Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Sealed Air Corp    SEE   US81211K1007

SEALED AIR CORP (SEE)

2
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Sealed Air Corp : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales5 6417 6487 6917 7817 9938 278
Operating income (EBITDA)7869969921 0681 1381 207
Operating profit (EBIT)631666709754821883
Pre-Tax Profit (EBT)--1 336178---
Net income148-1 078124266383444
EPS ( $)0,80-5,590,581,371,822,23
Dividend per Share ( $)0,520,520,520,510,540,58
Yield1,57%1,57%1,57%1,55%1,62%1,76%
Announcement Date02/09/2012
12:30pm
02/19/2013
12:30pm
02/06/2014
12:30pm
---
Finances - Leverage
Sealed Air Corp : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt5 1604 7794 3323 5993 1052 488
Finance------
Operating income (EBITDA)7869969921 0681 1381 207
Leverage
(Debt/EBITDA)
6,56x4,80x4,37x3,37x2,73x2,06x
Capital Expenditure125124116170176168
Book Value Per Share (BVPS)15,5 $7,42 $7,09 $7,88 $9,22 $10,8 $
Cash Flow per Share2,11 $1,91 $2,93 $3,04 $3,36 $3,95 $
Announcement Date02/09/2012
12:30pm
02/19/2013
12:30pm
02/06/2014
12:30pm
---
Balance Sheet Analysis
Sealed Air Corp : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 7 125 M$ -
Company Value 10 723 M$ 10 230 M$
Valuation 2014e 2015e
PER (Price / EPS) 24,2x 18,2x
Capitalization / Revenue 0,92x 0,89x
EV / Revenue 1,38x 1,28x
EV / EBITDA 10,0x 8,99x
Yield (DPS / Price) 1,55% 1,62%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 9,69% 10,3%
operating Leverage (Delta EBIT / Delta Sales) 5,38x 3,27x
Net Margin (Net Profit / Revenue) 3,42% 4,79%
ROA (Net Profit / Asset) 6,08% 7,12%
ROE (Net Profit / Equities) 18,6% 19,6%
Rate of Dividend 37,5% 29,4%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   2,18% 2,20%
Cash Flow / Sales (Taux d'autofinancement) 7,66% 8,26%
Capital Intensity (Assets / Sales) 0,56x 0,67x
Financial Leverage (Net Debt / EBITDA) 3,37x 2,73x
Price Earning Ratio
Sealed Air Corp : Price Earning Ratio
EPS & Dividend
Sealed Air Corp : EPS Dividend
Dynamic quotes  
ON
| OFF