NEW YORK, July 24, 2014 /PRNewswire/ -- Scholastic Corporation (NASDAQ: SCHL), the global children's publishing, education and media company, today reported financial results for the Company's fiscal fourth quarter and full year ended May 31, 2014.

http://photos.prnewswire.com/prnvar/20100914/SIRLOGO

Fiscal 2014 Highlights


    --  2014 EPS increased +43% to $1.36, on +2% revenue growth.
    --  Excluding special one-time items, 2014 EPS climbed +51% to $1.84,
        exceeding outlook.
    --  Book Clubs revenue rose +12% in the year on higher engagement levels and
        popular titles.
    --  Ed Tech sales grew +9%, led by award-winning new MATH 180(®)
        intervention program.
    --  Minecraft(TM) books top best seller lists with more releases planned for
        fiscal 2015.

"We are pleased with our performance in fiscal 2014, a year in which we grew sales and profits in the Company's major businesses in the U.S. before the impact of one-time, mostly non-cash, charges," said Richard Robinson, Chairman, President and Chief Executive Officer. "We began the year with the successful introduction of our new innovative educational technology products, including the ground-breaking math intervention program, MATH 180, that, together with our aligned professional development and services offerings, further strengthened our ability to offer comprehensive solutions to raise the bar on performance in schools and classrooms. Our reenergized book clubs hit stride in the second half of the year, with new mailing and incentive marketing strategies that, combined with an expanded line of popular and engaging titles, resulted in higher value orders and increased ordering frequency. In Trade, new bestsellers drove frontlist growth although annual trade revenues were down slightly, as expected, on lower Hunger Games trilogy sales. We also achieved manufacturing and distribution efficiencies across our businesses over the course of the year."

Fourth Quarter 2014 Results

Scholastic reported fourth quarter 2014 revenues of $549.3 million, an increase of $42.4 million, or 8%, compared to $506.9 million in the fourth quarter of 2013, resulting from higher sales in four of the Company's five operating segments. Revenues of the Company's international business were impacted by unfavorable foreign exchange of $5.6 million in the quarter. Operating income in the fourth quarter increased 21% to $48.6 million, compared to $40.3 million a year ago, with increased profitability in Children's Book Publishing and Distribution, Educational Technology and Services, and Classroom and Supplemental Materials Publishing. Consolidated earnings were $0.85 per diluted share, compared to $0.66 per diluted share in the fourth quarter of 2013, an increase of 29%.

Fourth quarter 2014 results included one-time, mostly non-cash, pre-tax charges of $21.4 million, primarily related to Storia(®) operating system-specific apps that will no longer be supported due to the planned transition to a Storia streaming model, as well as a settlement charge related to the Company's pension plan and severance paid in connection with certain cost reduction and restructuring programs. These one-time items resulted in after-tax charges of $12.7 million, or $0.39 per share in the current period. Fourth quarter 2013 results included after-tax charges of $6.8 million, or $0.21 per share, related to the Company's cost reduction and restructuring programs. Excluding these special items in both years, fourth quarter 2014 operating income was $69.9 million, compared to $50.9 million in the prior year period, and consolidated earnings per diluted share increased 43% to $1.24, compared to $0.87 in the fourth quarter of 2013.

Fiscal Year 2014 Results

Total revenues in 2014 were $1.82 billion, an increase of 2% from $1.79 billion in 2013, reflecting higher engagement levels in our school-based book clubs, buoyed by more popular titles and incentives and revamped marketing tools, the successful introduction of new educational technology products, higher circulation in classroom magazines, and strong demand for the Company's summer reading programs, partially offset by unfavorable foreign currency translation of $24.2 million. Operating income for the full year 2014 was $63.1 million, down 7% from $67.9 million in 2013. Consolidated earnings per diluted share were $1.36 for the fiscal year, compared to $0.95 in the prior year, which include one-time charges of $0.48 and $0.27 per diluted share, respectively.

Excluding special one-time items, operating income was $107.0 million, compared to $81.5 million a year ago, an increase of 31%. For fiscal 2014, consolidated earnings per diluted share excluding one-time items were $1.84 versus $1.22 in fiscal 2013, topping the Company's outlook of $1.40 to $1.80 per diluted share, excluding one-time items

Free cash flow (as defined) for the fiscal year was $63.7 million, compared to $59.6 million in fiscal 2013. During the fourth quarter, Scholastic repaid $42.8 million of debt incurred as a result of the Company's purchase of its headquarters location in New York City in February 2014. At year end, the Company's net debt (as defined) was $114.9 million. A year ago, cash and cash equivalents exceeded the Company's total debt by $85.4 million.

Fiscal 2015 Outlook

In fiscal 2015, Scholastic expects revenue growth and enhanced profitability across the majority of its businesses and channels. In its children's book businesses, the Company's outlook reflects expectations for continued growth in its re-positioned book clubs and increased revenue per fair in its book fairs unit. Scholastic also expects the recent success of Minecraft to continue, with two additional titles and a boxed set scheduled for release later this year, as well as new titles in many of its bestselling series, like Captain Underpants(®) and Star Wars(®): Jedi Academy. Additionally, Scholastic intends to extend its leadership position in multiplatform publishing, introducing Tombquest(TM) in early 2015, while creatively promoting its backlist and digital offerings. Sales of the Hunger Games trilogy in both domestic trade and international major markets are expected to decrease in 2015, but will remain a significant contributor to revenue.

In its education businesses, the Company expects sales of its educational technology products, in reading and math, along with their comprehensive professional development and services solutions, to continue their positive trajectory as the Company adds sales resources and focuses on broadening the user base of its high-margin programs, including READ 180(®) and System 44(®). The Company also expects to launch the sequel to MATH 180 in the fourth quarter of fiscal 2015 with its concentration on foundational pre-algebra concepts. In its classroom books unit, the Company expects revenue growth to be driven by acceptance of its new guided reading non-fiction books and instructional resources. Lastly, the Company expects growth in its international business to be partially offset by increased investment in new education products and the build-out of the sales organization in Asia.

As a result of the above factors, the Company expects total revenue in fiscal 2015 of approximately $1.9 billion and earnings per diluted share in the range of $1.80 to $2.00, before the impact of special one-time items.

Fiscal 2015 free cash flow is expected to be between $65 and $85 million. This outlook includes capital expenditures returning to more normal levels of $45 to $55 million, compared to $27.0 million in fiscal 2014, and prepublication and production spending of approximately $65 to $75 million, compared to $66.1 million in fiscal 2014.

Fourth Quarter and Fiscal 2014 Segment Results

Children's Book Publishing and Distribution. Segment revenue in the fourth quarter was $276.8 million, up 15% from $241.1 million in the prior year period. Operating income, which was impacted by special one-time charges relating to the transition from Storia native apps to a Storia streaming model for children's ebook delivery, was $26.0 million, up 31%, compared to $19.9 million in the prior period. For fiscal 2014, segment revenue was $873.5 million, an increase of $26.6 million, compared to $846.9 million in fiscal 2013. Full year operating income was $22.8 million, compared to operating income of $24.5 million in the prior year, including the impact of special one-time items of $31.4 million and $4.0 million, respectively. Excluding these one-time items, full year operating income increased by $25.7 million, or 90%, to $54.2 million. Segment results for both the quarter and fiscal year primarily reflect higher revenue per book club order and higher revenue per fair in the Company's school-based distribution channels. Trade revenues were up 22% in the fourth quarter with growth in the frontlist driven by multiplatform bestselling Spirit Animals(TM), the latest release in the Wings of Fire series by Tui Sutherland and David Baldacci's The Finisher, as well as the strength of Minecraft handbooks and Lego(®) movie titles, which were leveraged across all channels. For the full year, trade revenues were lower, as expected, due to lower sales of the Hunger Games trilogy, although it remains a top-10 series on The New York Times bestseller list.

Educational Technology and Services. Segment revenue in the fourth quarter was $57.2 million, up 7% from $53.7 million in the prior period due mainly to stronger sales of MATH 180, READ 180, and iRead(TM). Segment operating income was $7.2 million, compared to $2.9 million in the fourth quarter of fiscal 2013, an increase of 148%. For the fiscal year, segment revenue was $248.7 million, up $21.0 million, or 9%, compared to $227.7 million a year ago. Segment operating income was $39.6 million in fiscal 2014, compared to $29.5 million in the prior year, an increase of 34%, due to higher sales, partially offset by the amortization of prepublication expense tied to the newly released programs. Fiscal year results were driven by higher purchases of the Company's new curriculum educational technology products - MATH 180, System 44 Next Generation, iRead and Common Core Code X(®), partially offset by lower mid-year sales of READ 180, which were affected by a realignment of the sales force, and lower revenues from professional development and consulting services.

Classroom and Supplemental Materials Publishing. Segment revenue in the fourth quarter was $88.2 million, an increase of 5% versus the prior period revenue of $83.7 million, due to increased sales of classroom magazines and summer reading programs. Segment operating income for the quarter was $27.1 million, compared to $25.0 million in the fourth quarter of fiscal 2013. For the fiscal year, segment revenue was $229.6 million, compared to $218.0 million a year ago, a 5% improvement, due to strong sales of classroom magazines, especially the Common Core-aligned print and digital editions of Scholastic News(®)/Weekly Reader(®), and classroom books and summer reading programs. Segment operating income improved by 27% to $37.5 million in fiscal 2014, up from $29.6 million in the prior period.

International. Segment revenue in the fourth quarter was $109.0 million, down 3% versus the prior period revenue of $112.8 million. Operating income for the quarter was $9.2 million versus $10.3 million in the fourth quarter of fiscal 2013. For the fiscal year, segment revenue was $414.3 million, compared to $441.1 million in the prior year. Due to the strengthening of the U.S. dollar, foreign exchange had a negative impact on revenue of $5.6 million and $24.2 million in the fourth quarter and full year, respectively. Segment operating income in fiscal 2014 was $30.8 million, compared to $39.8 million in fiscal 2013, as a result of lower revenues, including a decline in Hunger Games trilogy sales, and the higher cost of U.S. dollar-denominated product, combined with higher levels of investment in expanded education product development in India and Singapore.

Media, Licensing and Advertising. Segment revenue in the fourth quarter was $18.1 million, an increase of 16%, as compared to $15.6 million in the prior year period, primarily due to higher programming and rights and royalties revenues. Operating income was $3.1 million for the quarter, compared to $4.7 million in the fourth quarter of fiscal 2013. The lower operating income on higher realized sales in the quarter was primarily due to higher amortization of production expenses for original animated programming for Word Girl(®) and Astroblast(TM). For the fiscal year, segment revenue was $56.2 million, compared to $58.7 million in the prior year. Operating loss for the segment in fiscal 2014 was $0.7 million, compared to income of $4.7 million a year ago. Segment results for the fiscal year are primarily the result of lower consumer magazine and custom publishing revenues and decreased sales of interactive products, partially offset by higher proceeds from the sale of Scholastic Media programming.

Other Financial Results. Corporate overhead expense was $66.9 million in fiscal 2014, compared to $60.2 million in the prior year, reflecting higher employee-related and incentive compensation expenses in the current period, including one-time items of $11.9 million and $7.6 million, respectively.

As previously announced, the Company's Board of Directors declared a quarterly cash dividend of $0.15 per share on the Company's Class A and Common Stock for the first quarter of fiscal 2015. The dividend is payable on September 15, 2014 to shareholders of record as of the close of business on August 29, 2014.

Additional Information

To supplement our financial statements presented in accordance with GAAP, we include certain non-GAAP calculations and presentations. Please refer to the non-GAAP financial tables attached to this press release for supporting details on special one-time items and other financial measures included in this release. This information should be considered as supplemental in nature and not as a substitute for the related financial information prepared in accordance with GAAP.

Conference Call

The Company will hold a conference call to discuss its results at 8:30 am ET today, July 24, 2014. Scholastic's Chairman, President and CEO, Richard Robinson, and Executive Vice President, CAO and CFO, Maureen O'Connell, will moderate the call.

The conference call and accompanying slides will be webcast and accessible through the Investor Relations section of Scholastic's website, www.scholastic.com. Participation by telephone will be available by dialing (877) 654-5161 from within the U.S. or +1 (678) 894-3064 internationally. Shortly following the call, an archived webcast and accompanying slides from the conference call will also be posted at investor.scholastic.com. An audio-only replay of the call will be available by dialing (855) 859-2056 from within the U.S. or +1 (404) 537-3406 internationally, and entering access code 65494395. The recording will be available through Friday, August 1, 2014.

About Scholastic

Scholastic Corporation (NASDAQ: SCHL) is the world's largest publisher and distributor of children's books and a leader in educational technology and related services and children's media. Scholastic creates quality books and ebooks, print and technology-based learning materials and programs, magazines, multi-media and other products that help children learn both at school and at home. The Company distributes its products and services worldwide through a variety of channels, including school-based book clubs and book fairs, retail stores, schools, libraries, on-air, and online at www.scholastic.com.

Forward-Looking Statements

This news release contains certain forward-looking statements. Such forward-looking statements are subject to various risks and uncertainties, including the conditions of the children's book and educational materials markets and acceptance of the Company's products within those markets, and other risks and factors identified from time to time in the Company's filings with the Securities and Exchange Commission. Actual results could differ materially from those currently anticipated.

SCHL: Financial






                                                                        SCHOLASTIC CORPORATION

                                                                CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                             (UNAUDITED)

                                                             (Amounts in millions except per share data)


                                           THREE MONTHS ENDED                                 TWELVE MONTHS ENDED
                                           ------------------                                 -------------------

                                                        05/31/14                   05/31/13                       05/31/14   05/31/13


     Revenues                                             $549.3                      $506.9                        $1,822.3    $1,792.4


      Operating costs
      and expenses:

     Cost of goods sold (1)                                252.6                       226.8                           846.0       829.6

      Selling, general and
      administrative expenses (2)                          216.3                       219.7                           815.6       821.6

     Bad debt expense                                        1.8                         2.9                             8.2         6.8

     Depreciation and amortization                          15.4                        17.2                            61.4        66.5

     Asset impairments (3)                                  14.6                           -                           28.0           -
                                                            ----                         ---                           ----         ---

      Total operating
      costs and
      expenses                                             500.7                       466.6                         1,759.2     1,724.5


      Operating income
      (loss)                                                48.6                        40.3                            63.1        67.9


      Interest expense,
      net                                                    1.0                         3.0                             6.9        14.5

      Loss on
      investments (4)                                        1.1                           -                            5.8         0.0
     ---------                                               ---                                                        ---


      Earnings (loss)
      from continuing
      operations before
      income taxes                                          46.5                        37.3                            50.4        53.4


      Provision
      (benefit) for
      income taxes (5)                                      18.3                        12.5                             6.1        17.6
                                                                                                                       ---


      Earnings (loss)
      from continuing
      operations                                            28.2                        24.8                            44.3        35.8


      Earnings (loss)
      from discontinued
      operations, net
      of tax                                               (0.1)                      (3.3)                            0.1       (4.7)
     ---------                                              ----                                                        ---


     Net income (loss)                                     $28.1                       $21.5                           $44.4       $31.1
     =========                                             =====                                                      =====



     Basic and diluted
      earnings (loss)
      per Share of
      Class A and
      Common Stock: (6)

     Basic:

      Earnings (loss) from continuing
      operations                                            0.87                        0.78                            1.38        1.12

      Earnings (loss) from discontinued
      operations, net of tax                              (0.00)                     (0.11)                           0.01      (0.15)

     Net income (loss)                                      0.87                        0.67                            1.39        0.97


     Diluted:

      Earnings (loss) from continuing
      operations                                            0.86                        0.76                            1.36        1.10

      Earnings (loss) from discontinued
      operations, net of tax                              (0.01)                     (0.10)                           0.00      (0.15)

     Net income (loss)                                      0.85                        0.66                            1.36        0.95


      Basic weighted
      average shares
      outstanding                                         32,240                      31,774                          31,985      31,786

      Diluted weighted
      average shares
      outstanding                                         32,825                      32,314                          32,528      32,387
     ---------                                            ------                                                     ------


                                   (1)  In the three and twelve months ended May 31, 2014, the Company
                                         recognized a pretax charge of $2.4 for royalties on Storia
                                         operating system-specific apps that will no longer be
                                         supported due to the planned transition to a Storia streaming
                                         model.

                                   (2)  In the three and twelve months ended May 31, 2014, the Company
                                         recognized pretax severance charges of $1.6 and $10.8,
                                         respectively, related to the Company's cost savings
                                         initiatives; a pretax non-cash settlement charge of $1.7 in
                                         respect to certain lump sum benefits paid from the Company's
                                         defined benefit pension plan; and a pretax charge of $1.0 for
                                         Storia operating system-specific apps that will no longer be
                                         supported due to the planned transition to a Storia streaming
                                         model.  In the three and twelve months ended May 31, 2013, the
                                         Company recognized pretax severance charges of $6.6 and $9.6,
                                         respectively, related to such cost savings initiatives and a
                                         pretax charge of $4.0 related to asset impairments.

                                   (3)  In the three and twelve months ended May 31, 2014, the Company
                                         recognized a pretax impairment charge of $14.6 related to
                                         Storia operating system-specific apps that will no longer be
                                         supported due to the planned transition to a Storia streaming
                                         model.  In the twelve months ended May 31, 2014, the Company
                                         recognized a pretax goodwill impairment charge of $13.4 in the
                                         Children's Book Publishing and Distribution segment.

                                    (4)  In the twelve months ended May 31, 2014, the Company recognized
                                         a pretax loss of $4.8 related to a UK-based cost method
                                         investment and a pretax loss of $1.0 related to a US-based
                                         equity method investment.

                                    (5)  In the twelve months ended May 31, 2014, the Company recognized
                                         $13.8 of tax benefits from previously unrecognized income tax
                                         positions related to the Company's settlement of the 2007, 2008
                                         and 2009 IRS audits.

                                    (6)  Earnings (loss) per share are calculated on non-rounded net
                                         income (loss) and shares outstanding.  Recalculating earnings
                                         per share based on numbers rounded to millions may not yield
                                         the results as presented.




                                                                        SCHOLASTIC CORPORATION

                                                             RESULTS OF CONTINUING OPERATIONS - SEGMENTS

                                                                             (UNAUDITED)

                                                                        (Amounts in millions)


                             THREE MONTHS ENDED                TWELVE MONTHS ENDED
                             ------------------                -------------------

                                          05/31/14 05/31/13                   Change                            05/31/14 05/31/13              Change
                                          -------- --------                   ------                            -------- --------              ------


      Children's Book
      Publishing and
      Distribution

     Revenue

     Book Clubs                              $66.9     $43.3                            $23.6               55%               $230.7    $206.0          $24.7     12%

     Book Fairs                              170.2     165.2                              5.0                3%                472.3     458.2           14.1      3%

     Consolidated Trade                       39.7      32.6                              7.1               22%                170.5     182.7         (12.2)   (7%)
                                              ----      ----                                                                  -----     -----

     Total revenue                           276.8     241.1                             35.7               15%                873.5     846.9           26.6      3%

     Operating income (loss)                  26.0      19.9                              6.1               31%                 22.8      24.5          (1.7)   (7%)
                                              ----      ----                                                                   ----      ----

     Operating margin                         9.4%     8.3%                                                                  2.6%     2.9%


      Educational
      Technology and
      Services

     Revenue                                  57.2      53.7                              3.5                7%                248.7     227.7           21.0      9%

     Operating income (loss)                   7.2       2.9                              4.3              148%                 39.6      29.5           10.1     34%
                                               ---       ---                                                                   ----      ----

     Operating margin                        12.6%     5.4%                                                                 15.9%    13.0%


      Classroom and
      Supplemental
      Materials
      Publishing

     Revenue                                  88.2      83.7                              4.5                5%                229.6     218.0           11.6      5%

     Operating income (loss)                  27.1      25.0                              2.1                8%                 37.5      29.6            7.9     27%
                                              ----      ----                                                                   ----      ----

     Operating margin                        30.7%    29.9%                                                                 16.3%    13.6%


     International

     Revenue                                 109.0     112.8                            (3.8)             (3%)                414.3     441.1         (26.8)   (6%)

     Operating income (loss)                   9.2      10.3                            (1.1)            (11%)                 30.8      39.8          (9.0)  (23%)
                                               ---      ----                                                                   ----      ----

     Operating margin                         8.4%     9.1%                                                                  7.4%     9.0%


      Media, Licensing
      and Advertising

     Revenue                                  18.1      15.6                              2.5               16%                 56.2      58.7          (2.5)   (4%)

     Operating income (loss)                   3.1       4.7                            (1.6)            (34%)                (0.7)      4.7          (5.4)
                                               ---       ---                                                                   ----       ---

     Operating margin                        17.1%    30.1%                                                                     -     8.0%


     Overhead expense                         24.0      22.5                            (1.5)             (7%)                 66.9      60.2          (6.7)  (11%)
     ---------                                ----                                                                            ----


      Operating income
      (loss) from
      continuing
      operations                             $48.6     $40.3                             $8.3               21%                $63.1     $67.9         ($4.8)   (7%)
     =========                               =====                                                                           =====




                                                                                    SCHOLASTIC CORPORATION

                                                                                   SUPPLEMENTAL INFORMATION

                                                                                          (UNAUDITED)

                                                                                     (Amounts in millions)


                                                                            SELECTED BALANCE SHEET ITEMS


                                                                                                                              05/31/14                   05/31/13
                                                                                                                              --------                   --------


     Continuing Operations

     Cash and cash equivalents                                                                                                   $20.9                       $87.4

     Accounts receivable, net                                                                                                    253.3                       214.9

     Inventories, net                                                                                                            272.7                       278.1

     Accounts payable                                                                                                            145.3                       156.2

     Accrued royalties                                                                                                            34.1                        34.4

     Lines of credit, short-term debt and current portion of long-term debt                                                       15.8                         2.0

     Long-term debt, excluding current portion                                                                                   120.0                         0.0

     Total debt                                                                                                                  135.8                         2.0

     Total capital lease obligations                                                                                               0.0                        57.7

     Net debt (1)                                                                                                                114.9                      (85.4)


     Discontinued Operations

     Total assets of discontinued operations                                                                                       0.4                         0.4

     Total liabilities of discontinued operations                                                                                  1.1                         1.3


     Total stockholders' equity                                                                                                  915.5                       864.4



                                                                              SELECTED CASH FLOW ITEMS


                                                                                                                 THREE MONTHS ENDED                                 TWELVE MONTHS ENDED
                                                                                                                 ------------------                                 -------------------

                                                                                                                              05/31/14                   05/31/13                                           05/31/14    05/31/13
                                                                                                                              --------                   --------                                           --------    --------



     Net cash provided by (used in) operating activities                                                                         $71.5                       $81.4                                              $156.8       $189.1

     Less:    Additions to property, plant and equipment                                                                           7.6                        12.3                                                27.0         55.8

              Pre-publication and production costs                                                                                18.8                        22.4                                                66.1         73.7



     Free cash flow (use) (2) (3)                                                                                                $45.1                       $46.7                                               $63.7        $59.6
                                                                                                                                 =====                       =====                                               =====        =====



                                                                                                          (1)  Net debt is defined by the Company as lines of credit and short-term debt plus long-term-debt, net of
                                                                                                               cash and cash equivalents.  The Company utilizes this non-GAAP financial measure, and believes it is
                                                                                                               useful to investors, as an indicator of the Company's effective leverage and financing needs.


                                                                                                         (2)  Free cash flow (use) is defined by the Company as net cash provided by or used in operating activities
                                                                                                               (which includes royalty advances), reduced by spending on property, plant and equipment and pre-
                                                                                                               publication and production costs. The Company believes that this non-GAAP financial measure is useful
                                                                                                               to investors as an indicator of cash flow available for debt repayment and other investing activities,
                                                                                                               such as acquisitions.  The Company utilizes free cash flow as a further indicator of operating
                                                                                                               performance and for planning investing activities.


                                                                                                          (3)  Free cash flow (use) includes discontinued operations for the three and twelve months ended May 31, 2014
                                                                                                               and May 31, 2013.
                                                                                                          ===  ========================================================================================================




                                                                                                            SCHOLASTIC CORPORATION

                                                                                              CONSOLIDATED STATEMENTS OF OPERATIONS SUPPLEMENTAL

                                                                                                                 (UNAUDITED)

                                                                                                  (Amounts in millions except per share data)


                                                                                               THREE MONTHS ENDED

                                                                                        Reported                   One-time                         Excluding                                           Reported            One-time            Excluding

                                                                                                05/31/14             items                       One-time items                                                 05/31/13      items          One-time items
                                                                                                --------             -----                       --------------                                                 --------      -----          --------------


     Revenues                                                                                     $549.3                        $0.0                                  $549.3                                         $506.9             $0.0                     $506.9


     Operating costs and expenses:

     Cost of goods sold (1)                                                                        252.6                       (2.4)                                  250.2                                          226.8                -                     226.8

     Selling, general and administrative expenses (1)(2)                                           216.3                       (4.3)                                  212.0                                          219.7           (10.6)                     209.1

     Bad debt expense                                                                                1.8                           -                                    1.8                                            2.9                -                       2.9

     Depreciation and amortization                                                                  15.4                           -                                   15.4                                           17.2                -                      17.2

     Asset impairments (1)                                                                          14.6                      (14.6)                                      -                                           0.0                -                         -
                                                                                                    ----                       -----                                     ---                                           ---              ---                       ---

     Total operating costs and expenses                                                            500.7                      (21.3)                                  479.4                                          466.6           (10.6)                     456.0


     Operating income (loss)                                                                        48.6                        21.3                                    69.9                                           40.3             10.6                       50.9


     Interest expense, net                                                                           1.0                           -                                    1.0                                            3.0                -                       3.0

     Loss on investments                                                                             1.1                       (0.1)                                    1.0                                            0.0                -                         -
                                                                                                     ---                        ----                                                                                   ---              ---


      Earnings (loss) from continuing operations before
      income taxes                                                                                  46.5                        21.4                                    67.9                                           37.3             10.6                       47.9


     Provision (benefit) for income taxes                                                           18.3                         8.7                                    27.0                                           12.5              3.8                       16.3
                                                                                                    ----                         ---                                                                                  ----              ---


     Earnings (loss) from continuing operations                                                     28.2                        12.7                                    40.9                                           24.8              6.8                       31.6


      Earnings (loss) from discontinued operations, net
      of tax                                                                                       (0.1)                          -                                  (0.1)                                         (3.3)               -                     (3.3)
                                                                                                    ----                         ---                                                                                 ----              ---


     Net income (loss)                                                                             $28.1                       $12.7                                   $40.8                                          $21.5             $6.8                      $28.3
                                                                                                   =====                       =====                                                                                 =====             ====



      Basic and diluted earnings (loss) per Share of
      Class A and Common Stock:

     Basic:

     Earnings (loss) from continuing operations                                                     0.87                        0.39                                    1.26                                           0.78             0.21                       0.99

     Earnings (loss) from discontinued operations, net of tax                                     (0.00)                          -                                 (0.00)                                        (0.11)               -                    (0.11)

     Net income (loss)                                                                              0.87                        0.39                                    1.26                                           0.67             0.21                       0.88


     Diluted:

     Earnings (loss) from continuing operations                                                     0.86                        0.39                                    1.25                                           0.76             0.21                       0.97

     Earnings (loss) from discontinued operations, net of tax                                     (0.01)                          -                                 (0.01)                                        (0.10)               -                    (0.10)

     Net income (loss)                                                                              0.85                        0.39                                    1.24                                           0.66             0.21                       0.87




                                                                                              TWELVE MONTHS ENDED

                                                                                        Reported                   One-time                         Excluding                                           Reported            One-time            Excluding

                                                                                                05/31/14             items                       One-time items                                                 05/31/13      items          One-time items
                                                                                                --------             -----                       --------------                                                 --------      -----          --------------


     Revenues                                                                                   $1,822.3                        $0.0                                $1,822.3                                       $1,792.4             $0.0                   $1,792.4


     Operating costs and expenses:

     Cost of goods sold (1)                                                                        846.0                       (2.4)                                  843.6                                          829.6                -                     829.6

     Selling, general and administrative expenses (1)(2)                                           815.6                      (13.5)                                  802.1                                          821.6           (13.6)                     808.0

     Bad debt expense                                                                                8.2                           -                                    8.2                                            6.8                -                       6.8

     Depreciation and amortization                                                                  61.4                           -                                   61.4                                           66.5                -                      66.5

     Asset impairments (1)(3)                                                                       28.0                      (28.0)                                      -                                           0.0                -                         -
                                                                                                    ----                       -----                                     ---                                           ---              ---                       ---

     Total operating costs and expenses                                                          1,759.2                      (43.9)                                1,715.3                                        1,724.5           (13.6)                   1,710.9


     Operating income (loss)                                                                        63.1                        43.9                                   107.0                                           67.9             13.6                       81.5


     Interest expense, net                                                                           6.9                           -                                    6.9                                           14.5                -                      14.5

     Loss on investments (4)                                                                         5.8                       (4.8)                                    1.0                                            0.0                -                         -
                                                                                                     ---                        ----                                                                                   ---              ---


      Earnings (loss) from continuing operations before
      income taxes                                                                                  50.4                        48.7                                    99.1                                           53.4             13.6                       67.0


     Provision (benefit) for income taxes (5)                                                        6.1                        33.0                                    39.1                                           17.6              5.0                       22.6
                                                                                                     ---                        ----                                                                                  ----              ---


     Earnings (loss) from continuing operations                                                     44.3                        15.7                                    60.0                                           35.8              8.6                       44.4


      Earnings (loss) from discontinued operations, net
      of tax                                                                                         0.1                           -                                    0.1                                          (4.7)               -                     (4.7)
                                                                                                     ---                         ---                                                                                 ----              ---


     Net income (loss)                                                                             $44.4                       $15.7                                   $60.1                                          $31.1             $8.6                      $39.7
                                                                                                   =====                       =====                                                                                 =====             ====



      Basic and diluted earnings (loss) per Share of
      Class A and Common Stock:

     Basic:

     Earnings (loss) from continuing operations                                                     1.38                        0.48                                    1.86                                           1.12             0.27                       1.39

     Earnings (loss) from discontinued operations, net of tax                                       0.01                           -                                   0.01                                         (0.15)               -                    (0.15)

     Net income (loss)                                                                              1.39                        0.48                                    1.87                                           0.97             0.27                       1.24


     Diluted:

     Earnings (loss) from continuing operations                                                     1.36                        0.48                                    1.84                                           1.10             0.27                       1.37

     Earnings (loss) from discontinued operations, net of tax                                       0.00                           -                                   0.00                                         (0.15)               -                    (0.15)

     Net income (loss)                                                                              1.36                        0.48                                    1.84                                           0.95             0.27                       1.22




                                                               (1)  In the three and twelve months ended May 31, 2014, the Company recognized a pretax charge of $2.4 for royalties on Storia operating
                                                                    system-specific apps that will no longer be supported due to the planned transition to a Storia streaming model.

                                                              (2)  In the three and twelve months ended May 31, 2014, the Company recognized pretax severance charges of $1.6 and $10.8, respectively,
                                                                    related to the Company's cost savings initiatives; a pretax non-cash settlement charge of $1.7 in respect to certain lump sum
                                                                    benefits paid from the Company's defined benefit pension plan; and a pretax charge of $1.0 for Storia operating system-specific
                                                                    apps that will no longer be supported due to the planned transition to a Storia streaming model.  In the three and twelve months
                                                                    ended May 31, 2013, the Company recognized pretax severance charges of $6.6 and $9.6, respectively, related to such cost savings
                                                                    initiatives and a pretax charge of $4.0 related to asset impairments.

                                                               (3)  In the three and twelve months ended May 31, 2014, the Company recognized a pretax impairment charge of $14.6 related to Storia
                                                                    operating system-specific apps that will no longer be supported due to the planned transition to a Storia streaming model.  In the
                                                                    twelve months ended May 31, 2014, the Company recognized a pretax goodwill impairment charge of $13.4 in the Children's Book
                                                                    Publishing and Distribution segment.

                                                               (4)  In the twelve months ended May 31, 2014, the Company recognized a pretax loss of $4.8 related to a UK-based cost method investment
                                                                    and a pretax loss of $1.0 related to a US-based equity method investment.

                                                               (5)  In the twelve months ended May 31, 2014, the Company recognized $13.8 of tax benefits from previously unrecognized income tax
                                                                    positions related to the Company's settlement of the 2007, 2008 and 2009 IRS audits.




                                                                                                                                 SCHOLASTIC CORPORATION

                                                                                                                RESULTS OF CONTINUING OPERATIONS - SEGMENT SUPPLEMENTAL

                                                                                                                                      (UNAUDITED)

                                                                                                                      (Amounts in millions except per share data)


                                                                                           THREE MONTHS ENDED

                                                                                    Reported                   One-time                         Excluding                               Reported            One-time           Excluding

                                                                                            05/31/14             items                       One-time items                                     05/31/13      items         One-time items
                                                                                            --------             -----                       --------------                                     --------      -----         --------------


     Children's Book Publishing and Distribution

     Revenue

     Book Clubs                                                                                $66.9                                                              $66.9                              $43.3                                    $43.3

     Book Fairs                                                                                170.2                                                              170.2                              165.2                                    165.2

     Consolidated Trade                                                                         39.7                                                               39.7                               32.6                                     32.6
                                                                                                ----                                                               ----                               ----                                     ----

     Total revenue                                                                             276.8                                                              276.8                              241.1                                    241.1

     Operating income (loss) (1)                                                                26.0                        18.0                                    44.0                               19.9             4.0                      23.9
                                                                                                ----                        ----                                    ----                               ----             ---                      ----

     Operating margin                                                                           9.4%                                                             15.9%                              8.3%                                    9.9%


     Educational Technology and Services

     Revenue                                                                                    57.2                                                               57.2                               53.7                                     53.7

     Operating income (loss)                                                                     7.2                                                                7.2                                2.9                                      2.9
                                                                                                 ---                                                                ---                                ---                                      ---

     Operating margin                                                                          12.6%                                                             12.6%                              5.4%                                    5.4%


     Classroom and Supplemental Materials Publishing

     Revenue                                                                                    88.2                                                               88.2                               83.7                                     83.7

     Operating income (loss)                                                                    27.1                                                               27.1                               25.0                                     25.0
                                                                                                ----                                                               ----                               ----                                     ----

     Operating margin                                                                          30.7%                                                             30.7%                             29.9%                                   29.9%


     International

     Revenue                                                                                   109.0                                                              109.0                              112.8                                    112.8

     Operating income (loss) (2)                                                                 9.2                                                                9.2                               10.3             2.0                      12.3
                                                                                                 ---                                                                ---                               ----             ---                      ----

     Operating margin                                                                           8.4%                                                              8.4%                              9.1%                                   10.9%


     Media, Licensing and Advertising

     Revenue                                                                                    18.1                                                               18.1                               15.6                                     15.6

