Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Sealed Air Corp    SEE   US81211K1007

SEALED AIR CORP (SEE)

5
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales7 6487 6917 7517 4417 6768 017
Operating income (EBITDA)9969921 1181 1681 2441 321
Operating profit (EBIT)6667097868579291 005
Pre-Tax Profit (EBT)-1 336178----
Net income-1 078124258421496601
EPS ( $)-5,590,581,202,022,413,05
Dividend per Share ( $)0,520,52-0,550,580,51
Yield1,10%1,10%-1,16%1,23%1,08%
Announcement Date02/19/2013
12:30pm
02/06/2014
12:30pm
02/10/2015
12:27pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt4 7794 3324 0913 4813 1512 893
Finance------
Operating income (EBITDA)9969921 1181 1681 2441 321
Leverage
(Debt/EBITDA)
4,80x4,37x3,66x2,98x2,53x2,19x
Capital Expenditure124116154189176160
Book Value Per Share (BVPS)7,42 $7,09 $5,49 $6,71 $7,44 $7,87 $
Cash Flow per Share1,91 $2,93 $-0,94 $3,79 $3,84 $4,45 $
Announcement Date02/19/2013
12:30pm
02/06/2014
12:30pm
02/10/2015
12:27pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 9 904 M$ -
Entreprise Value (EV) 13 386 M$ 13 056 M$
Valuation 2015e 2016e
PER (Price / EPS) 23,3x 19,5x
Capitalization / Revenue 1,33x 1,29x
EV / Revenue 1,80x 1,70x
EV / EBITDA 11,5x 10,5x
Yield (DPS / Price) 1,16% 1,23%
Price to book (Price / BVPS) 7,03x 6,33x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 11,5% 12,1%
operating Leverage (Delta EBIT / Delta Sales) - 2,70x
Net Margin (Net Profit / Revenue) 5,66% 6,46%
ROA (Net Profit / Asset) 8,06% 9,05%
ROE (Net Profit / Equities) 33,4% 35,4%
Rate of Dividend 27,0% 24,0%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   2,54% 2,29%
Cash Flow / Sales (Taux d'autofinancement) 10,8% 10,6%
Capital Intensity (Assets / Sales) 0,70x 0,71x
Financial Leverage (Net Debt / EBITDA) 2,98x 2,53x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF