Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  SINGAPORE EXCHANGE  >  Sarine Technologies Ltd    SARI   IL0010927254

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales63,876,487,874,095,3111
Operating income (EBITDA)28,033,937,925,541,654,5
Operating profit (EBIT)24,529,832,920,436,550,0
Pre-Tax Profit (EBT)24,529,832,723,137,754,7
Net income20,823,927,219,131,545,6
PER---17,010,66,84
EPS ( $)0,060,070,080,060,090,14
Dividend per Share ( $)0,05-0,050,040,050,05
Yield4,66%-5,18%4,18%5,08%5,15%
Announcement Date02/17/2013
02:59pm
02/26/2014
01:58pm
02/22/2015
09:00am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt---21,330,441,8
Finance36,320,020,4---
Operating income (EBITDA)28,033,937,925,541,654,5
Leverage
(Debt/EBITDA)
---0,84x0,73x0,77x
Capital Expenditure4,217,293,142,232,571,35
Book Value Per Share (BVPS)0,17 $0,20 $0,23 $0,23 $0,26 $0,32 $
Cash Flow per Share0,07 $0,06 $0,10 $0,04 $0,09 $0,11 $
Announcement Date02/17/2013
02:59pm
02/26/2014
01:58pm
02/22/2015
09:00am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 339 M$ -
Entreprise Value (EV) 360 M$ 369 M$
Valuation 2015e 2016e
PER (Price / EPS) 17,0x 10,6x
Capitalization / Revenue 4,58x 3,55x
EV / Revenue 4,87x 3,87x
EV / EBITDA 14,1x 8,88x
Yield (DPS / Price) 4,18% 5,08%
Price to book (Price / BVPS) 4,17x 3,75x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 27,6% 38,2%
operating Leverage (Delta EBIT / Delta Sales) -2,42x 2,72x
Net Margin (Net Profit / Revenue) 25,9% 33,0%
ROA (Net Profit / Asset) 18,2% 29,4%
ROE (Net Profit / Equities) 20,9% 33,7%
Rate of Dividend 71,1% 54,0%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   3,02% 2,69%
Cash Flow / Sales (Taux d'autofinancement) 17,5% 31,5%
Capital Intensity (Assets / Sales) 1,43x 1,12x
Financial Leverage (Net Debt / EBITDA) 0,84x 0,73x
Price Earning Ratio
EPS & Dividend