Member access

4-Traders Homepage  >  Shares  >  NASDAQ OMX NORDIC  >  Scania AB    SCVB   SE0000308280

SCANIA AB

 (SCVB)

1
SummaryNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Scania AB : Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201020112012201320142015
Sales78 16887 68679 60383 93488 92793 120
Operating income (EBITDA)15 31114 75810 99812 19813 90215 429
Operating profit (EBIT)12 74612 3988 3009 39811 00512 432
Pre-Tax Profit (EBT)12 53312 6128 2819 45711 20412 686
Net income9 1039 4226 6467 0558 4069 502
EPS ( SEK)11,411,88,318,7310,311,7
Dividend per Share ( SEK)5,005,004,754,835,245,63
Yield3,42%3,42%3,25%3,30%3,58%3,85%
Announcement Date02/02/2011
09:11am
02/01/2012
08:30am
01/30/2013
08:30am
---
Finances - Leverage
Scania AB : Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201020112012201320142015
Debt2 909-----
Finance-4 3409 3618 30510 35612 540
Operating income (EBITDA)15 31114 75810 99812 19813 90215 429
Leverage
(Debt/EBITDA)
0,19x-----
Capital Expenditure2 8093 7324 4554 2384 3315 068
Book Value Per Share (BVPS)29,4  SEK43,1  SEK43,7  SEK47,2  SEK52,7  SEK58,4  SEK
Cash Flow per Share19,1  SEK14,2  SEK10,2  SEK11,7  SEK12,9  SEK14,7  SEK
Announcement Date02/02/2011
09:11am
02/01/2012
08:30am
01/30/2013
08:30am
---
Balance Sheet Analysis
Scania AB : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 115 343 M SEK -
Company Value 107 038 M SEK 104 987 M SEK
Valuation 2013e 2014e
PER (Price / EPS) 16,8x 14,2x
Capitalization / Revenue 1,37x 1,30x
EV / Revenue 1,28x 1,18x
EV / EBITDA 8,78x 7,55x
Yield (DPS / Price) 3,30% 3,58%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 11,2% 12,4%
operating laverage (Delta EBIT / Delta Sales) 2,43x 2,88x
Net Margin (Net Profit / Revenue) 8,40% 9,45%
ROA (Net Profit / Asset) 8,82% 11,1%
ROE (Net Profit / Equities) 19,6% 21,1%
Rate of Dividend 55,3% 51,0%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   5,05% 4,87%
Cash Flow / Sales (Taux d'autofinancement) 11,2% 11,6%
Capital Intensity (Assets / Sales) 0,95x 0,85x
Financial Leverage (Net Debt / EBITDA) -0,68x -0,74x
Price Earning Ratio
Scania AB : Price Earning Ratio
EPS & Dividend
Scania AB : EPS Dividend
Dynamic quotes  
ON
| OFF
Copyright © 2013 Surperformance. All rights reserved.