Member access

4-Traders Homepage  >  Shares  >  SAUDI ARABIA STOCK EXCHANGE  >  Saudi International Petrochemichal Co.    2310   SA000A0KFKK0

SummaryNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Saudi International Petroc : Income Statement Evolution
Annual Income Statement Data
Actuals in M SAR Estimates in M SAR
Fiscal Period December 201020112012201320142015
Sales1 9933 3243 9083 8044 4054 613
Operating income (EBITDA)1 0691 7681 5971 6391 8481 832
Operating profit (EBIT)7641 3021 1341 1291 3471 373
Pre-Tax Profit (EBT)6601 1319848741 1981 239
Net income378706601623831876
EPS ( SAR)1,031,931,641,682,102,13
Dividend per Share ( SAR)-1,251,251,101,091,17
Yield-5,91%5,91%5,19%5,15%5,53%
Announcement Date01/16/2011
06:29am		01/15/2012
12:13pm		01/15/2013
02:02pm		---
Finances - Leverage
Saudi International Petroc : Finances - Leverage
Actuals in M SAR Estimates in M SAR
Fiscal Period December 201020112012201320142015
Debt3 3472 9903 2132 5221 649597
Finance------
Operating income (EBITDA)1 0691 7681 5971 6391 8481 832
Leverage
(Debt/EBITDA)		3,13x1,69x2,01x1,54x0,89x0,33x
Capital Expenditure3607251 212576368369
Book Value Per Share (BVPS)13,4  SAR15,4  SAR15,3  SAR17,6  SAR19,2  SAR20,5  SAR
Cash Flow per Share1,02  SAR4,72  SAR3,32  SAR3,89  SAR4,18  SAR4,21  SAR
Announcement Date01/16/2011
06:29am		01/15/2012
12:13pm		01/15/2013
02:02pm		---
Balance Sheet Analysis
Saudi International Petroc : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 7 755 M SAR -
Company Value 10 277 M SAR 9 404 M SAR
Valuation 2013e 2014e
PER (Price / EPS) 12,6x 10,1x
Capitalization / Revenue 2,04x 1,76x
EV / Revenue 2,70x 2,13x
EV / EBITDA 6,27x 5,09x
Yield (DPS / Price) 5,19% 5,15%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 29,7% 30,6%
operating laverage (Delta EBIT / Delta Sales) -0,16x 1,22x
Net Margin (Net Profit / Revenue) 16,4% 18,9%
ROA (Net Profit / Asset) 4,55% 5,48%
ROE (Net Profit / Equities) 10,7% 12,3%
Rate of Dividend 65,3% 51,9%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   15,1% 8,35%
Cash Flow / Sales (Taux d'autofinancement) 37,5% 34,8%
Capital Intensity (Assets / Sales) 3,60x 3,45x
Financial Leverage (Net Debt / EBITDA) 1,54x 0,89x
Price Earning Ratio
Saudi International Petroc : Price Earning Ratio
EPS & Dividend
Saudi International Petroc : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.