Member access

4-Traders Homepage  >  Shares  >  SHANGHAI STOCK EXCHANGE  >  SAIC Motor Corporation Limited    600104   CNE000000TY6

End-of-day quote. End-of-day quote SHANGHAI STOCK EXCHANGE - 05/24
15.26 CNY   -0.33%
05/07DJGM to Build $1.3 Billion Cadillac Plant in China
05/06DJGM Says China April Sales Rose 15%
05/06DJGeneral Motors says China April Sales Up 15% on Year
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
SAIC Motor Corporation Lim : Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201020112012201320142015
Sales305 461433 095478 433530 648580 834613 241
Operating income (EBITDA)33 14448 30946 06833 11335 17733 829
Operating profit (EBIT)26 95841 74839 34030 28833 75233 256
Pre-Tax Profit (EBT)26 68442 02840 15639 65243 84448 135
Net income13 72920 22220 75225 18827 69431 322
EPS ( CNY)1,611,831,882,092,302,46
Dividend per Share ( CNY)0,200,300,600,530,540,55
Yield1,31%1,97%3,93%3,45%3,53%3,62%
Announcement Date03/31/2011
07:58am		03/29/2012
10:30pm		03/29/2013
07:07am		---
Finances - Leverage
SAIC Motor Corporation Lim : Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201020112012201320142015
Debt------
Finance18 16317 01838 87534 56329 22923 536
Operating income (EBITDA)33 14448 30946 06833 11335 17733 829
Leverage
(Debt/EBITDA)		------
Capital Expenditure7 183169 63716 0097 8827 7849 651
Book Value Per Share (BVPS)7,16  CNY9,28  CNY11,1  CNY12,8  CNY14,8  CNY16,7  CNY
Cash Flow per Share2,93  CNY1,83  CNY1,78  CNY2,74  CNY1,89  CNY2,87  CNY
Announcement Date03/31/2011
07:58am		03/29/2012
10:30pm		03/29/2013
07:07am		---
Balance Sheet Analysis
SAIC Motor Corporation Lim : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 168 250 M CNY -
Company Value 133 687 M CNY 139 022 M CNY
Valuation 2013e 2014e
PER (Price / EPS) 7,31x 6,64x
Capitalization / Revenue 0,32x 0,29x
EV / Revenue 0,25x 0,24x
EV / EBITDA 4,04x 3,95x
Yield (DPS / Price) 3,45% 3,53%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 5,71% 5,81%
operating laverage (Delta EBIT / Delta Sales) - 1,21x
Net Margin (Net Profit / Revenue) 4,75% 4,77%
ROA (Net Profit / Asset) 6,95% 6,79%
ROE (Net Profit / Equities) 16,6% 15,9%
Rate of Dividend 25,2% 23,4%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   1,49% 1,34%
Cash Flow / Sales (Taux d'autofinancement) 5,69% 3,59%
Capital Intensity (Assets / Sales) 0,68x 0,70x
Financial Leverage (Net Debt / EBITDA) -1,04x -0,83x
Price Earning Ratio
SAIC Motor Corporation Lim : Price Earning Ratio
EPS & Dividend
SAIC Motor Corporation Lim : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.