     Operating income (loss)                                                                     3.1                                                                3.1                                4.7                                      4.7
                                                                                                 ---                                                                ---                                ---                                      ---

     Operating margin                                                                          17.1%                                                             17.1%                             30.1%                                   30.1%


     Overhead expense  (3)                                                                      24.0                       (3.3)                                   20.7                               22.5           (4.6)                     17.9
                                                                                                ----                        ----                                    ----                               ----            ----                      ----


     Operating income (loss) from continuing operations                                        $48.6                       $21.3                                   $69.9                              $40.3           $10.6                     $50.9
                                                                                               =====                       =====                                   =====                              =====           =====                     =====




                                                                                          TWELVE MONTHS ENDED

                                                                                    Reported                   One-time                         Excluding                               Reported            One-time           Excluding

                                                                                            05/31/14             items                       One-time items                                     05/31/13      items         One-time items
                                                                                            --------             -----                       --------------                                     --------      -----         --------------


     Children's Book Publishing and Distribution

     Revenue

     Book Clubs                                                                               $230.7                                                             $230.7                             $206.0                                   $206.0

     Book Fairs                                                                                472.3                                                              472.3                              458.2                                    458.2

     Consolidated Trade                                                                        170.5                                                              170.5                              182.7                                    182.7
                                                                                               -----                                                              -----                              -----                                    -----

     Total revenue                                                                             873.5                                                              873.5                              846.9                                    846.9

     Operating income (loss) (1)                                                                22.8                        31.4                                    54.2                               24.5             4.0                      28.5
                                                                                                ----                        ----                                    ----                               ----             ---                      ----

     Operating margin                                                                           2.6%                                                              6.2%                              2.9%                                    3.4%


     Educational Technology and Services

     Revenue                                                                                   248.7                                                              248.7                              227.7                                    227.7

     Operating income (loss)                                                                    39.6                                                               39.6                               29.5                                     29.5
                                                                                                ----                                                               ----                               ----                                     ----

     Operating margin                                                                          15.9%                                                             15.9%                             13.0%                                   13.0%


     Classroom and Supplemental Materials Publishing

     Revenue                                                                                   229.6                                                              229.6                              218.0                                    218.0

     Operating income (loss)                                                                    37.5                                                               37.5                               29.6                                     29.6
                                                                                                ----                                                               ----                               ----                                     ----

     Operating margin                                                                          16.3%                                                             16.3%                             13.6%                                   13.6%


     International

     Revenue                                                                                   414.3                                                              414.3                              441.1                                    441.1

     Operating income (loss) (2)                                                                30.8                         0.6                                    31.4                               39.8             2.0                      41.8
                                                                                                ----                         ---                                    ----                               ----             ---                      ----

     Operating margin                                                                           7.4%                                                              7.6%                              9.0%                                    9.5%


     Media, Licensing and Advertising

     Revenue                                                                                    56.2                                                               56.2                               58.7                                     58.7

     Operating income (loss)                                                                   (0.7)                                                             (0.7)                               4.7                                      4.7
                                                                                                ----                                                               ----                                ---                                      ---

     Operating margin                                                                              -                                                                 -                              8.0%                                    8.0%


     Overhead expense  (3)                                                                      66.9                      (11.9)                                   55.0                               60.2           (7.6)                     52.6
                                                                                                ----                       -----                                    ----                               ----            ----                      ----


     Operating income (loss) from continuing operations                                        $63.1                       $43.9                                  $107.0                              $67.9           $13.6                     $81.5
                                                                                               =====                       =====                                  ======                              =====           =====                     =====



                                                        (1)  In the three and twelve months ended May 31, 2014, the Company recognized a pretax charge of $18.0 related to Storia
                                                              operating system-specific apps that will no longer be supported due to the planned transition to a Storia streaming
                                                              model.  In the twelve months ended May 31, 2014, the Company recognized a pretax goodwill impairment charge of $13.4 in
                                                              the Children's Book Publishing and Distribution segment. In the three and twelve months ended May 31, 2013, the Company
                                                              recorded a pretax charge of $4.0 related to asset impairments.

                                                         (2)  In the twelve months ended May 31, 2014, the Company recognized a pretax severance charge in its International segment of
                                                              $0.6 related to cost savings initiatives.  In the three and twelve months ended May 31, 2013, the Company recorded a
                                                              pretax severance charge of $2.0 related to the Company's cost savings initiatives.

                                                        (3)  In the three and twelve months ended May 31, 2014, the Company recognized a pretax non-cash settlement charge of $1.7  in
                                                              respect to certain lump sum benefits paid from the Company's defined benefit pension plan.  In the three and twelve
                                                              months ended May 31, 2014, the Company recognized pretax severance charges of $1.6 and $10.2, respectively, in Corporate
                                                              Overhead related to the Company's cost savings initiatives.   In the three and twelve months ended May 31, 2013, the
                                                              Company recognized pretax severance charges of $4.6 and $7.6, respectively, in Corporate Overhead related to such cost
                                                              savings initiatives.

Logo - http://photos.prnewswire.com/prnh/20100914/SIRLOGO

SOURCE Scholastic Corporation