Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  KOREA EXCHANGE  >  Samsung Electronics Co Ltd    005930   KR7005930003

SAMSUNG ELECTRONICS CO LTD (005930)
Mes dernières consult.
Most popular
  Report  
SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in B KRW Estimates in B KRW
Fiscal Period December 201520162017201820192020
Sales200 653201 867239 575262 343270 787274 804
EBITDA47 34449 954-89 35490 72193 155
Operating profit (EBIT)26 41329 24153 64562 36960 07862 323
Pre-Tax Profit (EBT)25 96130 71456 19663 23162 85859 393
Net income18 69522 41641 34546 14445 39244 202
P/E ratio---6,986,917,16
EPS ( KRW )126 303157 967-350 969354 412342 082
Dividend per Share ( KRW )20 00027 500-71 18673 40974 755
Yield---2,91%3,00%3,05%
Reference price ( KRW )245000024500002450000
Announcement Date01/28/2016
02:22am
01/23/2017
04:40am
01/31/2018
02:37am
---
Finances - Leverage
Actuals in B KRW Estimates in B KRW
Fiscal Period December 201520162017201820192020
Debt------
Finance53 992105 011-85 133111 019135 344
Operating income (EBITDA)47 34449 954-89 35490 72193 155
Leverage
(Debt/EBITDA)
------
Capital Expenditure25 88024 143-35 77934 54039 405
Book Value Per Share (BVPS)1 167 993  KRW1 313 765  KRW-1 854 420  KRW2 119 494  KRW2 358 262  KRW
Cash Flow per Share270 662  KRW333 935  KRW-573 777  KRW589 681  KRW679 042  KRW
Announcement Date01/28/2016
02:22am
01/23/2017
04:40am
01/31/2018
02:37am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 349 137 473 M KRW -
Entreprise Value (EV) 264 005 B KRW 238 118 B KRW
Valuation 2018e 2019e
P/E ratio (Price / EPS) 6,98x 6,91x
Capitalization / Revenue 1,33x 1,29x
EV / Revenue 1,01x 0,88x
EV / EBITDA 2,95x 2,62x
Yield (DPS / Price) 2,91% 3,00%
Price to book (Price / BVPS) 1,32x 1,16x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 23,8% 22,2%
operating Leverage (Delta EBIT / Delta Sales) 1,71x -
Net Margin (Net Profit / Revenue) 17,6% 16,8%
ROA (Net Profit / Asset) 15,4% 13,8%
ROE (Net Profit / Equities) 20,0% 17,2%
Rate of Dividend 20,3% 20,7%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   13,6% 12,8%
Cash Flow / Sales 29,8% 29,7%
Capital Intensity (Assets / Sales) 1,14x 1,21x
Financial Leverage (Net Debt / EBITDA) -0,95x -1,22x
EPS & Dividend