Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Sealed Air Corp    SEE   US81211K1007

SEALED AIR CORP (SEE)

4
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales5 6417 6487 6917 7557 6507 887
Operating income (EBITDA)7869969921 1151 1741 234
Operating profit (EBIT)631666709789857913
Pre-Tax Profit (EBT)--1 336178---
Net income148-1 078124287410461
EPS ( $)0,80-5,590,581,341,972,28
Dividend per Share ( $)0,520,520,520,520,550,59
Yield1,30%1,30%1,30%1,30%1,37%1,48%
Announcement Date02/09/2012
12:30pm
02/19/2013
12:30pm
02/06/2014
12:30pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt5 1604 7794 3324 0333 6773 376
Finance------
Operating income (EBITDA)7869969921 1151 1741 234
Leverage
(Debt/EBITDA)
6,56x4,80x4,37x3,62x3,13x2,74x
Capital Expenditure125124116152148171
Book Value Per Share (BVPS)15,5 $7,42 $7,09 $6,71 $7,60 $9,07 $
Cash Flow per Share2,11 $1,91 $2,93 $2,52 $3,76 $3,97 $
Announcement Date02/09/2012
12:30pm
02/19/2013
12:30pm
02/06/2014
12:30pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 8 455 M$ -
Entreprise Value (EV) 12 488 M$ 12 131 M$
Valuation 2014e 2015e
PER (Price / EPS) 29,8x 20,3x
Capitalization / Revenue 1,09x 1,11x
EV / Revenue 1,61x 1,59x
EV / EBITDA 11,2x 10,3x
Yield (DPS / Price) 1,30% 1,37%
Price to book (Cours / BVPS) 5,97x 5,27x
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 10,2% 11,2%
operating Leverage (Delta EBIT / Delta Sales) 13,5x -
Net Margin (Net Profit / Revenue) 3,70% 5,36%
ROA (Net Profit / Asset) 6,52% 7,61%
ROE (Net Profit / Equities) 25,0% 28,5%
Rate of Dividend 38,7% 27,9%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   1,96% 1,93%
Cash Flow / Sales (Taux d'autofinancement) 6,86% 10,4%
Capital Intensity (Assets / Sales) 0,57x 0,70x
Financial Leverage (Net Debt / EBITDA) 3,62x 3,13x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF