower Spraberry, eight horizontal wells targeting the Wolfcamp A and six horizontal wells targeting the Wolfcamp B.

At the end of the second quarter, RSP had eleven operated horizontal wells and five operated vertical wells awaiting completion activities down from sixteen operated horizontal wells and fifteen operated vertical wells at the end of last quarter. RSP expects to complete its remaining backlog of horizontal and vertical wells by the end of the third quarter.

For the second half of 2015, RSP anticipates operating four horizontal rigs with three of the drilling rigs under contract and one horizontal rig operating on well by well arrangement enabling the Company flexibility to drop the fourth rig.



                       2Q15 Wells

                         Drilled     Completed    Waiting On
                                                  Completion
                                                  ----------


    Operated Wells
    --------------

    Horizontal                    13           18            11

    Vertical                       1           11             5


    Non-Operated Wells
    ------------------

    Horizontal                    14           11            12

    Vertical                       3            3             0

The Company finished drilling and completion activity on its Johnson Ranch pilot program, where RSP drilled and completed a staggered upper Wolfcamp pattern to test the spacing design of ten horizontal wells across a section, five in the Wolfcamp A and five in the Wolfcamp B. The Company placed on production the remaining eight wells completed during the quarter and all ten wells of the pilot program are currently producing.

Zane Arrott, Chief Operating Officer stated, "We are pleased with the strong early production rates of our upper Wolfcamp wells in our Johnson Ranch pilot program. In particular, we are very encouraged by our Wolfcamp A wells, which from early results, have been some of our highest rate of return wells. This density test will help us better understand our lateral spacing assumptions and how we can optimize our future spacing to ensure we recover the maximum value of our resources under a full development scenario. We plan to monitor the operational performance of these wells over a longer time period before making any changes to our current spacing or ultimate recovery assumptions. These wells were choked back in early production due to facility limitations but are currently tracking on or above our type curves and are on pace to generate cumulative production volumes above our expectations. Importantly, the wells drilled the closest together are not showing any interference and performing as well as, or better than, the average of all the wells in the pilot."

Quarterly Operational Results



                                            Three Months Ended
                                                 June 30,
                                           -------------------

                                               2015                  2014
                                               ----                  ----

    Production data:

    Oil (MBbls)                               1,377                   687

    Natural gas (MMcf)                        1,029                   712

    NGLs (MBbls)                                260                   169
                                                ---                   ---

    Total (MBoe)                              1,809                   975
                                              -----                   ---

    Average net daily production (Boe/
     d)                                      19,879                10,714
                                             ======                ======

    Average prices before effects of
     hedges (1) (2):

    Oil (per Bbl)                            $53.68                $96.26

    Natural gas (per Mcf)                      1.97                  4.38

    NGLs (per Bbl)                             9.69                 28.47
                                               ----                 -----

    Total (per Boe)                          $43.37                $75.96
                                             ======                ======

    Average realized prices after
     effects of hedges (1) (2):

    Oil (per Bbl)                            $67.22                $93.12

    Natural gas (per Mcf)                      1.97                  4.38

    NGLs (per Bbl)                             9.69                 28.47
                                               ----                 -----

    Total (per Boe)                          $53.68                $73.74
                                             ======                ======

    Average costs (per Boe):

    Lease operating expenses (excluding
     gathering and transportation)            $7.63                 $8.55

    Gathering and transportation               0.49                  0.97

    Production and ad valorem taxes            2.99                  6.12

    Depreciation, depletion and
     amortization                             21.90                 22.29

    General and administrative -
     recurring cash component                  2.47                  3.66

    General and administrative -
     recurring stock comp (3)                  1.14                  0.67

    General and administrative - IPO
     stock comp (4)                            0.19                  1.03



             (1)    Average prices shown in the table reflect
                     prices both before and after the effects
                     of our cash payments/receipts on our
                     commodity derivative transactions. Our
                     calculation of such effects includes
                     realized gains or losses on cash
                     settlements for commodity derivative
                     transactions and an adjustment to reflect
                     premiums incurred previously or upon
                     settlement that are attributable to
                     instruments settled in the period, if
                     applicable.

             (2)    Average prices for oil are net of
                     transportation costs. Average prices for
                     natural gas do not include transportation
                     costs; instead, transportation costs
                     related to our gas production and sales
                     are included in gathering and
                     transportation which is included in lease
                     operating expenses in our consolidated
                     statements of operations. No
                     transportation costs are associated with
                     NGL production and sales.

             (3)    Represents compensation expense related to
                     restricted stock awards and performance
                     share awards granted as part of the
                     Company's ongoing compensation and
                     retention programs.

             (4)    Includes compensation expense related to
                     the successful completion of the Company's
                     IPO.  These costs include cash bonuses,
                     one-time restricted stock awards, and
                     expense related to performance units.

Production volumes for the quarter ended June 30, 2015 averaged 19,879 Boe/d or a total of 1,809 MBoe, an increase of 86% over prior year's first quarter of 10,714 Boe/d. Production for the second quarter of 2015 was comprised of 76% crude oil, 14% NGLs and 10% natural gas. RSP's average realized commodity price for the second quarter of 2015, before the effects of hedges, was $43.37. RSP's average realized oil price for the second quarter of 2015, before the effects of hedges, was $53.68, a negative $4.26 differential compared to NYMEX WTI pricing for the same period, or 93% of NYMEX WTI pricing. RSP's average realized natural gas price for the second quarter of 2015, before the effects of hedges, was $1.97, a negative $0.68 differential compared to NYMEX Henry Hub pricing for the same period, or 74% of NYMEX Henry Hub pricing. Per unit cash operating expenses excluding interest expense but including lease operating expense, gathering and transportation, production and ad valorem taxes and recurring cash general and administrative expenses were $13.58 per Boe, a 30% decrease from prior year's comparable quarter and a 7% decrease from the prior quarter.

Capital Expenditures

RSP's capital expenditures for the quarter ended June 30, 2015 totaled $147.0 million which included approximately $134.9 million of drilling and completion and $12.1 million of infrastructure and other. Approximately 15% of total capital expenditures were on non-operated properties.

Liquidity Update

As of June 30, 2015, the Company had no borrowings on its revolving credit facility, which has a $500 million borrowing base, and had $44.1 million of cash on hand, for total liquidity available of $543.5 million. Subsequent to quarter end, the Company borrowed approximately $50.0 million to close on certain of the previously discussed acquisitions. RSP is in discussions with its lenders under its revolving credit facility and expects its borrowing base to increase 20% substantially concurrent with the closing of the pending acquisitions, although the increase is not dependent on the acquisitions.

Hedging

For the remainder of 2015, the Company has floors in place for 996,000 barrels of oil production at a blended floor of $85.57, along with swaps covering 60,000 barrels of oil production at a price of $92.60. The Company entered into new commodity price hedging contracts for 2016, entering into three way collars covering 555,000 barrels of oil production at a blended floor price of $55.00, a blended ceiling price of $74.08, and a short-put price of $45.00.



    Description & Production Period Volume (Bbls)          Weighted Average            Weighted Average              Weighted Average            Weighted Average
                                                       Floor price ($/Bbl) (1)    Ceiling price ($/Bbl) (1)    Short-Put price ($/Bbl) (1)    Swap price ($/Bbl) (1)
    ---                                                -----------------------    -------------------------    ---------------------------    ----------------------

    Crude Oil Swaps:

    July 2015 - December 2015                   60,000                         --                          --                            --                      $92.60


    Crude Oil Collars:

    July 2015 - December 2015                  816,000                     $85.70                       $94.71                             --                          --

    July 2015 - September 2015                  90,000                     $85.00                       $92.60                             --                          --

    October 2015 - December 2015                90,000                     $85.00                       $92.33                             --                          --

    January 2016 - March 2016                   75,000                     $55.00                       $72.00                         $45.00                           --

    January 2016 - December 2016               480,000                     $55.00                       $74.41                         $45.00                           --



             (1)    The crude oil derivative
                     contracts are settled based
                     on the month's average daily
                     NYMEX price of West Texas
                     Intermediate Light Sweet
                     Crude.

Updated 2015 Guidance

RSP is increasing its expected average daily production to a range of 19,500 - 20,000 Boe per day due to strong well performance, additional completions and a small impact from acquired production. Additionally, expected oil production mix increases to 75%, resulting in a 14% increase to expected oil volumes at the mid-point of range. RSP expects to complete 50 - 55 gross operated horizontal wells in 2015 targeting primarily the Lower Spraberry, Wolfcamp A and Wolfcamp B, the Company's highest return horizontal zones. In addition, the Company expects to complete approximately 20 gross operated vertical wells during the year. Despite the increase in completions, RSP is maintaining its $400-$450 million capital budget for 2015, of which RSP expects to spend $380-420 million on drilling and completion activities and $20-30 million on infrastructure and other. The Company believes that non-operated expenditures in 2015 will represent approximately 15% of total expenditures.



                                                                           YTD 2015                  2015

                                                                            Actual            Guidance
                                                                            ------            --------


                                                                                        26     50 - 55

    Operated Horizontal Completions

                                                                                    17,923  19,500 -20,000

    Average Daily Production (Boe/d)

    % Oil                                                                              76%      74% - 76%

    % Natural Gas                                                                      10%      10% - 12%

    % NGLs                                                                             14%      13% - 15%


    Operating Costs
    ---------------

    Lease operating expenses (including workovers) ($/Boe)                           $7.89   $7.25 - $7.75

    Gathering and transportation ($/Boe)                                             $0.53   $0.50 - $0.55

    Production and ad valorem taxes (% of oil and gas revenues)                       7.4%    7.0% - 7.4%

    Depreciation, depletion, and amortization ($/Boe)                               $21.92 $20.00 - $24.00

    Exploration expenses ($/Boe)                                                     $0.64   $0.40 - $0.50


    G&A expenses
    ------------

         General and administrative - cash component ($/Boe)                         $2.68   $2.25 - $2.75

         General and administrative - recurring stock comp ($/Boe)                   $1.15   $1.10 - $1.15

         General and administrative - non-recurring IPO stock comp ($/Boe)           $0.25   $0.19 - $0.21

Second Quarter Earnings Release and Conference Call

RSP will host a conference call for investors at 10:00 a.m. Central Time on Tuesday, August 4, 2015 to discuss second quarter 2015 results. Hosting the call will be Steve Gray, Chief Executive Officer, Zane Arrott, Chief Operating Officer and Scott McNeill, Chief Financial Officer.

The call may be accessed live over the telephone by dialing (877) 705-6003, or for international callers, (201) 493-6725. A replay will be available shortly after the call and can be accessed by dialing (877) 870-5176, or for international callers (858) 384-5517. The passcode for the replay is 13599596. The replay will be available until August 18, 2015. Interested parties may also listen to a simultaneous webcast of the conference call by logging onto RSP's website at www.rsppermian.com in the Investor Relations section. A replay of the webcast will also be available for approximately 30 days following the call.

About RSP Permian, Inc.

RSP is an independent oil and natural gas company focused on the acquisition, exploration, development and production of unconventional oil and associated liquids-rich natural gas reserves in the Permian Basin of West Texas. The vast majority of our acreage is located on large, contiguous acreage blocks in the core of the Midland Basin, a sub-basin of the Permian Basin, primarily in the adjacent counties of Midland, Martin, Andrews, Dawson, Ector and Glasscock. The Company's common stock is traded on the NYSE under the ticker symbol "RSPP." For more information, visit www.rsppermian.com.

Forward-Looking Statements

This news release contains forward-looking statements within the meaning of the federal securities laws. All statements, other than historical facts, that address activities that RSP assumes, plans, expects, believes, intends or anticipates (and other similar expressions) will, should or may occur in the future are forward-looking statements. Forward-looking statements are based on management's current beliefs, based on currently available information, as to the outcome and timing of future events. These forward-looking statements involve certain risks and uncertainties that could cause the results to differ materially from those expected by the management of RSP. Information concerning these risks and other factors can be found in RSP's filings with the SEC, including its Form 10-K and our most recent Quarterly Report on Form 10-Q, which can be obtained free of charge on the SEC's web site located at http://www.sec.gov. RSP undertakes no obligation to update or revise any forward-looking statement.

Use of Non-GAAP Financial Measures

We define Adjusted EBITDAX as oil and gas revenues including net cash receipts (payments) on settled derivative instruments and premiums paid on put options that settled during the period, less lease operating expenses, production and ad valorem taxes, and general and administrative expenses excluding stock based compensation. Adjusted net income deducts from Adjusted EBITDAX depreciation, depletion, and amortization, accretion on asset retirement obligations, exploration expenses, interest expense, stock-based compensation and adjusted income tax expense.

Management believes Adjusted EBITDAX and adjusted net income are useful because they allow us to more effectively evaluate our operating performance and compare the results of our operations from period to period without regard to our financing methods or capital structure. We exclude the items listed above in arriving at Adjusted EBITDAX and adjusted net income because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. Adjusted EBITDAX and adjusted net income should not be considered as an alternative to, or more meaningful than, net income as determined in accordance with GAAP or as an indicator of our operating performance or liquidity. Certain items excluded from Adjusted EBITDAX and adjusted net income are significant components in understanding and assessing a company's financial performance, such as a company's cost of capital and tax structure, as well as the historic costs of depreciable assets, none of which are components of Adjusted EBITDAX. Our computations of Adjusted EBITDAX and adjusted net income may not be comparable to other similarly titled measures of other companies.

The following statements of operations include a reconciliation of the non-GAAP financial measures of Adjusted EBITDAX and Adjusted Net Income to the GAAP financial measure of net income.



                                                     Three Months Ended June
                                                                30,           Six Months Ended June 30,

                                                                         2015                2014                     2015                 2014                    2014

                                                             Actual              Actual                  Actual             Actual              Pro Forma
                                                             ------             ------                  ------             ------               ---------

    Revenues:

      Oil sales                                                       $73,917             $66,134                 $121,222             $117,606                $122,065

      Natural gas sales                                                 2,028               3,117                    4,261                5,323                   5,514

      NGL sales                                                         2,520               4,811                    4,356                8,892                   9,228
                                                                        -----               -----                    -----                -----                   -----


               Total revenues                                         $78,465             $74,062                 $129,839             $131,821                $136,807


    Net cash from derivative instruments                               18,646             (2,161)                  48,117              (2,766)                (2,766)
                                                                       ------              ------                   ------               ------                  ------


    Adjusted Total Revenues                                           $97,111             $71,901                 $177,956             $129,055                $134,041


    Operating expenses:

      Lease operating expenses                                         14,693               9,279                   27,304               16,342                  17,036

      Production and ad valorem taxes                                   5,402               5,964                    9,599                9,840                  10,091

      General and administrative expenses                               4,464               3,573                    8,693                8,574                   5,344
                                                                        -----               -----                    -----                -----                   -----


               Total operating costs and expenses                     $24,559             $18,816                  $45,596              $34,756                 $32,471
                                                                      -------             -------                  -------              -------                 -------


    Adjusted EBITDAX (2)                                              $72,552             $53,085                 $132,360              $94,299                $101,570
                                                                      =======             =======                 ========              =======                ========


      Depreciation, depletion, and amortization                        39,620              21,734                   71,121               38,096                  41,728

      Asset retirement obligation accretion                                84                  38                      168                   66                      76

      Exploration                                                         889               1,233                    2,067                1,989                   1,989

      Interest expense                                                  9,367               1,142                   18,683                2,272                   2,272

      Stock-based compensation, net                                     2,401               1,665                    4,543               13,680                     952
                                                                        -----               -----                    -----               ------                     ---


    Adjusted income before income taxes                               $20,191             $27,273                  $35,778              $38,196                 $54,553


    Adjusted income tax expense                                         7,145              10,244                   12,697               14,866                  19,639
                                                                        -----              ------                   ------               ------                  ------


    Adjusted net income (2)                                           $13,046             $17,029                  $23,081              $23,330                 $34,914
                                                                      =======             =======                  =======              =======                 =======


      Adjusted net income per common share - Basic                      $0.16               $0.23                    $0.28                $0.34                   $0.48

      Adjusted net income per common share - Diluted                    $0.16               $0.23                    $0.28                $0.34                   $0.48


    Other items included in income before taxes:

      Non-cash (loss) on derivatives, net                           ($31,608)          ($13,797)               ($48,748)           ($17,345)              ($17,345)

      Other income                                                       (37)              (302)                     161                    8                       8
                                                                          ---                ----                      ---                  ---                     ---


    Income (loss) before income taxes                               ($18,599)             $2,930                ($25,506)              $5,993                 $17,577


    Income tax (benefit) expense                                    ($13,146)           ($5,296)               ($19,028)            $125,296                ($6,241)
                                                                     --------             -------                 --------             --------                 -------


    Net Income (loss)                                                ($5,453)              8,226                 ($6,478)          ($119,303)                $23,818
                                                                      =======               =====                  =======            =========                 =======


      Net income (loss) per common share - Basic                      ($0.07)              $0.11                  ($0.08)             ($1.76)                  $0.33

      Net income (loss) per common share - Diluted                    ($0.07)              $0.11                  ($0.08)             ($1.76)                  $0.33


    Weighted Average Common Shares Outstanding:

    Basic                                                              83,088              72,500                   80,639               67,702                  72,500

    Diluted                                                            83,088              72,500                   80,639               67,702                  72,500



     (1) Information presented in this table
                     reflects actual results of RSP and
                     its predecessor.  The IPO and
                     related transactions affect the
                     comparability of each period
                     presented in the table above.
                     2014 information represents
                     information with respect to RSP's
                     predecessor for the first 22 days
                     of 2014 plus that of RSP for the
                     remainder of the year.

     (2) Adjusted EBITDAX and adjusted net
                     income are non-GAAP financial
                     measures. For a definition of
                     Adjusted EBITDAX and adjusted net
                     income, see "Use of Non-GAAP
                     Financial Measures" above.

Summary Balance Sheet




                                        June 30, 2015                  December 31, 2014
                                        -------------                  -----------------

                                                (in thousands)


    Cash and cash equivalents                                  $44,055                      $56,292

    Other current assets                                        95,009                      117,450
                                                                ------                      -------

    Total current assets                                       139,064                      173,742

    Property, plant and equipment, net                       2,271,288                    2,094,618

    Other long-term assets                                      23,301                       21,587

    Total assets                                            $2,433,653                   $2,289,947
                                                            ==========                   ==========


    Current liabilities                                        116,015                      130,041

    Long-term debt                                             500,000                      500,000

    Other long-term liabilities                                348,539                      334,135

    Total stockholders'/members' equity                      1,469,099                    1,325,771
                                                             ---------                    ---------

    Total liabilities and
     stockholders'/members' equity                          $2,433,653                   $2,289,947
                                                            ==========                   ==========

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/rsp-permian-inc-announces-second-quarter-financial-and-operating-results-increased-2015-outlook-and-bolt-on-midland-basin-acquisitions-300122837.html

SOURCE RSP Permian, Inc.