Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Sealed Air Corp    SEE   US81211K1007

SEALED AIR CORP (SEE)

2
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Sealed Air Corp : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales5 6417 6487 6917 7807 9888 234
Operating income (EBITDA)7869969921 1031 1621 220
Operating profit (EBIT)631666709780845898
Pre-Tax Profit (EBT)--1 336178---
Net income148-1 078124313411466
EPS ( $)0,80-5,590,581,521,962,28
Dividend per Share ( $)0,520,520,520,520,550,59
Yield1,41%1,41%1,41%1,42%1,48%1,60%
Announcement Date02/09/2012
12:30pm
02/19/2013
12:30pm
02/06/2014
12:30pm
---
Finances - Leverage
Sealed Air Corp : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt5 1604 7794 3324 0753 5463 140
Finance------
Operating income (EBITDA)7869969921 1031 1621 220
Leverage
(Debt/EBITDA)
6,56x4,80x4,37x3,70x3,05x2,57x
Capital Expenditure125124116151166176
Book Value Per Share (BVPS)15,5 $7,42 $7,09 $7,34 $8,49 $10,2 $
Cash Flow per Share2,11 $1,91 $2,93 $2,29 $4,05 $4,31 $
Announcement Date02/09/2012
12:30pm
02/19/2013
12:30pm
02/06/2014
12:30pm
---
Balance Sheet Analysis
Sealed Air Corp : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 7 836 M$ -
Entreprise Value (EV) 11 912 M$ 11 382 M$
Valuation 2014e 2015e
PER (Price / EPS) 24,4x 18,9x
Capitalization / Revenue 1,01x 0,98x
EV / Revenue 1,53x 1,42x
EV / EBITDA 10,8x 9,80x
Yield (DPS / Price) 1,42% 1,48%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 10,0% 10,6%
operating Leverage (Delta EBIT / Delta Sales) 8,65x 3,11x
Net Margin (Net Profit / Revenue) 4,02% 5,15%
ROA (Net Profit / Asset) 6,59% 7,60%
ROE (Net Profit / Equities) 23,5% 22,3%
Rate of Dividend 34,6% 27,9%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   1,94% 2,08%
Cash Flow / Sales (Taux d'autofinancement) 6,24% 10,8%
Capital Intensity (Assets / Sales) 0,61x 0,68x
Financial Leverage (Net Debt / EBITDA) 3,70x 3,05x
Price Earning Ratio
Sealed Air Corp : Price Earning Ratio
EPS & Dividend
Sealed Air Corp : EPS Dividend
Dynamic quotes  
ON
| OFF