Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  SINGAPORE EXCHANGE  >  Sarine Technologies Ltd    SARI   IL0010927254

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales76,487,848,574,189,0102
Operating income (EBITDA)33,937,99,5429,240,851,0
Operating profit (EBIT)29,832,95,5024,236,146,5
Pre-Tax Profit (EBT)29,832,75,3025,639,652,3
Net income23,927,23,5920,933,043,6
P/E ratio21,224,210620,713,410,2
EPS ( $ )0,070,080,010,060,090,12
Dividend per Share ( $ )-0,050,020,040,040,05
Yield-2,68%1,39%3,08%3,37%3,66%
Reference price ( $ )1.461.861.081.265731.265731.26573
Announcement Date02/26/2014
01:58pm
02/22/2015
09:00am
02/29/2016
09:00am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt------
Finance20,020,432,632,246,866,9
Operating income (EBITDA)33,937,99,5429,240,851,0
Leverage
(Debt/EBITDA)
------
Capital Expenditure7,293,143,501,351,351,35
Book Value Per Share (BVPS)0,20 $0,23 $0,21 $0,22 $0,25 $0,30 $
Cash Flow per Share0,06 $0,10 $0,02 $0,06 $0,08 $0,09 $
Announcement Date02/26/2014
01:58pm
02/22/2015
09:00am
02/29/2016
09:00am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 446 M$ -
Entreprise Value (EV) 414 M$ 399 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 20,7x 13,4x
Capitalization / Revenue 6,02x 5,01x
EV / Revenue 5,59x 4,49x
EV / EBITDA 14,2x 9,79x
Yield (DPS / Price) 3,08% 3,37%
Price to book (Price / BVPS) 5,71x 5,00x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 32,7% 40,5%
operating Leverage (Delta EBIT / Delta Sales) 6,44x 2,43x
Net Margin (Net Profit / Revenue) 28,2% 37,1%
ROA (Net Profit / Asset) 25,3% 32,5%
ROE (Net Profit / Equities) 28,8% 37,2%
Rate of Dividend 63,9% 45,2%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   1,82% 1,52%
Cash Flow / Sales 29,8% 31,9%
Capital Intensity (Assets / Sales) 1,12x 1,14x
Financial Leverage (Net Debt / EBITDA) -1,10x -1,15x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend