Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Sealed Air Corp    SEE   US81211K1007

SEALED AIR CORP (SEE)

3
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales5 6417 6487 6917 7617 8228 050
Operating income (EBITDA)7869969921 1141 1681 224
Operating profit (EBIT)631666709788851902
Pre-Tax Profit (EBT)--1 336178---
Net income148-1 078124287412479
EPS ( $)0,80-5,590,581,341,972,31
Dividend per Share ( $)0,520,520,520,520,550,59
Yield1,23%1,23%1,23%1,23%1,30%1,40%
Announcement Date02/09/2012
12:30pm
02/19/2013
12:30pm
02/06/2014
12:30pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt5 1604 7794 3324 0363 6593 321
Finance------
Operating income (EBITDA)7869969921 1141 1681 224
Leverage
(Debt/EBITDA)
6,56x4,80x4,37x3,62x3,13x2,71x
Capital Expenditure125124116152148171
Book Value Per Share (BVPS)15,5 $7,42 $7,09 $6,70 $7,68 $9,41 $
Cash Flow per Share2,11 $1,91 $2,93 $2,48 $3,76 $3,95 $
Announcement Date02/09/2012
12:30pm
02/19/2013
12:30pm
02/06/2014
12:30pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 8 911 M$ -
Entreprise Value (EV) 12 947 M$ 12 570 M$
Valuation 2014e 2015e
PER (Price / EPS) 31,4x 21,5x
Capitalization / Revenue 1,15x 1,14x
EV / Revenue 1,67x 1,61x
EV / EBITDA 11,6x 10,8x
Yield (DPS / Price) 1,23% 1,30%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 10,2% 10,9%
operating Leverage (Delta EBIT / Delta Sales) 12,3x 10,0x
Net Margin (Net Profit / Revenue) 3,70% 5,27%
ROA (Net Profit / Asset) 6,52% 7,50%
ROE (Net Profit / Equities) 25,0% 27,8%
Rate of Dividend 38,7% 27,9%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   1,96% 1,89%
Cash Flow / Sales (Taux d'autofinancement) 6,75% 10,2%
Capital Intensity (Assets / Sales) 0,57x 0,70x
Financial Leverage (Net Debt / EBITDA) 3,62x 3,13x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF