STUART, Fla., July 28, 2014 /PRNewswire/ -- Seacoast Banking Corporation of Florida (NASDAQ-NMS: SBCF), today reported second quarter 2014 net income of $1.9 million or $0.07 per diluted common share. Excluding merger related charges and other adjustments as described below, adjusted net income was $2.9 million or $0.12 per diluted share.

http://photos.prnewswire.com/prnvar/20050916/SEACOASTLOGO

Dennis S. Hudson, Chief Executive Officer commented, "Our core earnings performance this quarter continued to improve on stronger revenue growth as the strategic investments we have been making over the past year or so began to produce better momentum. Revenue growth expanded in all business lines this quarter and our credit costs fell again as the Florida economic outlook continued to strengthen. We expect to see continued growth in our revenues and earnings as we step up execution of our programs and build further momentum."

Our previously announced acquisition of BankFIRST is proceeding on schedule with closing expected to occur in early October. We received approval of the merger from our primary regulator earlier this month and expect final regulatory approval by the Federal Reserve in the coming weeks. The acquisition will create a $3 Billion Florida bank with exposure to rapidly recovering Florida markets including a significant presence in the vibrant Orlando and South Florida markets.




    FINANCIAL
     HIGHLIGHTS:             Second              First             Fourth             *Third             Second
                             Quarter            Quarter            Quarter            Quarter            Quarter
    (Dollars in
     thousands, except
     share data)                           2014               2014               2013               2013               2013
                                           ----               ----               ----               ----               ----


    Total Assets                     $2,294,156         $2,315,992         $2,268,940         $2,149,777         $2,183,680


    Loans                            $1,335,192         $1,312,456         $1,304,207         $1,262,912         $1,265,893


    Deposits                         $1,805,537         $1,819,795         $1,806,045         $1,698,910         $1,738,609


    Net Income
     Available to                        $1,918             $2,299               $588            $44,204             $2,017

         Common Shareholders


    Diluted Earnings
     Per Share                            $0.07              $0.09              $0.03              $2.31              $0.11


    Return on Average
     Assets                              0.33 %            0.41 %            0.33 %            8.32 %            0.54 %


    Adjusted Net Income                  $2,990             $2,533               $600               $982             $1,867

         Available to Common

         Shareholders (1)


    Adjusted Diluted
     Earnings                             $0.12              $0.10              $0.03              $0.05              $0.10

         Per Share (1)


    Adjusted Return on                   0.52 %            0.45 %            0.11 %            0.18 %            0.34 %

         Average Assets


    Average Diluted
     Shares                              25,998             25,657             21,558             19,098             18,936

         Outstanding


    Net Interest Margin                  3.10 %            3.07 %            3.08 %            3.25 %            3.12 %


    Efficiency Ratio                       89.4               84.3               81.9               78.1               81.1


    Adjusted Efficiency
     Ratio                                 82.0               83.3               82.6               77.9               84.4


    Annualized Core                        3.27               3.26               3.29               3.33               3.51

         Operating Expenses
          as

         a Percent of
          Average

         Assets


    *                Third quarter 2013 net
                     income includes the
                     reversal of the valuation
                     allowance for deferred tax
                     assets of $42,993.

             (1)   Non-GAAP measure

Adjusted Net Income

To better evaluate its earnings, the Company removes certain items to arrive at Adjusted Net Income and Adjusted Diluted earnings Per Share (non-GAAP measures) as detailed in the table below:




                         Second         First           Fourth         Third              Second
                        Quarter        Quarter         Quarter        Quarter            Quarter
    (Dollars in
     thousands)                   2014            2014           2013               2013            2013
                                  ----            ----           ----               ----            ----


    Net Income
     Available to
     Common                     $1,918          $2,299           $588            $44,204          $2,017

         Shareholders

    Tax benefit related
     to deferred tax
     asset                                                                   (42,993)

         recovery

    Severance                      181             212              0                 24              10

    Legal and
     professional fees
     for acquisition             1,348               6              0                  0               0

         and expense
          initiatives

    Security losses
     (gains)                         0            (17)             0              (280)          (114)

    Miscellaneous
     losses                        144               0            190                  0               0

    Recovery of prior
     legal fees                      0               0          (350)                 0           (650)

    Recovery of non-
     accrual loan
     interest                        0               0              0              (505)              0

    Net loss on OREO
     and repossessed
     assets                         92              53              0                229             493

    Asset dispositions
     expense                       118             128            180                159             111

    Effective tax rate
     on adjustments              (811)          (148)           (8)               144               -

    Adjusted Net Income
     (1)                       $2,990          $2,533           $600               $982          $1,867
                                ------          ------           ----               ----          ------

    Adjusted Earnings
     per diluted share
     (1)                        $0.12           $0.10          $0.03              $0.05           $0.10
                                 -----           -----          -----              -----           -----

    Average shares
     outstanding                25,998          25,657         21,558             19,098          18,936
                                ======          ======         ======             ======          ======



             (1)   Non-GAAP measure

Strategic Investments Update

As a part of our strategy to transform the community bank business model we have made significant investments in our consumer and business banking lines while also reducing our legacy cost structure.

We are investing in enhancements to our digital platforms, customer sales and marketing processes, and additional personnel in marketing and data analytics. Year to date, operating expenses associated with these new investments total approximately $748,000 which have been absorbed in our current year operating expense structure. Total investments in these areas are projected to be approximately $1.3 million annually. These investments are helping us drive higher customer acquisition, lower customer attrition and improved revenues.

We also made very substantial investments over the past year related to the startup and support for our Accelerate business distribution platform. This new commercial banking channel is supporting our growth in metro markets. Our success with this channel has been evident in improved commercial loan growth, higher business deposits and margin improvement this quarter. Total operating expense for the Accelerate platform is expected to total approximately $4.7 million in 2014.

We are stepping up our execution around these strategic initiatives to drive increased momentum and we will begin to invest in new initiatives needed to transform the community bank business model to better meet customer needs in the world we see ahead. We continue to execute cost reductions related to our legacy cost structure. Previously announced cost initiatives implemented this year have focused on organizational restructuring, contract negotiation, and other legacy costs and have totaled $3.4 million (annualized).

Additional Legacy Cost Reductions Announced

This quarter we are announcing additional legacy cost reductions (primarily branch consolidations) we will implement in the fourth quarter of this year. Annualized gross savings are estimated at $1.8 million when fully implemented. We expect to implement substantially all of these savings late in the fourth quarter. These legacy cost reductions are in addition to the previously announced cost reductions related to our acquisition of BankFIRST. One time charges related to these new initiatives are estimated at approximately $4.0 million and will be incurred primarily in the fourth quarter of 2014.

Core Customer Growth and Digital Engagement Continues to Improve


    --  Average noninterest bearing demand deposits were up $50.4 million, or
        11.1 percent compared with the prior year and $24.8 million, or 20.7
        percent linked quarter annualized
    --  Ending noninterest bearing demand deposits increased to 28.2 percent of
        total deposits compared with 26.9 percent for the second quarter 2013
    --  Personal and business mobile banking users have increased 81.6 percent
        year over year.

Our growth in net new households continued into the summer season, a departure from historical trend. Core customer funding totaled $1.689 billion at June 30, 2014, an $86.3 million increase from the second quarter of 2013 and a $223.2 million or 16 percent increase from 2012. Growth in commercial relationships resulting from an improved local economy and our increased focus on small business in our retail stores and our Accelerate business channel has resulted in core commercial business funding (noninterest demand, NOW and money market accounts) of $449.6 million at June 30, 2014, an increase of $43.6 million or 10.7 percent year over year.




    (Dollars in thousands)                 Second            Second            Second           2014 vs           2014 vs
                                          Quarter           Quarter           Quarter                     2013              2012
                                                       2014              2013              2012    Change            Change
    ---                                                ----              ----              ----    ------            ------

    Customer Relationship Funding

          Demand deposits                          $509,798          $468,517          $393,681              8.8%            29.5%

          (noninterest bearing)

          NOW                                       493,927           453,069           420,449               9.0              17.5

          Money market accounts                     335,246           335,947           346,191             (0.2)            (3.2)

          Savings deposits                          208,333           184,219           156,019              13.1              33.5

          Time certificates of deposit              258,233           296,857           373,244            (13.0)           (30.8)
                                                    -------           -------           -------

                Total deposits                    1,805,537         1,738,609         1,689,584               3.8               6.9

          Sweep repurchase agreements               141,662           160,934           139,489            (12.0)              1.6

          Total core customer funding (1)         1,688,966         1,602,686         1,455,829               5.4              16.0

      Demand deposit mix                              28.2%            26.9%            23.3%
     (noninterest bearing)
     --------------------



              (1)    Total deposits and sweep
                      repurchase agreements, excluding
                      certificates of deposits.

Loan Growth Improves

Total loans were $1.335 billion at June 30, 2014, up $22.7 million from March 31, 2014 due to strong closings in commercial banking and residential lending. Our prior year investments in revenue producing personnel in our Accelerate business channel have produced solid results seen in our current period loan originations and forward pipeline. As indicated in the table below, commercial loan originations for the quarter totaled $53.3 million, an increase of $15.9 million linked quarter. Growth in our commercial loan pipeline is indicative of stronger commercial loan closings into the third quarter. Closed residential production of $61.2 million produced a sequential increase of 53.9 percent, contributing to growth in mortgage banking revenue linked quarter. The mortgage banking pipeline totaled $28.3 million at June 30, 2014 compared to $26.7 million at March 31, 2014.




    (Dollars in thousands)                Second           First          Fourth           Third           Second
                                         Quarter          Quarter         Quarter         Quarter         Quarter
                                                     2014            2014            2013            2013             2013
    ---                                              ----            ----            ----            ----             ----


    Commercial pipeline                           $58,168         $29,936         $27,830         $54,600          $46,850

    Commercial loans closed                       $53,250          37,386          60,037          33,727           68,576
                                                  -------          ------          ------          ------           ------

    Total loan originations and pipeline         $111,418         $67,322         $87,867         $88,327         $115,426
                                                 ========         =======         =======         =======         ========

Income Statement Highlights

Noninterest Income

Noninterest income increased from the prior quarter by $338,000 or 6.1 percent. New mortgage product offerings and overall improved demand in mortgage banking resulted in a $194,000 or 29.3 percent increase in mortgage banking fees from the first quarter. Interchange fees were up $111,000 or 7.9 percent linked quarter. Additionally, wealth management fees increased $63,000 linked quarter, or 6.0 percent.




    (Dollars in thousands)               Second         First          Fourth         Third         Second
                                        Quarter        Quarter        Quarter        Quarter        Quarter
                                                  2014           2014           2013           2013           2013
    ---                                           ----           ----           ----           ----           ----


    Service charges on deposit accounts         $1,484         $1,507         $1,778         $1,741         $1,641

    Trust income                                   703            671            693            667            675

    Mortgage banking fees                          855            661            728          1,075          1,256

    Brokerage commissions and fees                 410            379            461            383            362

    Marine finance fees                            340            254            215            283            419

    Interchange income                           1,514          1,403          1,394          1,358          1,388

    Other deposit based EFT fees                    83             98             80             77             87

    Other                                          507            585            617            503            507

         Total                                   5,896          5,558          5,966          6,087          6,335


    Securities gains, net                            0             17              0            280            114
                                                   ---            ---            ---            ---            ---

                                                $5,896         $5,575         $5,966         $6,367         $6,449
                                                ======         ======         ======         ======         ======

Noninterest Expense

Total noninterest expenses increased $1.9 million from the prior quarter to $20.7 million as merger related charges for legal and professional fees of $1.2 million were incurred related to our previously announced acquisition of The BANKshares, Inc. Commissions from increased mortgage banking production and brokerage revenues were partially offset by a portion of personnel reductions from strategic cost initiatives in the second quarter. While employee benefits were $101,000 lower than the prior quarter, higher than expected healthcare claims resulted in higher than anticipated expense. We expect this trend to slow in the third and fourth quarters in line with trend for the prior year.

Previously announced expense reductions were completed in the second quarter. These reductions total $1.9 million annualized and produced a partial benefit in the second quarter. This benefit will be fully realized in the third quarter. Severance associated with this restructuring totaled $181,000 for the second quarter.




                          Second           First          Fourth           Third          Second
                          Quarter         Quarter         Quarter         Quarter         Quarter
    (Dollars in
     thousands)                      2014            2014            2013            2013            2013
                                     ----            ----            ----            ----            ----

    Noninterest
     Expense:


    Salaries and wages             $7,587          $7,412          $8,077          $7,533          $7,892

    Employee benefits               2,081           2,182           1,568           1,713           1,823

    Outsourced data
     processing costs               1,811           1,695           1,586           1,657           1,631

    Telephone /data
     lines                            306             293             325             318             325

    Occupancy expense               1,888           1,838           1,824           1,824           1,775

    Furniture and
     equipment expense                604             571             597             605             571

    Marketing expense                 675             813             749             456             685

    Legal and
     professional fees                924             935             839             874             949

    FDIC assessments                  411             386             451             713             720

    Amortization of
     intangibles                      196             196             196             195             197

    Other                           2,317           2,063           2,414           2,203           2,512
                                    -----           -----           -----           -----           -----

       Total Core
        Operating Expense          18,800          18,384          18,626          18,091          19,080


    Severance and
     organizational
     changes                                                                        24              10

                                      181             212               0

    Legal and
     professional fees
     for acquisition                1,348               6               0               0               0

         and expense
          initiatives

    Miscellaneous
     losses                           144               0             190               0               0

    Recovery of prior
     legal fees                         0               0           (350)              0           (650)

    Net loss on OREO
     and repossessed
     assets                            92              53               0             229             493

    Asset dispositions
     expense                          118             128             180             159             111
                                      ---             ---             ---             ---             ---

       Total                      $20,683         $18,789         $18,646         $18,503         $19,044
                                  =======         =======         =======         =======         =======

Income Taxes

The effective tax rate for the second quarter of 2014 was higher due to merger related expenses that are not deductible for tax purposes. The effective tax rate for the second half of 2014 is expected to be approximately 40.85 percent.

Other Highlights

Credit Quality Continues to Improve

Improvements in credit quality continued during the second quarter of 2014 across all portfolios. A substantial paydown on a larger commercial loan during the quarter supported the partial reversal of a specific loan loss impairment reserve which resulted in an increased provision recapture compared with the first quarter. We expect to see continued improvement in asset quality over the balance of this year.


    --  Provision for loan loss recapture of $1.4 million recorded for three
        months ended June 30, 2014
    --  Net recoveries of $112,000 during the quarter compared to net
        charge-offs of $2.0 million one year ago;
    --  Nonperforming assets to total assets declined to 1.2 percent, compared
        to 2.0 percent a year ago.


                             Second           First           Fourth           Third           Second
                             Quarter         Quarter          Quarter         Quarter          Quarter
                                        2014             2014            2013             2013              2013

    (Dollars in thousands
     )



    Net charge-offs
     (recoveries)                     $(112)          $(139)           $838             $842            $2,027

    Net charge-offs
     (recoveries) to

        average loans                (0.03)%         (0.04)%          0.26%           0.26%            0.64%

       Loan loss provision/         $(1,444)          $(735)           $490           $1,180              $565

         (recapture)

    Allowance to loans at

         end of period                 1.36%           1.48%          1.54%           1.62%            1.59%


    Restructured loans

        (accruing)                   $28,157          $24,537         $25,137          $25,509           $29,612


    Nonperforming loans              $21,745          $26,220         $27,672          $28,724           $33,266

    Other real estate
     owned                             6,198            6,369           6,860            5,589            10,063
                                       -----            -----           -----            -----            ------

     Nonperforming assets            $27,943          $32,589         $34,532          $34,313           $43,329
                                     -------          -------         -------          -------           -------


    Nonperforming loans

        to loans outstanding

        at end of period               1.63%           2.00%          2.12%           2.27%            2.63%


     Nonperforming assets
      to

         total assets                   1.22             1.41            1.52             1.60              1.98

Capital Ratios Continue to Strengthen

The Company's tier 1 capital ratio is estimated at 17.8 percent and the total risk based capital ratio at 19.1 percent at June 30, 2014. The tier 1 leverage ratio was 10.9 percent at June 30, 2014 compared with 10.6 percent at March 31, 2014 and 5.3 percent the prior year.

Seacoast will host a conference call on Tuesday, July 29, 2014 at 10:00 a.m. (Eastern Time) to discuss the earnings results. Investors may call in (toll-free) by dialing (800) 774-6070 (passcode: 7789246; host: Dennis S. Hudson). Slides will be used during the conference call and may be accessed at Seacoast's website at SeacoastBanking.net by selecting "Presentations" under the heading "Investor Services." A replay of the call will be available for one month, beginning the afternoon of July 29, by dialing (888) 843-7419 (domestic), using the passcode 7789246.

Alternatively, individuals may listen to the live webcast of the presentation by visiting Seacoast's website at SeacoastBanking.net. The link is located in the subsection "Presentations" under the heading "Investor Services." Beginning the afternoon of July 29, an archived version of the webcast can be accessed from this same subsection of the website. The archived webcast will be available for one year.

Seacoast Banking Corporation of Florida is one of the largest community banks headquartered in Florida with approximately $2.3 billion in assets and $1.8 billion in deposits as of June 30, 2014. The Company provides integrated financial services including commercial and retail banking, wealth management, and mortgage services to customers through 34 traditional branches of its locally-branded wholly-owned subsidiary bank, Seacoast National Bank, and five Accelerate offices fueled by the power of Seacoast National Bank. Offices stretch from Fort Lauderdale north through the Treasure Coast and into Orlando, and west to Okeechobee and surrounding counties.

________________________________________________________________

Cautionary Notice Regarding Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, without limitation, statements about future financial and operating results, ability to realized deferred tax assets, cost savings, enhanced revenues, economic and seasonal conditions in our markets, and improvements to reported earnings that may be realized from cost controls and for integration of banks that we have acquired, as well as statements with respect to Seacoast's objectives, expectations and intentions and other statements that are not historical facts. Actual results may differ from those set forth in the forward-looking statements.

Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, and involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the actual results, performance or achievements of Seacoast to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. You should not expect us to update any forward-looking statements.

You can identify these forward-looking statements through our use of words such as "may," "will," "anticipate," "assume," "should," "support," "indicate," "would," "believe," "contemplate," "expect," "estimate," "continue," "further," "point to," "project," "could," "intend" or other similar words and expressions of the future. These forward-looking statements may not be realized due to a variety of factors, including, without limitation: the effects of future economic and market conditions, including seasonality; governmental monetary and fiscal policies, as well as legislative, tax and regulatory changes; changes in accounting policies, rules and practices; the risks of changes in interest rates on the level and composition of deposits, loan demand, liquidity and the values of loan collateral, securities, and interest sensitive assets and liabilities; interest rate risks, sensitivities and the shape of the yield curve; the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in our market areas and elsewhere, including institutions operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the Internet; and the failure of assumptions underlying the establishment of reserves for possible loan losses. The risks of mergers and acquisitions, include, without limitation: unexpected transaction costs, including the costs of integrating operations; the risks that the businesses will not be integrated successfully or that such integration may be more difficult, time-consuming or costly than expected; the potential failure to fully or timely realize expected revenues and revenue synergies, including as the result of revenues following the merger being lower than expected; the risk of deposit and customer attrition; any changes in deposit mix; unexpected operating and other costs, which may differ or change from expectations; the risks of customer and employee loss and business disruption, including, without limitation, as the result of difficulties in maintaining relationships with employees; increased competitive pressures and solicitations of customers by competitors; as well as the difficulties and risks inherent with entering new markets.

All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in our annual report on Form 10-K for the year ended December 31, 2013 under "Special Cautionary Notice Regarding Forward-Looking Statements" and "Risk Factors", and otherwise in our SEC reports and filings. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC's Internet website at http://www.sec.gov.



    FINANCIAL  HIGHLIGHTS                                                                                                                                          (Unaudited)
    ---------------------                                                                                                                                          ----------

    SEACOAST  BANKING  CORPORATION  OF  FLORIDA  AND  SUBSIDIARIES


    (Dollars in thousands, except share data)                                                                                                 Three Months Ended                                    Six Months Ended
    ----------------------------------------

                                                                                                                                           June 30,                            March 31,                             June 30,            June 30,            June 30,

                                                                                                                                                              2014                             2014                                 2013              2014                 2013
                                                                                                                                                              ----                             ----                                 ----              ----                 ----

    Summary of Earnings

    Net income (loss)                                                                                                                                       $1,918                           $2,299                               $2,954            $4,217               $4,998

    Net income available to common shareholders (loss)                                                                                                       1,918                            2,299                                2,017             4,217                3,124

    Net interest income  (1)                                                                                                                                16,779                           16,277                               16,172            33,056               32,227

    Net interest margin  (1), (2)                                                                                                                             3.10                             3.07                                 3.12              3.09                 3.13

                                                                                                                                                                                                                                                           .

    Performance Ratios

    Return on average assets-GAAP basis (2), (3)                                                                                                             0.33%                           0.41%                               0.54%            0.37%               0.46%

    Return on average shareholders' equity-GAAP basis (2), (3)                                                                                                3.25                             4.02                                 7.19              3.63                 6.15

    Return on average tangible common shareholders' equity-GAAP basis (2), (3), (4)                                                                           3.47                             4.26                                 7.53              3.86                 6.01

    Efficiency ratio (5)                                                                                                                                     89.42                            84.30                                81.05             86.91                81.25

    Noninterest income to total revenue                                                                                                                      26.06                            25.52                                28.22             25.80                27.64


    Per Share Data

    Net income (loss) diluted-GAAP basis (6)                                                                                                                 $0.07                            $0.09                                $0.11             $0.16                $0.17

    Net income (loss) basic-GAAP basis (6)                                                                                                                    0.07                             0.09                                 0.11              0.16                 0.17

    Book value per share common (6)                                                                                                                           9.02                             8.79                                 5.89              9.02                 5.89

    Tangible book value per share (6)                                                                                                                         9.00                             8.77                                 8.44              9.00                 8.44

    Tangible common book value per share (4), (6)                                                                                                             9.00                             8.77                                 5.84              9.00                 5.84

    Cash dividends declared                                                                                                                                   0.00                             0.00                                 0.00              0.00                 0.00



    (1)  Calculated on a fully taxable equivalent basis using amortized cost.

    (2)  These ratios are stated on an annualized basis and are not necessarily indicative of future periods.

    (3)  The calculation of ROA and ROE do not include the mark-to-market unrealized gains (losses) because

           the unrealized gains (losses) are not included in net income (loss).

    (4)  The Company defines tangible common equity as total shareholder's equity less preferred stock and intangible assets.

    (5) Defined as (noninterest expense less foreclosed property expense and amortization of intangibles) divided by net operating revenue

         (net interest income on a fully taxable equivalent basis plus noninterest income excluding securities gains).

    (6) Calculated based on total shares outstanding subsequent to the 5/1 reverse stock split.


    FINANCIAL  HIGHLIGHTS
    ---------------------

    SEACOAST  BANKING  CORPORATION  OF  FLORIDA  AND  SUBSIDIARIES



                                                                                                                                           June 30,                            March 31,                             June 30,

    (Dollars in thousands, except share data)                                                                                                                 2014                             2014                                 2013
    ----------------------------------------                                                                                                                  ----                             ----                                 ----


    Selected Financial Data

    Total assets                                                                                                                                        $2,294,156                       $2,315,992                           $2,183,680

    Securities available for sale (at fair value)                                                                                                          518,353                          658,512                              672,809

    Securities held for investment (at amortized cost)                                                                                                     156,498                                0                                    0

    Net loans                                                                                                                                            1,317,052                        1,292,984                            1,245,815

    Deposits                                                                                                                                             1,805,537                        1,819,795                            1,738,609

    Total shareholders' equity                                                                                                                             234,439                          228,382                              161,248

    Common shareholders' equity                                                                                                                            234,439                          228,382                              111,878


    Average Balances (Year-to-Date)

    Total average assets                                                                                                                                $2,295,983                       $2,286,998                           $2,173,810

    Less: intangible assets                                                                                                                                    525                              629                                1,299

    Total average tangible assets                                                                                                                       $2,295,458                       $2,286,369                           $2,172,511
                                                                                                                                                        ----------                       ----------                           ----------


    Total average equity                                                                                                                                  $234,214                         $231,769                             $163,776

    Less: intangible assets                                                                                                                                    525                              629                                1,299

    Total average tangible equity                                                                                                                         $233,689                         $231,140                             $162,477
                                                                                                                                                          --------                         --------                             --------


    Credit Analysis

    Net charge-offs (recoveries) year-to-date                                                                                                               $(251)                          $(139)                              $3,544

    Net charge-offs (recoveries) to average loans (annualized)                                                                                             (0.04)%                         (0.04)%                               0.57%

    Loan loss provision (recapture) year-to-date                                                                                                          $(2,179)                          $(735)                              $1,518

    Allowance to loans at end of period                                                                                                                      1.36%                           1.48%                               1.59%


    Nonperforming loans                                                                                                                                    $21,745                          $26,220                              $33,266

    Other real estate owned                                                                                                                                  6,198                            6,369                               10,063

    Total nonperforming assets                                                                                                                             $27,943                          $32,589                              $43,329
                                                                                                                                                           -------                          -------                              -------


    Restructured loans (accruing)                                                                                                                          $28,157                          $24,537                              $29,612



    Nonperforming loans to loans at end of period                                                                                                            1.63%                           2.00%                               2.63%


    Nonperforming assets to total assets                                                                                                                     1.22%                           1.41%                               1.98%


    CONDENSED CONSOLIDATED
     STATEMENTS OF INCOME                              (Unaudited)
    ----------------------                             ----------

    SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES


                                                                Three Months Ended          Six Months Ended

                                                                     June 30,                   June 30,
                                                                     --------                   --------

    (Dollars in thousands, except
     per share data)                                                                   2014                        2013       2014       2013
    -----------------------------                                                      ----                        ----       ----       ----


    Interest on securities:

         Taxable                                                                     $3,629                      $3,008     $7,063     $6,192

         Nontaxable                                                                       9                          17         21         35

    Interest and fees on loans                                                       14,103                      14,264     27,901     28,291

    Interest on federal funds sold
     and other investments                                                              246                         224        514        452
                                                                                        ---                         ---        ---        ---

             Total Interest Income                                                   17,987                      17,513     35,499     34,970


    Interest on deposits                                                                184                         191        378        399

    Interest on time certificates                                                       386                         501        793      1,033

    Interest on borrowed money                                                          692                         707      1,382      1,424
                                                                                        ---                         ---      -----      -----

             Total Interest Expense                                                   1,262                       1,399      2,553      2,856
                                                                                      -----                       -----      -----      -----


             Net Interest Income                                                     16,725                      16,114     32,946     32,114

    Provision (recapture) for loan
     losses                                                                         (1,444)                        565    (2,179)     1,518
                                                                                     ------                         ---     ------      -----

             Net Interest Income After
              Provision for Loan Losses                                              18,169                      15,549     35,125     30,596


    Noninterest income:

         Service charges on deposit
          accounts                                                                    1,484                       1,641      2,991      3,192

         Trust income                                                                   703                         675      1,374      1,351

         Mortgage banking fees                                                          855                       1,256      1,516      2,370

         Brokerage commissions and fees                                                 410                         362        789        787

         Marine finance fees                                                            340                         419        594        691

         Interchange income                                                           1,514                       1,388      2,917      2,652

         Other deposit based EFT fees                                                    83                          87        181        185

         Other                                                                          507                         507      1,092      1,038
                                                                                        ---                         ---      -----      -----

                                                                                      5,896                       6,335     11,454     12,266

         Securities gains, net                                                            0                         114         17        139
                                                                                        ---                         ---        ---        ---

             Total Noninterest Income                                                 5,896                       6,449     11,471     12,405


    Noninterest expenses:

         Salaries and wages                                                           7,768                       7,902     15,392     15,372

         Employee benefits                                                            2,081                       1,823      4,263      4,046

         Outsourced data processing costs                                             1,811                       1,631      3,506      3,129

         Telephone / data lines                                                         306                         325        599        610

         Occupancy                                                                    1,888                       1,775      3,726      3,530

         Furniture and equipment                                                        604                         571      1,175      1,132

         Marketing                                                                      675                         685      1,488      1,134

         Legal and professional fees                                                  2,272                         299      3,213      1,095

         FDIC assessments                                                               411                         720        797      1,437

         Amortization of intangibles                                                    196                         197        392        392

         Asset dispositions expense                                                     118                         111        246        401

         Net loss on other real estate
          owned and repossessed assets                                                   92                         493        145      1,060

         Other                                                                        2,461                       2,512      4,524      4,665
                                                                                      -----                       -----      -----      -----

             Total Noninterest Expenses                                              20,683                      19,044     39,466     38,003


             Income Before Income Taxes                                               3,382                       2,954      7,130      4,998

    Income taxes (benefit)                                                            1,464                           0      2,913          0
                                                                                      -----                         ---      -----        ---


             Net Income                                                               1,918                       2,954      4,217      4,998

    Preferred stock dividends and
     accretion on preferred stock
     discount                                                                             -                        937          -     1,874
                                                                                        ---                        ---        ---     -----

             Net Income Available to Common
              Shareholders                                                           $1,918                      $2,017     $4,217     $3,124
                                                                                     ------                      ------     ------     ------


    Per share of common stock:


         Net income diluted                                                           $0.07                       $0.11      $0.16      $0.17

         Net income basic                                                              0.07                        0.11       0.16       0.17

         Cash dividends declared                                                       0.00                        0.00       0.00       0.00


    Average diluted shares
     outstanding                                                                 25,998,121                  18,936,480 25,828,391 18,930,879

    Average basic shares outstanding                                             25,826,825                  18,794,651 25,659,159 18,792,054


    CONDENSED CONSOLIDATED BALANCE SHEETS                                                                                       (Unaudited)
    -------------------------------------                                                                                        ----------

    SEACOAST  BANKING  CORPORATION  OF  FLORIDA  AND  SUBSIDIARIES


                                                                                                                       June 30,             December 31,            June 30,

    (Dollars in thousands, except share data)                                                                                          2014                    2013                 2013
    ----------------------------------------                                                                                           ----                    ----                 ----


    Assets

       Cash and due from banks                                                                                                      $40,175                 $48,561              $33,673

       Interest bearing deposits with other banks                                                                                   113,855                 143,063              106,446
                                                                                                                                    -------                 -------              -------

                Total  Cash and Cash Equivalents                                                                                    154,030                 191,624              140,119


       Securities:

            Available for sale (at fair value)                                                                                      518,353                 641,611              672,809

            Held for investment (at amortized cost)                                                                                 156,498                       0                    0
                                                                                                                                    -------                     ---                  ---

                Total Securities                                                                                                    674,851                 641,611              672,809


       Loans available for sale                                                                                                      18,129                  13,832               26,029


       Loans, net of deferred costs                                                                                               1,335,192               1,304,207            1,265,893

       Less: Allowance for loan losses                                                                                             (18,140)               (20,068)            (20,078)
                                                                                                                                    -------                 -------              -------

                Net Loans                                                                                                         1,317,052               1,284,139            1,245,815


       Bank premises and equipment, net                                                                                              34,653                  34,505               35,029

       Other real estate owned                                                                                                        6,198                   6,860               10,063

       Other intangible assets                                                                                                          326                     718                1,109

       Other assets                                                                                                                  88,917                  95,651               52,707
                                                                                                                                     ------                  ------               ------

                                                                                                                                 $2,294,156              $2,268,940           $2,183,680
                                                                                                                                 ----------              ----------           ----------


    Liabilities and Shareholders' Equity

    Liabilities

       Deposits

            Demand deposits (noninterest bearing)                                                                                  $509,798                $464,006             $468,517

            NOW                                                                                                                     493,927                 540,288              453,069

            Savings deposits                                                                                                        208,333                 192,491              184,219

            Money market accounts                                                                                                   335,246                 331,184              335,947

            Other time certificates                                                                                                 144,001                 154,743              168,710

            Brokered time certificates                                                                                                8,040                   9,776                9,820

            Time certificates of $100,000 or more                                                                                   106,192                 113,557              118,327
                                                                                                                                    -------                 -------              -------

                Total Deposits                                                                                                    1,805,537               1,806,045            1,738,609


       Federal funds purchased and securities sold under

           agreements to repurchase, maturing within 30 days                                                                        141,662                 151,310              160,934

        Borrowed funds                                                                                                               50,000                  50,000               50,000

        Subordinated debt                                                                                                            53,610                  53,610               53,610

        Other liabilities                                                                                                             8,908                   9,371               19,279
                                                                                                                                      -----                   -----               ------

                                                                                                                                  2,059,717               2,070,336            2,022,432


    Shareholders' Equity

        Preferred stock - Series A                                                                                                        0                       0               49,370

        Common stock                                                                                                                  2,599                   2,364                1,898

        Additional paid in capital                                                                                                  302,088                 277,290              230,615

        Accumulated deficit                                                                                                        (66,478)               (70,695)           (115,487)

        Treasury stock                                                                                                                 (54)                   (11)                (12)
                                                                                                                                        ---                     ---                  ---

                                                                                                                                    238,155                 208,948              166,384

        Accumulated other comprehensive gain (loss), net                                                                            (3,716)               (10,344)             (5,136)
                                                                                                                                     ------                 -------               ------

                Total Shareholders' Equity                                                                                          234,439                 198,604              161,248
                                                                                                                                    -------                 -------              -------

                                                                                                                                 $2,294,156              $2,268,940           $2,183,680
                                                                                                                                 ----------              ----------           ----------


    Common Shares Outstanding                                                                                                    25,998,823              23,637,434           18,982,293


    Note:  The balance sheet at December 31, 2013 has been derived from the audited financial statements at that date.


    CONSOLIDATED QUARTERLY FINANCIAL  DATA                                                                                                                     (Unaudited)
    --------------------------------------                                                                                                                     ----------

    SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES


                                                                                                                                                         QUARTERS
                                                                                                                                                         --------

                                                                                                                                                    2014                                    2013
                                                                                                                                                    ----                                    ----

    (Dollars in thousands, except per share data)                                                                                      Second                              First                    Fourth                       Third                     Second
    --------------------------------------------                                                                                       ------                              -----                    ------                       -----                     ------

    Net income (loss)                                                                                                                             $1,918                             $2,299                         $1,850                      $45,141                    $2,954


    Operating Ratios

       Return on average assets-GAAP basis (2),(3),(5)                                                                                              0.33                              0.41%                         0.33%                       8.32%                    0.54%

       Return on average tangible assets (2),(3),(4)                                                                                                0.36                               0.43                           0.35                         8.34                      0.57

       Return on average shareholders' equity-GAAP basis (2),(3),(5)                                                                                3.25                               4.02                           3.10                       106.55                      7.19

       Efficiency ratio (6)                                                                                                                        89.42                              84.30                          81.92                        78.05                     81.05

       Noninterest income to total revenue                                                                                                         26.06                              25.52                          26.82                        26.58                     28.22


       Net interest margin (1),(2)                                                                                                                  3.10                               3.07                           3.08                         3.25                      3.12

       Average equity to average assets                                                                                                            10.27                              10.13                          10.55                         7.80                      7.56


    Credit Analysis

       Net charge-offs (recoveries)                                                                                                               $(112)                            $(139)                          $838                         $842                    $2,027

       Net charge-offs (recoveries) to average loans                                                                                              (0.03)                           (0.04)%                         0.26%                       0.26%                    0.64%

       Loan loss provision (recapture)                                                                                                          $(1,444)                            $(735)                          $490                       $1,180                      $565

       Allowance to loans at end of period                                                                                                          1.36                              1.48%                         1.54%                       1.62%                    1.59%


      Restructured loans (accruing)                                                                                                              $28,157                            $24,537                        $25,137                      $25,509                   $29,612


       Nonperforming loans                                                                                                                       $21,745                            $26,220                        $27,672                      $28,724                   $33,266

       Other real estate owned                                                                                                                     6,198                              6,369                          6,860                        5,589                    10,063


       Nonperforming assets                                                                                                                      $27,943                            $32,589                        $34,532                      $34,313                   $43,329
                                                                                                                                                 -------                            -------                        -------                      -------                   -------


       Nonperforming loans to loans at end of period                                                                                                1.63                              2.00%                         2.12%                       2.27%                    2.63%

       Nonperforming assets to total assets                                                                                                         1.22                               1.41                           1.52                         1.60                      1.98


    Per Share Common Stock

       Net income (loss) diluted-GAAP basis (7)                                                                                                    $0.07                              $0.09                          $0.03                        $2.31                     $0.11

       Net income (loss) basic-GAAP basis (7)                                                                                                       0.07                               0.09                           0.03                         2.35                      0.11


       Cash dividends declared (7)                                                                                                                  0.00                               0.00                           0.00                         0.00                      0.00

       Book value per share common (7)                                                                                                              9.02                               8.79                           8.40                         8.12                      5.89


    Average Balances

    Total average assets                                                                                                                      $2,304,870                         $2,286,998                     $2,245,155                   $2,153,830                $2,178,242

    Less: Intangible assets                                                                                                                          422                                629                            813                        1,009                     1,205


    Total average tangible assets                                                                                                             $2,304,448                         $2,286,369                     $2,244,342                   $2,152,821                $2,177,038
                                                                                                                                              ----------                         ----------                     ----------                   ----------                ----------


    Total average equity                                                                                                                        $236,632                           $231,769                       $236,950                     $168,078                  $164,747

    Less: Intangible assets                                                                                                                          422                                629                            813                        1,009                     1,205


    Total average tangible equity                                                                                                               $236,210                           $231,140                       $236,137                     $167,069                  $163,541
    -----------------------------                                                                                                               --------                           --------                       --------                     --------                  --------


    (1) Calculated on a fully taxable equivalent basis using amortized cost.

    (2) These ratios are stated on an annualized basis and are not necessarily indicative of future periods.

    (3) The calculation of ROA and ROE do not include the mark-to-market unrealized gains (losses), because the unrealized gains

          (losses) are not included in net income (loss).

    (4) The Company believes that return on average assets and equity excluding the impacts of noncash amortization

          expense on intangible assets is a better measurement of the Company's trend in earnings growth.

    (5) Excluding the income tax benefit related to the reversal of the valuation allowance for deferred tax assets and reflecting

          tax provisioning  of $1,351 for the third quarter 2013, adjusted return on average assets and adjusted return on average

          shareholder's equity for the third quarter was 0.40 percent and 5.07 percent, respectively.

    (6) Defined as (noninterest expense less foreclosed property expense and amortization of intangibles) divided by net operating revenue

         (net interest income on a fully taxable equivalent basis plus noninterest income excluding securities gains).

    (7) Calculated based on total shares outstanding subsequent to the 5/1 reverse stock split.




                                                                                                                                                                                                 June 30,                  December 31,                 June 30,

    SECURITIES                                                                                                                                                                                                    2014                         2013                      2013
    ----------                                                                                                                                                                                                    ----                         ----                      ----

    U.S. Treasury and U.S. Government Agencies                                                                                                                                                                   $100                         $100                      $101

    Mortgage-backed                                                                                                                                                                                           479,720                      602,568                   631,228

    Collateralized loan obligations                                                                                                                                                                            32,260                       32,179                    32,527

    Obligations of states and political subdivisions                                                                                                                                                            6,273                        6,764                     7,465

    Other securities                                                                                                                                                                                                0                            0                     1,488

       Securities Available for Sale                                                                                                                                                                          518,353                      641,611                   672,809
                                                                                                                                                                                                              -------                      -------                   -------


    Mortgage-backed                                                                                                                                                                                           156,498                            0                         0
                                                                                                                                                                                                              -------                          ---                       ---

       Securities Held for Investment                                                                                                                                                                         156,498                            0                         0
                                                                                                                                                                                                              -------                          ---                       ---

           Total Securities                                                                                                                                                                                  $674,851                     $641,611                  $672,809
                                                                                                                                                                                                             --------                     --------                  --------




                                                                                                                                                                                                 June 30,                  December 31,                 June 30,

    LOANS                                                                                                                                                                                                         2014                         2013                      2013
    -----                                                                                                                                                                                                         ----                         ----                      ----


    Construction and land development                                                                                                                                                                         $57,393                      $67,450                   $61,116

    Real estate mortgage                                                                                                                                                                                    1,145,013                    1,113,128                 1,094,976

    Installment loans to individuals                                                                                                                                                                           45,241                       44,713                    44,296

    Commercial and financial                                                                                                                                                                                   87,285                       78,636                    65,224

    Other loans                                                                                                                                                                                                    260                          280                       281
                                                                                                                                                                                                                   ---                          ---                       ---

           Total Loans                                                                                                                                                                                     $1,335,192                   $1,304,207                $1,265,893
                                                                                                                                                                                                           ----------                   ----------                ----------


    AVERAGE BALANCES                                                                                              (Unaudited)                                                                                                                                                                                            (Unaudited)
    ----------------                                                                                              ----------                                                                                                                                                                                             ----------

    SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES


                                                                                                                                             QUARTER                                                                       Percent Change vs.
                                                                                                                                             -------

                                                                                                                                                            2014                                                                       2013                     1st Qtr                   2nd Qtr


    (Dollars in thousands)                                                                                                            Second                                                      First                                       Fourth                    Third                     Second                        2014                   2013
    ---------------------                                                                                                             ------                                                      -----                                       ------                    -----                     ------                        ----                   ----


    Assets

    Earning assets:

        Securities:

             Taxable                                                                                                                                    $677,600                                                $653,646                               $655,176                  $664,103                    $639,769                3.7%                  5.9%

             Nontaxable                                                                                                                                      827                                                   1,016                                  1,560                     1,560                       1,647              (18.6)                (49.8)
                                                                                                                                                             ---                                                   -----                                  -----                     -----                       -----

                       Total Securities                                                                                                                  678,427                                                 654,662                                656,736                   665,663                     641,416                 3.6                    5.8


        Federal funds sold and other

             investments                                                                                                                                 153,410                                                 188,048                                156,823                   113,798                     168,740              (18.4)                 (9.1)


        Loans,  net                                                                                                                                    1,338,415                                               1,307,796                              1,293,373                 1,278,391                   1,269,789                 2.3                    5.4
                                                                                                                                                       ---------                                               ---------                              ---------                 ---------                   ---------


                      Total Earning Assets                                                                                                             2,170,252                                               2,150,506                              2,106,932                 2,057,852                   2,079,945                 0.9                    4.3


    Allowance for loan losses                                                                                                                           (19,784)                                               (20,205)                              (20,817)                 (20,206)                   (21,515)              (2.1)                 (8.0)

    Cash and due from banks                                                                                                                               35,735                                                  37,186                                 40,836                    35,810                      34,279               (3.9)                   4.2

    Premises and equipment                                                                                                                                34,948                                                  34,731                                 34,750                    34,834                      35,121                 0.6                  (0.5)

    Other assets                                                                                                                                          83,719                                                  84,780                                 83,454                    45,540                      50,412               (1.3)                  66.1
                                                                                                                                                          ------                                                  ------                                 ------                    ------                      ------


                                                                                                                                                      $2,304,870                                              $2,286,998                             $2,245,155                $2,153,830                  $2,178,242                 0.8                    5.8
                                                                                                                                                      ----------                                              ----------                             ----------                ----------                  ----------


    Liabilities and Shareholders' Equity

    Interest-bearing liabilities:

          NOW                                                                                                                                           $498,285                                                $507,313                               $483,569                  $447,350                    $461,005              (1.8)%                  8.1%

          Savings deposits                                                                                                                               205,686                                                 197,300                                190,558                   185,918                     180,915                 4.3                   13.7

          Money market accounts                                                                                                                          336,772                                                 330,787                                332,576                   336,229                     339,058                 1.8                  (0.7)

          Time deposits                                                                                                                                  259,325                                                 270,215                                282,543                   289,408                     302,110               (4.0)                (14.2)

          Federal funds purchased and

            other short term borrowings                                                                                                                  150,108                                                 155,656                                142,999                   157,607                     159,847               (3.6)                 (6.1)

          Other borrowings                                                                                                                               103,610                                                 103,610                                103,610                   103,610                     103,610                 0.0                    0.0
                                                                                                                                                         -------                                                 -------                                -------                   -------                     -------


                         Total Interest-Bearing Liabilities                                                                                            1,553,786                                               1,564,881                              1,535,855                 1,520,122                   1,546,545               (0.7)                   0.5


    Demand deposits (noninterest-bearing)                                                                                                                505,892                                                 481,048                                462,830                   454,642                     455,525                 5.2                   11.1

    Other liabilities                                                                                                                                      8,560                                                   9,300                                  9,520                    10,988                      11,425               (8.0)                (25.1)
                                                                                                                                                           -----                                                   -----                                  -----                    ------                      ------

                         Total Liabilities                                                                                                             2,068,238                                               2,055,229                              2,008,205                 1,985,752                   2,013,495                 0.6                    2.7


    Shareholders' equity                                                                                                                                 236,632                                                 231,769                                236,950                   168,078                     164,747                 2.1                   43.6
                                                                                                                                                         -------                                                 -------                                -------                   -------                     -------


                                                                                                                                                      $2,304,870                                              $2,286,998                             $2,245,155                $2,153,830                  $2,178,242                 0.8                    5.8
                                                                                                                                                      ----------                                              ----------                             ----------                ----------                  ----------






    AVERAGE YIELDS / RATES  (1)                                                                                                                                                                                                                                                                                                           (Unaudited)
    ---------------------------                                                                                                                                                                                                                                                                                                           ----------

    SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES


                                                                                                                                           QUARTER
                                                                                                                                           -------

                                                                                                                                                            2014                                                                       2013
                                                                                                                                                            ----                                                                       ----

    (Dollars in thousands)                                                                                                            Second                                                      First                                       Fourth                    Third                     Second
    ---------------------                                                                                                             ------                                                      -----                                       ------                    -----                     ------


    Assets

    Earning assets:

        Securities:

             Taxable                                                                                                                                       2.14%                                                  2.10%                                 2.11%                    1.93%                      1.88%

             Nontaxable                                                                                                                                     6.77                                                    6.69                                   6.41                      6.67                        6.55
                                                                                                                                                            ----                                                    ----                                   ----                      ----                        ----

                       Total Securities                                                                                                                     2.15                                                    2.11                                   2.12                      1.95                        1.89


        Federal funds sold and other

             investments                                                                                                                                    0.64                                                    0.58                                   0.57                      0.67                        0.53


        Loans,  net                                                                                                                                         4.24                                                    4.29                                   4.29                      4.59                        4.52
                                                                                                                                                            ----                                                    ----                                   ----                      ----                        ----


                      Total Earning Assets                                                                                                                  3.33                                                    3.31                                   3.33                      3.52                        3.39


    Liabilities and Shareholders' Equity

    Interest-bearing liabilities:

          NOW                                                                                                                                               0.08                                                    0.08                                   0.08                      0.08                        0.09

          Savings deposits                                                                                                                                  0.04                                                    0.05                                   0.05                      0.05                        0.05

          Money market accounts                                                                                                                             0.08                                                    0.08                                   0.09                      0.08                        0.08

          Time deposits                                                                                                                                     0.60                                                    0.61                                   0.62                      0.64                        0.67

          Federal funds purchased and

            other short term borrowings                                                                                                                     0.17                                                    0.17                                   0.17                      0.17                        0.18

          Other borrowings                                                                                                                                  2.43                                                    2.44                                   2.44                      2.44                        2.45
                                                                                                                                                            ----                                                    ----                                   ----                      ----                        ----


                         Total Interest-Bearing Liabilities                                                                                                 0.33                                                    0.33                                   0.35                      0.36                        0.36


    Interest expense as a % of earning assets                                                                                                               0.23                                                    0.24                                   0.25                      0.26                        0.27

    Net interest income as a % of earning assets                                                                                                            3.10                                                    3.07                                   3.08                      3.25                        3.12


    (1) On a fully taxable equivalent basis.  All yields and rates have been computed on an annualized basis using amortized cost. Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.




    INTEREST INCOME / EXPENSE (1)                                                                                                                                                                                                                                                                                     (Unaudited)
    -----------------------------                                                                                                                                                                                                                                                                                     ----------

    SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES


                                                                                                                                           QUARTER                                                                      Percent Change vs.
                                                                                                                                           -------

                                                                                                                                                            2014                                                                       2013                     1st Qtr                   2nd Qtr
                                                                                                                                                            ----                                                                       ----

    (Dollars in thousands)                                                                                                            Second                                                      First                                       Fourth                    Third                     Second                        2014                   2013
    ---------------------                                                                                                             ------                                                      -----                                       ------                    -----                     ------                        ----                   ----


    Assets

    Earning assets:

        Securities:

             Taxable                                                                                                                                      $3,630                                                  $3,434                                 $3,452                    $3,212                      $3,008                5.7%                 20.7%

             Nontaxable                                                                                                                                       14                                                      17                                     25                        26                          27              (17.6)                (48.1)
                                                                                                                                                             ---                                                     ---                                    ---                       ---                         ---

                       Total Securities                                                                                                                    3,644                                                   3,451                                  3,477                     3,238                       3,035                 5.6                   20.1


        Federal funds sold and other

             investments                                                                                                                                     246                                                     268                                    224                       192                         224                 8.2                    9.8


        Loans,  net                                                                                                                                       14,151                                                  13,849                                 13,974                    14,804                      14,312                 2.2                  (1.1)
                                                                                                                                                          ------                                                  ------                                 ------                    ------                      ------


                      Total Earning Assets                                                                                                                18,041                                                  17,568                                 17,675                    18,234                      17,571                 2.7                    2.7


    Liabilities and Shareholders' Equity

    Interest-bearing liabilities:

          NOW                                                                                                                                                 94                                                     102                                     96                        93                         100               (7.8)                 (6.0)

          Savings deposits                                                                                                                                    23                                                      24                                     26                        25                          24               (4.2)                 (4.2)

          Money market accounts                                                                                                                               67                                                      68                                     74                        69                          67               (1.5)                   0.0

          Time deposits                                                                                                                                      386                                                     407                                    444                       470                         501               (5.2)                (23.0)

          Federal funds purchased and

            other short term borrowings                                                                                                                       65                                                      66                                     62                        68                          73               (1.5)                (11.0)

          Other borrowings                                                                                                                                   627                                                     624                                    637                       637                         634                 0.5                  (1.1)
                                                                                                                                                             ---                                                     ---                                    ---                       ---                         ---


                         Total Interest-Bearing Liabilities                                                                                                1,262                                                   1,291                                  1,339                     1,362                       1,399               (2.2)                 (9.8)
                                                                                                                                                           -----                                                   -----                                  -----                     -----                       -----


    Net interest income                                                                                                                                   16,779                                                  16,277                                 16,336                    16,872                      16,172                 3.1                    3.8
                                                                                                                                                          ------                                                  ------                                 ------                    ------                      ------


    (1) On a fully taxable equivalent basis. Fees on loans have been included in interest on loans.


    CONSOLIDATED QUARTERLY FINANCIAL  DATA                                                                                                                 (Unaudited)
    --------------------------------------                                                                                                                  ----------

    SEACOAST BANKING CORPORATION OF
     FLORIDA AND SUBSIDIARIES


                                                                                                      2014                             2013
                                                                                                      ----                             ----

    (Dollars in thousands)                                                Second Quarter                   First Quarter                    Fourth Quarter                 Third Quarter               Second Quarter
    ---------------------                                                 --------------                   -------------                    --------------                 -------------               --------------


    Customer Relationship Funding
     (Period End)

          Demand deposits (noninterest
           bearing)

               Commercial                                                                        $293,515                     $291,221                            $261,938                    $254,373                     $260,325

               Retail                                                                             167,172                      173,698                             159,117                     155,281                      163,551

               Public funds                                                                        33,223                       34,636                              32,971                      27,002                       29,487

               Other                                                                               15,888                       14,370                               9,980                      16,293                       15,154


                                                                                                509,798                      513,925                             464,006                     452,949                      468,517


          NOW accounts

               Commercial                                                                          41,423                       41,281                              43,241                      35,029                       35,714

               Retail                                                                             327,762                      329,226                             324,583                     305,055                      308,390

               Public funds                                                                       124,742                      134,191                             172,464                     100,785                      108,965


                                                                                                493,927                      504,698                             540,288                     440,869                      453,069


          Total Transaction Accounts

               Commercial                                                                         334,938                      332,501                             305,179                     289,402                      296,039

               Retail                                                                             494,934                      502,924                             483,700                     460,336                      471,941

               Public funds                                                                       157,965                      168,828                             205,435                     127,787                      138,452

               Other                                                                               15,888                       14,370                               9,980                      16,293                       15,154


                                                                                              1,003,725                    1,018,623                           1,004,294                     893,818                      921,586


          Savings accounts                                                                     208,333                      202,170                             192,491                     187,181                      184,219


          Money market accounts

               Commercial                                                                         114,662                      109,158                             100,601                     107,767                      109,938

               Retail                                                                             213,927                      221,762                             221,062                     217,176                      216,370

               Public funds                                                                         6,657                        6,488                               9,521                       9,735                        9,639


                                                                                                335,246                      337,408                             331,184                     334,678                      335,947


          Time certificates of deposit                                                         258,233                      261,594                             278,076                     283,233                      296,857
                                                                                               -------                                                                                                                -------

                Total Deposits                                                              $1,805,537                   $1,819,795                          $1,806,045                  $1,698,910                   $1,738,609
                                                                                            ==========                   ==========                          ==========                  ==========                   ==========


          Sweep repurchase agreements                                                         $141,662                     $156,136                            $151,310                    $134,338                     $160,934
                                                                                              ========                     ========                            ========                    ========                     ========


          Total core customer funding (1)                                                   $1,688,966                   $1,714,337                          $1,679,279                  $1,550,015                   $1,602,686
                                                                                            ==========                   ==========                          ==========                  ==========                   ==========


    (1) Total deposits and sweep repurchase agreements, excluding certificates of deposits.


    QUARTERLY TRENDS - LOANS AT END OF PERIOD (Dollars in Millions)
    --------------------------------------------------------------

    SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES


                                                                                2014                           2013
                                                                                ----                           ----

                                                                    2nd Qtr          1st Qtr          4th Qtr          3rd Qtr          2nd Qtr          1st Qtr
                                                                    -------          -------          -------          -------          -------          -------

    Installment loans to individuals

          Automobile and trucks                                                 $6.1             $6.2             $6.6             $7.1             $7.5             $7.8

          Marine loans                                                          23.3             20.8             20.2             21.3             16.7             15.4

          Other                                                                 15.8             17.6             17.9             18.8             20.1             20.0
                                                                                ----             ----             ----             ----             ----             ----

                                                                                45.2             44.6             44.7             47.2             44.3             43.2

    Construction and land development to individuals

          Lot loans                                                             13.1             13.3             12.9             14.7             15.5             16.6

          Construction                                                          16.7             24.4             21.3             19.7             20.7             20.8
                                                                                ----             ----             ----             ----             ----             ----

                                                                                29.8             37.7             34.2             34.4             36.2             37.4

    Residential real estate

          Adjustable                                                           407.7            392.5            391.9            378.4            372.6            365.8

          Fixed rate                                                            91.0             89.8             91.1             94.7             97.5             98.2

          Home equity mortgages                                                 54.9             60.6             62.0             61.8             62.2             61.3

          Home equity lines                                                     53.2             49.7             47.7             47.7             49.1             49.3
                                                                                ----             ----             ----             ----             ----             ----

                                                                               606.8            592.6            592.7            582.6            581.4            574.6
                                                                               -----            -----            -----            -----            -----            -----


    TOTAL CONSUMER                                                             681.8            674.9            671.6            664.2            661.9            655.2
                                                                               -----            -----            -----            -----            -----            -----


    Commercial & financial                                                      87.3             79.4             78.6             70.8             65.2             64.8


    Construction and land development for commercial

       Residential

          Single family residences                                               5.1              1.8              2.0                -               -               -

          Single family land and lots                                            4.5              4.7              4.9              4.9              5.0              4.9

          Townhomes                                                              1.1              0.5                -               -               -               -

          Multifamily                                                            3.5              3.6              3.7              3.8              3.9              3.9
                                                                                 ---              ---              ---              ---              ---              ---

                                                                                14.2             10.6             10.6              8.7              8.9              8.8

       Commercial

          Office buildings                                                         -               -               -             1.6              1.6              1.1

          Retail trade                                                           2.4              2.9              7.7              1.8              1.8                -

          Land                                                                   4.1              4.4              4.9              7.3              7.2              7.8

          Healthcare                                                               -             7.1              5.4              4.7              2.9              3.3

          Churches and educational facilities                                    1.6              1.1              3.8              4.0              2.5              1.2

          Lodging                                                                5.2              3.4              0.9              0.3                -               -

          Convenience stores                                                     0.1                -               -               -               -               -

                                                                                13.4             18.9             22.7             19.7             16.0             13.4
                                                                                ----             ----             ----             ----             ----             ----


       Total construction and land development                                  27.6             29.5             33.3             28.4             24.9             22.2


    Commercial real estate

          Office buildings                                                     122.8            120.0            118.7            118.2            112.0            112.5

          Retail trade                                                         142.8            142.0            130.6            128.9            135.5            122.2

          Industrial                                                            82.2             76.7             81.1             79.6             83.3             73.4

          Healthcare                                                            41.6             44.1             45.5             38.8             42.1             39.4

          Churches and educational facilities                                   26.7             26.9             25.3             24.2             26.4             26.9

          Recreation                                                             3.3              2.4              2.5              2.5              2.6              2.6

          Multifamily                                                           18.7             17.2             16.8              6.2              9.5              8.5

          Mobile home parks                                                      1.7              1.8              1.9              1.9              1.9              2.0

          Lodging                                                               17.0             16.9             17.1             17.3             17.5             18.0

          Restaurant                                                             3.9              3.7              3.7              3.8              3.5              3.6

          Agricultural                                                           4.6              4.7              7.0              7.2              7.1              5.9

          Convenience stores                                                    20.9             22.0             20.8             21.0             20.2             20.2

          Marina                                                                18.5             20.6             21.3             21.5             20.9             21.1

          Other                                                                 33.5             29.4             28.1             27.9             31.1             25.1
                                                                                ----             ----             ----             ----             ----             ----

                                                                               538.2            528.4            520.4            499.0            513.6            481.4
                                                                               -----            -----            -----            -----            -----            -----


    TOTAL COMMERCIAL                                                           653.1            637.3            632.3            598.2            603.7            568.4
                                                                               -----            -----            -----            -----            -----            -----


    Other                                                                        0.3              0.2              0.3              0.5              0.3              0.2
                                                                                 ---              ---              ---              ---              ---              ---

                                                                            $1,335.2         $1,312.4         $1,304.2         $1,262.9         $1,265.9         $1,223.8
                                                                            ========         ========         ========         ========         ========         ========


    QUARTERLY TRENDS - INCREASE (DECREASE) IN LOANS BY QUARTER (Dollars in Millions)
    -------------------------------------------------------------------------------

    SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES


                                                                                               2014                          2013
                                                                                               ----                          ----

                                                                                     2nd Qtr        1st Qtr         4th Qtr          3rd Qtr           2nd Qtr            1st Qtr
                                                                                     -------        -------         -------          -------           -------            -------

    Installment loans to individuals

          Automobile and trucks                                                              $(0.1)         $(0.4)          $(0.5)           $(0.4)            $(0.3)        $        -

          Marine loans                                                                          2.5             0.6            (1.1)              4.6                1.3              (3.0)

          Other                                                                               (1.8)          (0.3)           (0.9)            (1.3)               0.1              (0.7)
                                                                                               ----            ----             ----              ----                ---               ----

                                                                                                0.6           (0.1)           (2.5)              2.9                1.1              (3.7)

    Construction and land development to individuals

          Lot loans                                                                           (0.2)            0.4            (1.8)            (0.8)             (1.1)             (0.1)

          Construction                                                                        (7.7)            3.1              1.6             (1.0)             (0.1)             (1.4)
                                                                                               ----             ---              ---              ----               ----               ----

                                                                                              (7.9)            3.5            (0.2)            (1.8)             (1.2)             (1.5)

    Residential real estate

          Adjustable                                                                           15.2             0.6             13.5               5.8                6.8                4.8

          Fixed rate                                                                            1.2           (1.3)           (3.6)            (2.8)             (0.7)             (0.8)

          Home equity mortgages                                                               (5.7)          (1.4)             0.2             (0.4)               0.9                3.3

          Home equity lines                                                                     3.5             2.0                -            (1.4)             (0.2)             (2.1)
                                                                                                ---             ---              ---             ----               ----               ----

                                                                                               14.2           (0.1)            10.1               1.2                6.8                5.2
                                                                                               ----            ----             ----               ---                ---                ---


    TOTAL CONSUMER                                                                              6.9             3.3              7.4               2.3                6.7                  -
                                                                                                ---             ---              ---               ---                ---                ---


    Commercial & financial                                                                      7.9             0.8              7.8               5.6                0.4                2.9


    Construction and land development for commercial

       Residential

          Single family residences                                                              3.3           (0.2)             2.0                 -                 -                 -

          Single family land and lots                                                         (0.2)          (0.2)               -            (0.1)               0.1              (0.7)

          Townhomes                                                                             0.6             0.5                -                -                 -                 -

          Multifamily                                                                         (0.1)          (0.1)           (0.1)            (0.1)                 -             (0.4)
                                                                                               ----            ----             ----              ----                ---              ----

                                                                                                3.6           (0.0)             1.9             (0.2)               0.1              (1.1)

       Commercial

          Office buildings                                                                        -              -           (1.6)                -               0.5                1.1

          Retail trade                                                                        (0.5)          (4.8)             5.9                 -               1.8                  -

          Land                                                                                (0.3)          (0.5)           (2.4)              0.1              (0.6)             (1.8)

          Healthcare                                                                          (7.1)            1.7              0.7               1.8              (0.4)               1.5

          Churches and educational facilities                                                   0.5           (2.7)           (0.2)              1.5                1.3                0.7

          Lodging                                                                               1.8             2.5              0.6               0.3                  -                 -

          Convenience stores                                                                    0.1               -               -                -                 -                 -

                                                                                              (5.5)          (3.8)             3.0               3.7                2.6                1.5
                                                                                               ----            ----              ---               ---                ---                ---


       Total construction and land development                                                (1.9)          (3.8)             4.9               3.5                2.7                0.4


    Commercial real estate

          Office buildings                                                                      2.8             1.3              0.5               6.2              (0.5)               7.8

          Retail trade                                                                          0.8            11.4              1.7             (6.6)              13.3              (4.5)

          Industrial                                                                            5.5           (4.4)             1.5             (3.7)               9.9                0.8

          Healthcare                                                                          (2.5)          (1.4)             6.7             (3.3)               2.7              (1.3)

          Churches and educational facilities                                                 (0.2)            1.6              1.1             (2.2)             (0.5)             (1.7)

          Recreation                                                                            0.9           (0.1)               -            (0.1)                 -             (0.1)

          Multifamily                                                                           1.5             0.4             10.6             (3.3)               1.0              (0.5)

          Mobile home parks                                                                   (0.1)          (0.1)               -                -             (0.1)                 -

          Lodging                                                                               0.1           (0.2)           (0.2)            (0.2)             (0.5)             (0.7)

          Restaurant                                                                            0.2               -           (0.1)              0.3              (0.1)               0.1

          Agricultural                                                                        (0.1)          (2.3)           (0.2)              0.1                1.2              (0.2)

          Convenience stores                                                                  (1.1)            1.2            (0.2)              0.8                  -             (0.3)

          Marina                                                                              (2.1)          (0.7)           (0.2)              0.6              (0.2)             (0.1)

          Other                                                                                 4.1             1.3              0.2             (3.2)               6.0              (4.7)
                                                                                                ---             ---              ---              ----                ---               ----

                                                                                                9.8             8.0             21.4            (14.6)              32.2              (5.4)
                                                                                                ---             ---             ----             -----               ----               ----


    TOTAL COMMERCIAL                                                                           15.8             5.0             34.1             (5.5)              35.3              (2.1)
                                                                                               ----             ---             ----              ----               ----               ----


    Other                                                                                       0.1           (0.1)           (0.2)              0.2                0.1              (0.2)
                                                                                                ---            ----             ----               ---                ---               ----

                                                                                              $22.8            $8.2            $41.3            $(3.0)             $42.1             $(2.3)
                                                                                              =====            ====            =====             =====              =====              =====

Logo - http://photos.prnewswire.com/prnh/20050916/SEACOASTLOGO

SOURCE Seacoast Banking Corporation of Florida