Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Sealed Air Corp    SEE   US81211K1007

SEALED AIR CORP (SEE)

5
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales7 6487 6917 7517 1377 3497 664
Operating income (EBITDA)9969921 1181 1581 2331 306
Operating profit (EBIT)666709786840920990
Pre-Tax Profit (EBT)-1 336178----
Net income-1 078124258420498595
EPS ( $)-5,590,581,201,992,392,94
Dividend per Share ( $)0,520,520,520,540,580,51
Yield1,05%1,05%1,05%1,09%1,16%1,03%
Announcement Date02/19/2013
12:30pm
02/06/2014
12:30pm
02/10/2015
12:27pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt4 7794 3324 0913 3923 1062 859
Finance------
Operating income (EBITDA)9969921 1181 1581 2331 306
Leverage
(Debt/EBITDA)
4,80x4,37x3,66x2,93x2,52x2,19x
Capital Expenditure124116154212198160
Book Value Per Share (BVPS)7,42 $7,09 $5,49 $6,51 $7,15 $7,23 $
Cash Flow per Share1,91 $2,93 $-0,94 $3,67 $3,75 $4,36 $
Announcement Date02/19/2013
12:30pm
02/06/2014
12:30pm
02/10/2015
12:27pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 10 388 M$ -
Entreprise Value (EV) 13 781 M$ 13 495 M$
Valuation 2015e 2016e
PER (Price / EPS) 24,8x 20,6x
Capitalization / Revenue 1,46x 1,41x
EV / Revenue 1,93x 1,84x
EV / EBITDA 11,9x 10,9x
Yield (DPS / Price) 1,09% 1,16%
Price to book (Price / BVPS) 7,59x 6,91x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 11,8% 12,5%
operating Leverage (Delta EBIT / Delta Sales) - 3,23x
Net Margin (Net Profit / Revenue) 5,89% 6,78%
ROA (Net Profit / Asset) 7,97% 9,00%
ROE (Net Profit / Equities) 33,8% 35,9%
Rate of Dividend 27,0% 24,0%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   2,97% 2,70%
Cash Flow / Sales (Taux d'autofinancement) 10,8% 10,7%
Capital Intensity (Assets / Sales) 0,74x 0,75x
Financial Leverage (Net Debt / EBITDA) 2,93x 2,52x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF