Member access

4-Traders Homepage  >  Shares  >  Xetra (Allemagne)  >  SAP AG    SAP   DE0007164600

SAP AG

 (SAP)
88
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
SAP AG : Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201020112012201320142015
Sales12 46414 23216 22217 77319 56421 397
Operating income (EBITDA)4 4785 4346 0726 0366 8837 912
Operating profit (EBIT)3 9444 7105 2095 5366 3327 145
Pre-Tax Profit (EBT)2 3374 7633 8235 0445 8726 929
Net income1 8163 4402 8263 6624 1704 975
EPS ( €)1,532,892,373,013,534,15
Dividend per Share ( €)0,601,10-0,941,061,18
Yield0,96%1,75%-1,50%1,68%1,88%
Announcement Date01/26/2011
06:19am		01/25/2012
06:00am		01/23/2013
06:02am		---
Finances - Leverage
SAP AG : Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201020112012201320142015
Debt915-2 772---
Finance-709-2242 8925 756
Operating income (EBITDA)4 4785 4346 0726 0366 8837 912
Leverage
(Debt/EBITDA)		0,20x-0,46x---
Capital Expenditure334445543558605660
Book Value Per Share (BVPS)8,22 €10,3 €11,9 €14,0 €16,3 €19,7 €
Cash Flow per Share2,48 €3,17 €3,06 €3,86 €4,40 €5,20 €
Announcement Date01/26/2011
06:19am		01/25/2012
06:00am		01/23/2013
06:02am		---
Balance Sheet Analysis
SAP AG : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 77 322 M€ -
Company Value 77 098 M€ 74 430 M€
Valuation 2013e 2014e
PER (Price / EPS) 20,8x 17,8x
Capitalization / Revenue 4,35x 3,95x
EV / Revenue 4,34x 3,80x
EV / EBITDA 12,8x 10,8x
Yield (DPS / Price) 1,50% 1,68%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 31,1% 32,4%
operating laverage (Delta EBIT / Delta Sales) 0,66x 1,43x
Net Margin (Net Profit / Revenue) 20,6% 21,3%
ROA (Net Profit / Asset) 15,3% 15,8%
ROE (Net Profit / Equities) 24,8% 23,6%
Rate of Dividend 31,3% 30,0%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   3,14% 3,09%
Cash Flow / Sales (Taux d'autofinancement) 25,9% 26,8%
Capital Intensity (Assets / Sales) 1,35x 1,35x
Financial Leverage (Net Debt / EBITDA) -0,04x -0,42x
Price Earning Ratio
SAP AG : Price Earning Ratio
EPS & Dividend
SAP AG : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.