Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Nyse  >  Sealed Air Corp    SEE   US81211K1007

SEALED AIR CORP (SEE)

6
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales7 6487 6917 7517 1517 3457 624
Operating income (EBITDA)9969921 1181 1581 2361 306
Operating profit (EBIT)6667097868469261 005
Pre-Tax Profit (EBT)-1 336178----
Net income-1 078124258417506601
EPS ( $)-5,590,581,202,022,473,06
Dividend per Share ( $)0,520,520,520,530,560,49
Yield1,00%1,00%1,00%1,02%1,08%0,95%
Announcement Date02/19/2013
12:30pm
02/06/2014
12:30pm
02/10/2015
12:27pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt4 7794 3324 0913 3553 3063 220
Finance------
Operating income (EBITDA)9969921 1181 1581 2361 306
Leverage
(Debt/EBITDA)
4,80x4,37x3,66x2,90x2,67x2,47x
Capital Expenditure124116154210234183
Book Value Per Share (BVPS)7,42 $7,09 $5,52 $6,40 $5,91 $4,08 $
Cash Flow per Share1,91 $2,93 $-0,94 $3,83 $4,01 $4,61 $
Announcement Date02/19/2013
12:30pm
02/06/2014
12:30pm
02/10/2015
12:27pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 10 901 M$ -
Entreprise Value (EV) 14 256 M$ 14 207 M$
Valuation 2015e 2016e
PER (Price / EPS) 25,7x 21,0x
Capitalization / Revenue 1,52x 1,48x
EV / Revenue 1,99x 1,93x
EV / EBITDA 12,3x 11,5x
Yield (DPS / Price) 1,02% 1,08%
Price to book (Price / BVPS) 8,11x 8,78x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 11,8% 12,6%
operating Leverage (Delta EBIT / Delta Sales) - 3,50x
Net Margin (Net Profit / Revenue) 5,83% 6,89%
ROA (Net Profit / Asset) 7,88% 8,85%
ROE (Net Profit / Equities) 34,5% 38,9%
Rate of Dividend 26,3% 22,6%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   2,93% 3,19%
Cash Flow / Sales (Taux d'autofinancement) 11,3% 11,5%
Capital Intensity (Assets / Sales) 0,74x 0,78x
Financial Leverage (Net Debt / EBITDA) 2,90x 2,67x
Price Earning Ratio
EPS & Dividend