| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period January |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 |
| Sales | 635 | 760 | 902 | 1 020 | 1 132 | - | | Operating income (EBITDA) | 71,8 | 89,5 | 106 | 115 | 135 | - | | Operating profit (EBIT) | 50,0 | 62,8 | 72,6 | 78,1 | 90,9 | 108 | | Pre-Tax Profit (EBT) | - | 62,9 | 68,5 | - | - | - | | Net income | 30,2 | 39,0 | 43,9 | 49,7 | 57,3 | - | | EPS ( $) | 1,21 | 1,55 | 1,76 | 2,04 | 2,39 | - | | Dividend per Share ( $) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 03/15/2011
08:01pm | 03/14/2012
08:01pm | 03/21/2013
08:01pm | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period January |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 |
| Debt | - | - | - | - | - | - | | Finance | 50,1 | 72,0 | - | - | - | - | | Operating income (EBITDA) | 71,8 | 89,5 | 106 | 115 | 135 | - | Leverage
(Debt/EBITDA) | - | - | - | - | - | - | | Capital Expenditure | 40,5 | 53,6 | 60,1 | 50,0 | 51,5 | - | | Book Value Per Share (BVPS) | 4,19 $ | 6,01 $ | 7,51 $ | - | - | - | | Cash Flow per Share | 2,47 $ | - | 3,01 $ | 2,84 $ | 3,72 $ | - | | Announcement Date | 03/15/2011
08:01pm | 03/14/2012
08:01pm | 03/21/2013
08:01pm | - | - | - |
|
Assessed data source :
© 2013 Thomson Reuters |
|
|
|
|
