Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  KOREA EXCHANGE  >  Samsung Electronics Co Ltd    005930   KR7005930003

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in B KRW Estimates in B KRW
Fiscal Period December 201420152016201720182019
Sales206 206200 653201 867241 675266 735277 347
EBITDA43 07847 34449 95476 96587 54889 749
Operating profit (EBIT)25 02526 41329 24154 20961 38962 911
Pre-Tax Profit (EBT)27 87525 96130 71455 30361 49862 843
Net income23 08218 69522 41640 60645 12145 943
P/E ratio---9,247,977,64
EPS ( KRW )153 096126 303157 967296 259343 512358 562
Dividend per Share ( KRW )20 00020 00027 50034 22640 69845 897
Yield---1,25%1,49%1,68%
Reference price ( KRW )273800027380002738000
Announcement Date01/29/2015
05:41am
01/28/2016
02:22am
01/23/2017
04:40am
---
Finances - Leverage
Actuals in B KRW Estimates in B KRW
Fiscal Period December 201420152016201720182019
Debt------
Finance49 04453 992105 01163 32789 884118 995
Operating income (EBITDA)43 07847 34449 95476 96587 54889 749
Leverage
(Debt/EBITDA)
------
Capital Expenditure22 04325 88024 14339 19133 02832 669
Book Value Per Share (BVPS)1 075 743  KRW1 167 993  KRW1 313 765  KRW1 502 524  KRW1 842 200  KRW2 123 786  KRW
Cash Flow per Share245 241  KRW270 662  KRW333 935  KRW441 972  KRW541 199  KRW580 916  KRW
Announcement Date01/29/2015
05:41am
01/28/2016
02:22am
01/23/2017
04:40am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 395 569 152 M KRW -
Entreprise Value (EV) 332 242 B KRW 305 685 B KRW
Valuation 2017e 2018e
P/E ratio (Price / EPS) 9,24x 7,97x
Capitalization / Revenue 1,64x 1,48x
EV / Revenue 1,37x 1,15x
EV / EBITDA 4,32x 3,49x
Yield (DPS / Price) 1,25% 1,49%
Price to book (Price / BVPS) 1,82x 1,49x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 22,4% 23,0%
operating Leverage (Delta EBIT / Delta Sales) 4,33x 1,28x
Net Margin (Net Profit / Revenue) 16,8% 16,9%
ROA (Net Profit / Asset) 15,4% 15,5%
ROE (Net Profit / Equities) 20,4% 19,8%
Rate of Dividend 11,6% 11,8%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   16,2% 12,4%
Cash Flow / Sales 25,2% 27,9%
Capital Intensity (Assets / Sales) 1,09x 1,09x
Financial Leverage (Net Debt / EBITDA) -0,82x -1,03x
EPS & Dividend