Member access

4-Traders Homepage  >  Shares  >  NASDAQ OMX NORDIC  >  Scania AB    SCVB   SE0000308280

SCANIA AB (SCVB)

5
SummaryNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Scania AB : Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201120122013201420152016
Sales87 68679 60386 84788 30294 434100 429
Operating income (EBITDA)14 75810 99811 38412 27914 11215 737
Operating profit (EBIT)12 3988 3008 4559 31811 00512 491
Pre-Tax Profit (EBT)12 6128 2818 4089 47911 32312 585
Net income9 4226 6466 2016 9868 3559 287
EPS ( SEK)11,88,317,758,5510,311,8
Dividend per Share ( SEK)5,004,754,754,455,055,62
Yield2,73%2,60%2,60%2,43%2,76%3,07%
Announcement Date02/01/2012
08:30am
01/30/2013
08:30am
01/29/2014
08:30am
---
Finances - Leverage
Scania AB : Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201120122013201420152016
Debt---4 2361 413-
Finance4 3409 3618 843--596
Operating income (EBITDA)14 75810 99811 38412 27914 11215 737
Leverage
(Debt/EBITDA)
---0,35x0,10x-
Capital Expenditure3 7324 4555 3204 6335 1775 262
Book Value Per Share (BVPS)43,1  SEK43,7  SEK46,3  SEK49,8  SEK55,4  SEK62,4  SEK
Cash Flow per Share14,2  SEK10,2  SEK11,7  SEK11,6  SEK13,7  SEK14,8  SEK
Announcement Date02/01/2012
08:30am
01/30/2013
08:30am
01/29/2014
08:30am
---
Balance Sheet Analysis
Scania AB : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 146 360 M SEK -
Company Value 150 596 M SEK 147 773 M SEK
Valuation 2014e 2015e
PER (Price / EPS) 21,4x 17,8x
Capitalization / Revenue 1,66x 1,55x
EV / Revenue 1,71x 1,56x
EV / EBITDA 12,3x 10,5x
Yield (DPS / Price) 2,43% 2,76%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 10,6% 11,7%
operating Leverage (Delta EBIT / Delta Sales) 6,09x 2,61x
Net Margin (Net Profit / Revenue) 7,91% 8,85%
ROA (Net Profit / Asset) 9,94% 10,2%
ROE (Net Profit / Equities) 17,9% 19,5%
Rate of Dividend 52,1% 49,2%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   5,25% 5,48%
Cash Flow / Sales (Taux d'autofinancement) 10,5% 11,6%
Capital Intensity (Assets / Sales) 0,80x 0,87x
Financial Leverage (Net Debt / EBITDA) 0,35x 0,10x
Price Earning Ratio
Scania AB : Price Earning Ratio
EPS & Dividend
Scania AB : EPS Dividend
Dynamic quotes  
ON
| OFF