Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Sealed Air Corp    SEE   US81211K1007

SEALED AIR CORP (SEE)

4
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales5 6417 6487 6917 7587 8868 165
Operating income (EBITDA)7869969921 0981 1491 207
Operating profit (EBIT)631666709776834885
Pre-Tax Profit (EBT)--1 336178---
Net income148-1 078124313411466
EPS ( $)0,80-5,590,581,521,952,28
Dividend per Share ( $)0,520,520,520,520,550,59
Yield1,55%1,55%1,55%1,57%1,63%1,77%
Announcement Date02/09/2012
12:30pm
02/19/2013
12:30pm
02/06/2014
12:30pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt5 1604 7794 3324 0863 5623 175
Finance------
Operating income (EBITDA)7869969921 0981 1491 207
Leverage
(Debt/EBITDA)
6,56x4,80x4,37x3,72x3,10x2,63x
Capital Expenditure125124116151166176
Book Value Per Share (BVPS)15,5 $7,42 $7,09 $7,34 $8,47 $10,1 $
Cash Flow per Share2,11 $1,91 $2,93 $2,29 $4,05 $4,27 $
Announcement Date02/09/2012
12:30pm
02/19/2013
12:30pm
02/06/2014
12:30pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 7 103 M$ -
Entreprise Value (EV) 11 189 M$ 10 664 M$
Valuation 2014e 2015e
PER (Price / EPS) 22,1x 17,2x
Capitalization / Revenue 0,92x 0,90x
EV / Revenue 1,44x 1,35x
EV / EBITDA 10,2x 9,28x
Yield (DPS / Price) 1,57% 1,63%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 10,00% 10,6%
operating Leverage (Delta EBIT / Delta Sales) 10,7x 4,56x
Net Margin (Net Profit / Revenue) 4,04% 5,22%
ROA (Net Profit / Asset) 6,57% 7,50%
ROE (Net Profit / Equities) 23,5% 21,9%
Rate of Dividend 34,6% 28,1%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   1,95% 2,11%
Cash Flow / Sales (Taux d'autofinancement) 6,26% 10,9%
Capital Intensity (Assets / Sales) 0,61x 0,70x
Financial Leverage (Net Debt / EBITDA) 3,72x 3,10x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF