Member access

4-Traders Homepage  >  Shares  >  KOREA EXCHANGE  >  Samsung Electronics Co., Ltd.    005930   KR7005930003

SummaryNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Samsung Electronics Co., L : Income Statement Evolution
Annual Income Statement Data
Actuals in B KRW Estimates in B KRW
Fiscal Period December 201020112012201320142015
Sales154 630165 002201 104241 000265 376286 388
Operating income (EBITDA)28 01529 84244 67158 30663 74267 391
Operating profit (EBIT)16 62116 25029 04941 28745 49547 424
Pre-Tax Profit (EBT)19 32917 15929 91542 10246 79449 911
Net income15 79913 73423 18532 95036 55538 698
EPS ( KRW)105 67288 990153 950212 916234 461244 569
Dividend per Share ( KRW)10 0005 5007 5008 6639 8579 313
Yield0,67%0,37%0,50%0,58%0,66%0,62%
Announcement Date01/28/2011
06:14am		01/30/2012
02:36am		01/24/2013
01:51pm		---
Finances - Leverage
Samsung Electronics Co., L : Finances - Leverage
Actuals in B KRW Estimates in B KRW
Fiscal Period December 201020112012201320142015
Debt------
Finance77,73 72821 29441 52766 88394 051
Operating income (EBITDA)28 01529 84244 67158 30663 74267 391
Leverage
(Debt/EBITDA)		------
Capital Expenditure21 61921 96622 96521 85324 37925 996
Book Value Per Share (BVPS)658 257  KRW749 891  KRW895 913  KRW940 252  KRW1 156 396  KRW1 361 613  KRW
Cash Flow per Share183 748  KRW176 086  KRW290 387  KRW307 189  KRW322 286  KRW367 444  KRW
Announcement Date01/28/2011
06:14am		01/30/2012
02:36am		01/24/2013
01:51pm		---
Balance Sheet Analysis
Samsung Electronics Co., L : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 242 792 532 M KRW -
Company Value 201 265 B KRW 175 909 B KRW
Valuation 2013e 2014e
PER (Price / EPS) 7,03x 6,38x
Capitalization / Revenue 1,01x 0,91x
EV / Revenue 0,84x 0,66x
EV / EBITDA 3,45x 2,76x
Yield (DPS / Price) 0,58% 0,66%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 17,1% 17,1%
operating laverage (Delta EBIT / Delta Sales) 2,12x 1,01x
Net Margin (Net Profit / Revenue) 13,7% 13,8%
ROA (Net Profit / Asset) 17,0% 15,8%
ROE (Net Profit / Equities) 24,7% 21,7%
Rate of Dividend 4,07% 4,20%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   9,07% 9,19%
Cash Flow / Sales (Taux d'autofinancement) 16,7% 15,9%
Capital Intensity (Assets / Sales) 0,80x 0,87x
Financial Leverage (Net Debt / EBITDA) -0,71x -1,05x
Price Earning Ratio
Samsung Electronics Co., L : Price Earning Ratio
EPS & Dividend
Samsung Electronics Co., L : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.