Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  SINGAPORE EXCHANGE  >  Sarine Technologies Ltd    SARI   IL0010927254

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales87,848,572,582,292,1101
EBITDA37,99,5425,129,339,546,0
Operating profit (EBIT)32,95,5021,225,135,041,3
Pre-Tax Profit (EBT)32,75,3022,025,337,746,8
Net income27,23,5918,021,131,438,9
P/E ratio24,210624,919,513,010,6
EPS ( $ )0,080,010,050,060,090,11
Dividend per Share ( $ )0,050,020,050,040,050,05
Yield2,68%1,39%3,62%3,59%4,24%4,52%
Reference price ( $ )1.861.081.241.171421.171421.17142
Announcement Date02/22/2015
09:00am
02/29/2016
09:00am
04/06/2017
11:17pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt------
Finance20,432,638,025,532,838,5
Operating income (EBITDA)37,99,5425,129,339,546,0
Leverage
(Debt/EBITDA)
------
Capital Expenditure3,143,504,341,501,501,50
Book Value Per Share (BVPS)0,23 $0,21 $0,23 $0,25 $0,28 $0,33 $
Cash Flow per Share0,10 $0,02 $0,06 $0,07 $0,09 $0,09 $
Announcement Date02/22/2015
09:00am
02/29/2016
09:00am
04/06/2017
11:17pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 413 M$ -
Entreprise Value (EV) 388 M$ 381 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 19,5x 13,0x
Capitalization / Revenue 5,03x 4,49x
EV / Revenue 4,72x 4,13x
EV / EBITDA 13,2x 9,64x
Yield (DPS / Price) 3,59% 4,24%
Price to book (Price / BVPS) 4,76x 4,18x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 30,5% 38,0%
operating Leverage (Delta EBIT / Delta Sales) 1,35x 3,31x
Net Margin (Net Profit / Revenue) 25,6% 34,1%
ROA (Net Profit / Asset) 24,2% 30,7%
ROE (Net Profit / Equities) 28,9% 31,9%
Rate of Dividend 70,0% 55,2%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   1,82% 1,63%
Cash Flow / Sales 28,6% 32,4%
Capital Intensity (Assets / Sales) 1,06x 1,11x
Financial Leverage (Net Debt / EBITDA) -0,87x -0,83x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend