Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  SINGAPORE EXCHANGE  >  Sarine Technologies Ltd    SARI   IL0010927254

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales63,876,487,847,278,092,6
Operating income (EBITDA)28,033,937,98,4234,644,7
Operating profit (EBIT)24,529,832,92,1830,140,3
Pre-Tax Profit (EBT)24,529,832,72,2833,344,9
Net income20,823,927,21,9027,837,4
P/E ratio13,721,224,237,113,59,63
EPS ( $ )0,060,070,080,030,080,11
Dividend per Share ( $ )0,05-0,050,030,040,05
Yield5,49%-2,68%2,45%4,12%4,48%
Reference price ( $ )0.821.461.861.020261.020261.02026
Announcement Date02/17/2013
02:59pm
02/26/2014
01:58pm
02/22/2015
09:00am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt---10,117,523,5
Finance36,320,020,4---
Operating income (EBITDA)28,033,937,98,4234,644,7
Leverage
(Debt/EBITDA)
---1,20x0,51x0,53x
Capital Expenditure4,217,293,141,351,351,35
Book Value Per Share (BVPS)0,17 $0,20 $0,23 $0,20 $0,23 $0,27 $
Cash Flow per Share0,07 $0,06 $0,10 $0,01 $0,06 $0,08 $
Announcement Date02/17/2013
02:59pm
02/26/2014
01:58pm
02/22/2015
09:00am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 360 M$ -
Entreprise Value (EV) 370 M$ 378 M$
Valuation 2015e 2016e
P/E ratio (Price / EPS) 37,1x 13,5x
Capitalization / Revenue 7,63x 4,62x
EV / Revenue 7,84x 4,84x
EV / EBITDA 44,0x 10,9x
Yield (DPS / Price) 2,45% 4,12%
Price to book (Price / BVPS) 5,01x 4,35x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 4,62% 38,5%
operating Leverage (Delta EBIT / Delta Sales) -2,02x 19,6x
Net Margin (Net Profit / Revenue) 4,02% 35,6%
ROA (Net Profit / Asset) 8,61% 29,8%
ROE (Net Profit / Equities) 9,37% 32,5%
Rate of Dividend 90,9% 55,6%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   2,86% 1,73%
Cash Flow / Sales 10,4% 28,2%
Capital Intensity (Assets / Sales) 0,47x 1,19x
Financial Leverage (Net Debt / EBITDA) 1,20x 0,51x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend