Member access

4-Traders Homepage  >  Shares  >  Tokyo  >  Sekisui Chemical Co., Ltd.    4204   JP3419400001

SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Sekisui Chemical Co., Ltd. : Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201120122013201420152016
Sales915 492965 0901 032 4311 079 7201 105 7001 125 475
Operating income (EBITDA)83 86589 71294 516110 417115 850119 667
Operating profit (EBIT)-51 672----
Pre-Tax Profit (EBT)39 80149 24044 49566 09070 59072 233
Net income23 57428 11630 17439 47042 98942 400
EPS ( JPY)44,954,058,576,682,682,2
Dividend per Share ( JPY)13,015,018,020,822,222,8
Yield1,07%1,23%1,48%1,71%1,83%1,88%
Announcement Date04/27/2011
04:49am		04/26/2012
06:03am		04/26/2013
10:51am		---
Finances - Leverage
Sekisui Chemical Co., Ltd. : Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201120122013201420152016
Debt35 88348 72521 23317 119--
Finance----92953 291
Operating income (EBITDA)83 86589 71294 516110 417115 850119 667
Leverage
(Debt/EBITDA)		0,43x0,54x0,22x0,16x--
Capital Expenditure21 23225 96329 21136 00036 20036 000
Book Value Per Share (BVPS)651  JPY682  JPY811  JPY842  JPY904  JPY990  JPY
Cash Flow per Share111  JPY121  JPY126  JPY147  JPY152  JPY154  JPY
Announcement Date04/27/2011
04:49am		04/26/2012
06:03am		04/26/2013
10:51am		---
Balance Sheet Analysis
Sekisui Chemical Co., Ltd. : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 652 945 M JPY -
Company Value 670 064 M JPY 652 016 M JPY
Valuation 2014e 2015e
PER (Price / EPS) 15,9x 14,7x
Capitalization / Revenue 0,60x 0,59x
EV / Revenue 0,62x 0,59x
EV / EBITDA 6,07x 5,63x
Yield (DPS / Price) 1,71% 1,83%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) - -
operating laverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 3,66% 3,89%
ROA (Net Profit / Asset) 8,95% 8,95%
ROE (Net Profit / Equities) 9,30% 9,67%
Rate of Dividend 27,1% 26,9%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   3,33% 3,27%
Cash Flow / Sales (Taux d'autofinancement) 7,03% 7,08%
Capital Intensity (Assets / Sales) 0,41x 0,43x
Financial Leverage (Net Debt / EBITDA) 0,16x -0,01x
Price Earning Ratio
Sekisui Chemical Co., Ltd. : Price Earning Ratio
EPS & Dividend
Sekisui Chemical Co., Ltd. : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.