Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  KOREA EXCHANGE  >  Samsung Electronics Co Ltd    005930   KR7005930003

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in B KRW Estimates in B KRW
Fiscal Period December 201420152016201720182019
Sales206 206200 653201 867241 637270 773282 734
EBITDA43 07847 34449 95477 98792 03994 400
Operating profit (EBIT)25 02526 41329 24154 78064 82765 382
Pre-Tax Profit (EBT)27 87525 96130 71456 08564 97465 369
Net income23 08218 69522 41641 21647 64346 381
P/E ratio---8,637,227,06
EPS ( KRW )153 096126 303157 967301 223360 243368 484
Dividend per Share ( KRW )20 00020 00027 50034 71268 98866 816
Yield---1,34%2,65%2,57%
Reference price ( KRW )260000026000002600000
Announcement Date01/29/2015
05:41am
01/28/2016
02:22am
01/23/2017
04:40am
---
Finances - Leverage
Actuals in B KRW Estimates in B KRW
Fiscal Period December 201420152016201720182019
Debt------
Finance49 04453 992105 01161 02583 877112 220
Operating income (EBITDA)43 07847 34449 95477 98792 03994 400
Leverage
(Debt/EBITDA)
------
Capital Expenditure22 04325 88024 14343 74436 39135 080
Book Value Per Share (BVPS)1 075 743  KRW1 167 993  KRW1 313 765  KRW1 526 531  KRW1 865 427  KRW2 141 647  KRW
Cash Flow per Share245 241  KRW270 662  KRW333 935  KRW460 715  KRW586 559  KRW618 743  KRW
Announcement Date01/29/2015
05:41am
01/28/2016
02:22am
01/23/2017
04:40am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 373 526 038 M KRW -
Entreprise Value (EV) 312 501 B KRW 289 649 B KRW
Valuation 2017e 2018e
P/E ratio (Price / EPS) 8,63x 7,22x
Capitalization / Revenue 1,55x 1,38x
EV / Revenue 1,29x 1,07x
EV / EBITDA 4,01x 3,15x
Yield (DPS / Price) 1,34% 2,65%
Price to book (Price / BVPS) 1,70x 1,39x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 22,7% 23,9%
operating Leverage (Delta EBIT / Delta Sales) 4,43x 1,52x
Net Margin (Net Profit / Revenue) 17,1% 17,6%
ROA (Net Profit / Asset) 15,3% 15,7%
ROE (Net Profit / Equities) 20,4% 20,5%
Rate of Dividend 11,5% 19,2%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   18,1% 13,4%
Cash Flow / Sales 26,1% 29,6%
Capital Intensity (Assets / Sales) 1,11x 1,12x
Financial Leverage (Net Debt / EBITDA) -0,78x -0,91x
EPS & Dividend