Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  SINGAPORE EXCHANGE  >  Sarine Technologies Ltd    SARI   IL0010927254

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20142015201620172018
Sales87,848,572,588,497,4
Operating income (EBITDA)37,99,5425,138,746,0
Operating profit (EBIT)32,95,5021,232,840,3
Pre-Tax Profit (EBT)32,75,3022,035,844,4
Net income27,23,5918,029,937,1
P/E ratio24,210624,917,313,3
EPS ( $ )0,080,010,050,080,11
Dividend per Share ( $ )0,050,020,050,040,05
Yield2,68%1,39%3,62%3,04%3,30%
Reference price ( $ )1.861.081.241.403711.40371
Announcement Date02/22/2015
09:00am
02/29/2016
09:00am
04/06/2017
11:17pm
--
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt------
Finance20,432,638,025,734,4-
Operating income (EBITDA)37,99,5425,138,746,0-
Leverage
(Debt/EBITDA)
------
Capital Expenditure3,143,504,341,351,35-
Book Value Per Share (BVPS)0,23 $0,21 $0,23 $0,27 $0,32 $-
Cash Flow per Share0,10 $0,02 $0,06 $0,12 $0,15 $-
Announcement Date02/22/2015
09:00am
02/29/2016
09:00am
04/06/2017
11:17pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 495 M$ -
Entreprise Value (EV) 469 M$ 461 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 17,3x 13,3x
Capitalization / Revenue 5,60x 5,08x
EV / Revenue 5,31x 4,73x
EV / EBITDA 12,1x 10,0x
Yield (DPS / Price) 3,04% 3,30%
Price to book (Price / BVPS) 5,16x 4,43x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 37,1% 41,4%
operating Leverage (Delta EBIT / Delta Sales) 2,49x 2,27x
Net Margin (Net Profit / Revenue) 33,8% 38,1%
ROA (Net Profit / Asset) 29,6% 31,7%
ROE (Net Profit / Equities) 31,5% 33,3%
Rate of Dividend 52,7% 43,9%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   1,53% 1,39%
Cash Flow / Sales 46,4% 53,7%
Capital Intensity (Assets / Sales) 1,14x 1,20x
Financial Leverage (Net Debt / EBITDA) -0,66x -0,75x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend