Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Sealed Air Corp    SEE   US81211K1007

SEALED AIR CORP (SEE)

3
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales5 6417 6487 6917 7657 8458 076
Operating income (EBITDA)7869969921 1141 1651 222
Operating profit (EBIT)631666709788847899
Pre-Tax Profit (EBT)--1 336178---
Net income148-1 078124287407475
EPS ( $)0,80-5,590,581,351,942,29
Dividend per Share ( $)0,520,520,520,520,550,59
Yield1,35%1,35%1,35%1,35%1,43%1,54%
Announcement Date02/09/2012
12:30pm
02/19/2013
12:30pm
02/06/2014
12:30pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt5 1604 7794 3324 0513 6883 357
Finance------
Operating income (EBITDA)7869969921 1141 1651 222
Leverage
(Debt/EBITDA)
6,56x4,80x4,37x3,63x3,17x2,75x
Capital Expenditure125124116152148171
Book Value Per Share (BVPS)15,5 $7,42 $7,09 $6,70 $7,57 $9,27 $
Cash Flow per Share2,11 $1,91 $2,93 $2,48 $3,72 $3,95 $
Announcement Date02/09/2012
12:30pm
02/19/2013
12:30pm
02/06/2014
12:30pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 8 125 M$ -
Entreprise Value (EV) 12 176 M$ 11 813 M$
Valuation 2014e 2015e
PER (Price / EPS) 28,6x 19,9x
Capitalization / Revenue 1,05x 1,04x
EV / Revenue 1,57x 1,51x
EV / EBITDA 10,9x 10,1x
Yield (DPS / Price) 1,35% 1,43%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 10,1% 10,8%
operating Leverage (Delta EBIT / Delta Sales) 11,5x 7,32x
Net Margin (Net Profit / Revenue) 3,70% 5,19%
ROA (Net Profit / Asset) 6,54% 7,52%
ROE (Net Profit / Equities) 24,7% 27,7%
Rate of Dividend 38,6% 28,3%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   1,96% 1,88%
Cash Flow / Sales (Taux d'autofinancement) 6,74% 10,0%
Capital Intensity (Assets / Sales) 0,56x 0,69x
Financial Leverage (Net Debt / EBITDA) 3,63x 3,17x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF