Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  SINGAPORE EXCHANGE  >  Sarine Technologies Ltd    SARI   IL0010927254

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales76,487,848,571,783,992,7
Operating income (EBITDA)33,937,99,5425,835,141,9
Operating profit (EBIT)29,832,95,5020,830,237,3
Pre-Tax Profit (EBT)29,832,75,3021,031,939,9
Net income23,927,23,5917,526,633,4
P/E ratio21,224,210625,316,513,3
EPS ( $ )0,070,080,010,050,080,10
Dividend per Share ( $ )-0,050,020,040,040,05
Yield-2,68%1,39%2,88%3,29%3,70%
Reference price ( $ )1.461.861.081.338551.338551.33855
Announcement Date02/26/2014
01:58pm
02/22/2015
09:00am
02/29/2016
09:00am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt---9,2418,326,5
Finance20,020,432,6---
Operating income (EBITDA)33,937,99,5425,835,141,9
Leverage
(Debt/EBITDA)
---0,36x0,52x0,63x
Capital Expenditure7,293,143,503,251,351,35
Book Value Per Share (BVPS)0,20 $0,23 $0,21 $0,22 $0,24 $0,27 $
Cash Flow per Share0,06 $0,10 $0,02 $0,10 $0,12 $0,15 $
Announcement Date02/26/2014
01:58pm
02/22/2015
09:00am
02/29/2016
09:00am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 471 M$ -
Entreprise Value (EV) 480 M$ 489 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 25,3x 16,5x
Capitalization / Revenue 6,57x 5,61x
EV / Revenue 6,70x 5,83x
EV / EBITDA 18,6x 13,9x
Yield (DPS / Price) 2,88% 3,29%
Price to book (Price / BVPS) 6,18x 5,65x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 29,0% 36,0%
operating Leverage (Delta EBIT / Delta Sales) 5,78x 2,68x
Net Margin (Net Profit / Revenue) 24,4% 31,8%
ROA (Net Profit / Asset) 22,3% 29,2%
ROE (Net Profit / Equities) 24,3% 31,4%
Rate of Dividend 72,6% 54,3%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   4,53% 1,61%
Cash Flow / Sales 47,2% 48,9%
Capital Intensity (Assets / Sales) 1,10x 1,09x
Financial Leverage (Net Debt / EBITDA) 0,36x 0,52x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend