Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  SINGAPORE EXCHANGE  >  Sarine Technologies Ltd    SARI   IL0010927254

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales76,487,848,576,688,497,4
Operating income (EBITDA)33,937,99,5429,638,746,0
Operating profit (EBIT)29,832,95,5024,132,840,3
Pre-Tax Profit (EBT)29,832,75,3025,935,844,4
Net income23,927,23,5921,629,937,1
P/E ratio21,224,210621,316,212,4
EPS ( $ )0,070,080,010,060,080,11
Dividend per Share ( $ )-0,050,020,040,040,05
Yield-2,68%1,39%2,98%3,26%3,54%
Reference price ( $ )1.461.861.081.308361.308361.30836
Announcement Date02/26/2014
01:58pm
02/22/2015
09:00am
02/29/2016
09:00am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt---9,2418,326,5
Finance20,020,432,6---
Operating income (EBITDA)33,937,99,5429,638,746,0
Leverage
(Debt/EBITDA)
---0,31x0,47x0,58x
Capital Expenditure7,293,143,503,251,351,35
Book Value Per Share (BVPS)0,20 $0,23 $0,21 $0,24 $0,27 $0,32 $
Cash Flow per Share0,06 $0,10 $0,02 $0,10 $0,12 $0,15 $
Announcement Date02/26/2014
01:58pm
02/22/2015
09:00am
02/29/2016
09:00am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 461 M$ -
Entreprise Value (EV) 470 M$ 479 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 21,3x 16,2x
Capitalization / Revenue 6,02x 5,21x
EV / Revenue 6,14x 5,42x
EV / EBITDA 15,9x 12,4x
Yield (DPS / Price) 2,98% 3,26%
Price to book (Price / BVPS) 5,42x 4,81x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 31,4% 37,1%
operating Leverage (Delta EBIT / Delta Sales) 5,81x 2,35x
Net Margin (Net Profit / Revenue) 28,2% 33,8%
ROA (Net Profit / Asset) 24,2% 29,6%
ROE (Net Profit / Equities) 25,9% 31,5%
Rate of Dividend 63,4% 52,7%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   4,24% 1,53%
Cash Flow / Sales 44,2% 46,4%
Capital Intensity (Assets / Sales) 1,17x 1,14x
Financial Leverage (Net Debt / EBITDA) 0,31x 0,47x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend