Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  AUSTRALIAN SECURITIES EXCHANGE LIMITED  >  Sealink Travel Group Ltd    SLK   AU000000SLK1

SEALINK TRAVEL GROUP LTD (SLK)
Mes dernières consult.
Most popular
Report
End-of-day quote. End-of-day quote  - 11/16
4.2 AUD   -0.24%
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201520162017201820192020
Sales111177200216229248
EBITDA16,844,149,551,254,960,9
Operating profit (EBIT)12,935,337,639,442,847,7
Pre-Tax Profit (EBT)-32,034,337,442,248,4
Net income9,3522,323,825,928,831,7
P/E ratio18,317,417,316,414,813,4
EPS (cts AUD )12,023,423,525,628,431,4
Dividend per Share (cts AUD )7,8012,012,015,316,418,0
Yield3,56%2,94%2,95%3,64%3,90%4,29%
Reference price (cts AUD )219408407420420420
Announcement Date08/19/2015
06:00am
08/11/2016
12:43am
08/16/2017
01:31am
---
Finances - Leverage
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201520162017201820192020
Debt8,0662,958,246,232,337,3
Finance------
Operating income (EBITDA)16,844,149,551,254,960,9
Leverage
(Debt/EBITDA)
0,48x1,43x1,18x0,90x0,59x0,61x
Capital Expenditure11,56,866,4711,611,710,5
Book Value Per Share (BVPS)79,8 cts AUD135 cts AUD146 cts AUD143 cts AUD156 cts AUD162 cts AUD
Cash Flow per Share15,7 cts AUD33,7 cts AUD25,3 cts AUD36,4 cts AUD39,3 cts AUD42,7 cts AUD
Announcement Date08/19/2015
06:00am
08/11/2016
12:43am
08/16/2017
01:31am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 425 M AUD -
Entreprise Value (EV) 471 M AUD 457 M AUD
Valuation 2018e 2019e
P/E ratio (Price / EPS) 16,4x 14,8x
Capitalization / Revenue 1,96x 1,86x
EV / Revenue 2,18x 2,00x
EV / EBITDA 9,19x 8,32x
Yield (DPS / Price) 3,64% 3,90%
Price to book (Price / BVPS) 2,94x 2,70x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 18,2% 18,7%
operating Leverage (Delta EBIT / Delta Sales) 0,60x 1,50x
Net Margin (Net Profit / Revenue) 12,0% 12,6%
ROA (Net Profit / Asset) 11,0% 11,6%
ROE (Net Profit / Equities) 17,2% 17,5%
Rate of Dividend 59,8% 57,7%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   5,35% 5,10%
Cash Flow / Sales 17,0% 17,4%
Capital Intensity (Assets / Sales) 1,09x 1,08x
Financial Leverage (Net Debt / EBITDA) 0,90x 0,59x
EPS & Dividend