Member access

4-Traders Homepage  >  Shares  >  NASDAQ OMX NORDIC  >  Scania AB    SCVB   SE0000308280

SCANIA AB (SCVB)

5
SummaryNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Scania AB : Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201120122013201420152016
Sales87 68679 60386 84788 15894 252100 429
Operating income (EBITDA)14 75810 99811 38412 23914 10215 737
Operating profit (EBIT)12 3988 3008 4559 27210 98912 491
Pre-Tax Profit (EBT)12 6128 2818 4089 41611 29612 585
Net income9 4226 6466 2016 9468 3379 287
EPS ( SEK)11,88,317,758,5110,211,8
Dividend per Share ( SEK)5,004,754,754,455,055,62
Yield2,73%2,59%2,59%2,43%2,76%3,07%
Announcement Date02/01/2012
08:30am
01/30/2013
08:30am
01/29/2014
08:30am
---
Finances - Leverage
Scania AB : Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201120122013201420152016
Debt---4 1851 413-
Finance4 3409 3618 843--635
Operating income (EBITDA)14 75810 99811 38412 23914 10215 737
Leverage
(Debt/EBITDA)
---0,34x0,10x-
Capital Expenditure3 7324 4555 3204 6225 1645 262
Book Value Per Share (BVPS)43,1  SEK43,7  SEK46,3  SEK49,8  SEK55,4  SEK62,4  SEK
Cash Flow per Share14,2  SEK10,2  SEK11,7  SEK11,7  SEK13,7  SEK14,8  SEK
Announcement Date02/01/2012
08:30am
01/30/2013
08:30am
01/29/2014
08:30am
---
Balance Sheet Analysis
Scania AB : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 146 920 M SEK -
Company Value 151 105 M SEK 148 333 M SEK
Valuation 2014e 2015e
PER (Price / EPS) 21,5x 17,9x
Capitalization / Revenue 1,67x 1,56x
EV / Revenue 1,71x 1,57x
EV / EBITDA 12,3x 10,5x
Yield (DPS / Price) 2,43% 2,76%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 10,5% 11,7%
operating Leverage (Delta EBIT / Delta Sales) 6,40x 2,68x
Net Margin (Net Profit / Revenue) 7,88% 8,85%
ROA (Net Profit / Asset) 9,94% 10,2%
ROE (Net Profit / Equities) 17,8% 19,5%
Rate of Dividend 52,3% 49,3%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   5,24% 5,48%
Cash Flow / Sales (Taux d'autofinancement) 10,6% 11,6%
Capital Intensity (Assets / Sales) 0,79x 0,87x
Financial Leverage (Net Debt / EBITDA) 0,34x 0,10x
Price Earning Ratio
Scania AB : Price Earning Ratio
EPS & Dividend
Scania AB : EPS Dividend
Dynamic quotes  
ON
| OFF