Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  AUSTRALIAN SECURITIES EXCHANGE LIMITED  >  Sealink Travel Group Ltd    SLK   AU000000SLK1

SEALINK TRAVEL GROUP LTD (SLK)
Mes dernières consult.
Most popular
  Report  
End-of-day quote. End-of-day quote  - 07/17
4.39 AUD   -0.23%
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201520162017201820192020
Sales111177200214279296
EBITDA16,844,149,547,258,363,3
Operating profit (EBIT)12,935,337,634,443,347,8
Pre-Tax Profit (EBT)-32,034,331,740,147,3
Net income9,3522,323,821,727,230,3
P/E ratio18,317,417,320,616,414,8
EPS (cts AUD )12,023,423,521,426,829,8
Dividend per Share (cts AUD )7,8012,012,014,116,418,0
Yield3,56%2,94%2,95%3,19%3,72%4,08%
Reference price (cts AUD )219408407440440440
Announcement Date08/19/2015
06:00am
08/11/2016
12:43am
08/16/2017
01:31am
---
Finances - Leverage
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201520162017201820192020
Debt8,0662,958,296,987,273,2
Finance------
Operating income (EBITDA)16,844,149,547,258,363,3
Leverage
(Debt/EBITDA)
0,48x1,43x1,18x2,05x1,50x1,16x
Capital Expenditure11,56,866,4714,616,715,5
Book Value Per Share (BVPS)79,8 cts AUD135 cts AUD146 cts AUD126 cts AUD138 cts AUD151 cts AUD
Cash Flow per Share15,7 cts AUD33,7 cts AUD25,3 cts AUD35,0 cts AUD42,6 cts AUD44,3 cts AUD
Announcement Date08/19/2015
06:00am
08/11/2016
12:43am
08/16/2017
01:31am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 445 M AUD -
Entreprise Value (EV) 542 M AUD 532 M AUD
Valuation 2018e 2019e
P/E ratio (Price / EPS) 20,6x 16,4x
Capitalization / Revenue 2,08x 1,59x
EV / Revenue 2,53x 1,91x
EV / EBITDA 11,5x 9,13x
Yield (DPS / Price) 3,19% 3,72%
Price to book (Price / BVPS) 3,50x 3,19x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 16,1% 15,5%
operating Leverage (Delta EBIT / Delta Sales) - 0,85x
Net Margin (Net Profit / Revenue) 10,1% 9,75%
ROA (Net Profit / Asset) 8,88% 10,4%
ROE (Net Profit / Equities) 14,7% 17,2%
Rate of Dividend 65,8% 61,1%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   6,82% 5,97%
Cash Flow / Sales 16,5% 15,4%
Capital Intensity (Assets / Sales) 1,14x 0,94x
Financial Leverage (Net Debt / EBITDA) 2,05x 1,50x
EPS & Dividend