Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  SINGAPORE EXCHANGE  >  Sarine Technologies Ltd    SARI   IL0010927254

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales76,487,848,573,587,699,6
Operating income (EBITDA)33,937,99,5428,938,247,2
Operating profit (EBIT)29,832,95,5023,332,942,2
Pre-Tax Profit (EBT)29,832,75,3025,437,650,7
Net income23,927,23,5921,131,342,2
P/E ratio21,224,210619,412,99,68
EPS ( $ )0,070,080,010,060,090,12
Dividend per Share ( $ )-0,050,020,040,040,05
Yield-2,68%1,39%3,14%3,62%3,96%
Reference price ( $ )1.461.861.081.161691.161691.16169
Announcement Date02/26/2014
01:58pm
02/22/2015
09:00am
02/29/2016
09:00am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt------
Finance20,020,432,622,132,243,8
Operating income (EBITDA)33,937,99,5428,938,247,2
Leverage
(Debt/EBITDA)
------
Capital Expenditure7,293,143,501,501,501,50
Book Value Per Share (BVPS)0,20 $0,23 $0,21 $0,22 $0,26 $0,32 $
Cash Flow per Share0,06 $0,10 $0,02 $0,06 $0,08 $0,09 $
Announcement Date02/26/2014
01:58pm
02/22/2015
09:00am
02/29/2016
09:00am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 407 M$ -
Entreprise Value (EV) 385 M$ 375 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS) 19,4x 12,9x
Capitalization / Revenue 5,54x 4,65x
EV / Revenue 5,24x 4,28x
EV / EBITDA 13,3x 9,80x
Yield (DPS / Price) 3,14% 3,62%
Price to book (Price / BVPS) 5,24x 4,46x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 31,7% 37,6%
operating Leverage (Delta EBIT / Delta Sales) 6,28x 2,14x
Net Margin (Net Profit / Revenue) 28,7% 35,7%
ROA (Net Profit / Asset) 24,8% 31,0%
ROE (Net Profit / Equities) 25,9% 32,3%
Rate of Dividend 60,8% 46,7%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   2,04% 1,71%
Cash Flow / Sales 30,0% 32,3%
Capital Intensity (Assets / Sales) 1,16x 1,15x
Financial Leverage (Net Debt / EBITDA) -0,76x -0,84x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend