Member access

4-Traders Homepage  >  Shares  >  Euronext Lisbonne  >  SEMAPA    SEM   PTSEM0AM0004

SEMAPA (SEM)

35
Delayed Quote. Delayed Euronext Lisbonne - 08/01 11:35:03 am
10.81 EUR   -1.46%
06/19 SEMAPA : 19 June, 2014 | Company Bodies
05/29 SEMAPA : 29 May, 2014 | Payment of Dividends
05/24 SEMAPA : 23 May, 2014 | Privileged Information - Annual General Meeting
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
SEMAPA : Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales1 7801 9531 9911 9602 0772 145
Operating income (EBITDA)424495421393470514
Operating profit (EBIT)260305239227267304
Pre-Tax Profit (EBT)226242152141242289
Net income12412714676,9144176
EPS ( €)1,101,121,290,641,131,45
Dividend per Share ( €)0,260,25-0,270,290,36
Yield2,37%2,32%-2,50%2,67%3,28%
Announcement Date02/07/2012
07:43pm
02/11/2013
01:25pm
02/12/2014
02:55pm
---
Finances - Leverage
SEMAPA : Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt9131 4531 3251 6671 2431 006
Finance------
Operating income (EBITDA)424495421393470514
Leverage
(Debt/EBITDA)
2,15x2,94x3,15x4,24x2,64x1,96x
Capital Expenditure31,3-90,3123113103
Book Value Per Share (BVPS)9,29 €7,05 €7,44 €7,42 €8,49 €9,58 €
Cash Flow per Share2,87 €3,19 €-1,99 €2,43 €2,79 €
Announcement Date02/07/2012
07:43pm
02/11/2013
01:25pm
02/12/2014
02:55pm
---
Balance Sheet Analysis
SEMAPA : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 1 298 M€ -
Entreprise Value (EV) 2 965 M€ 2 541 M€
Valuation 2014e 2015e
PER (Price / EPS) 17,1x 9,71x
Capitalization / Revenue 0,66x 0,62x
EV / Revenue 1,51x 1,22x
EV / EBITDA 7,55x 5,40x
Yield (DPS / Price) 2,50% 2,67%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 11,6% 12,9%
operating Leverage (Delta EBIT / Delta Sales) -3,09x 2,91x
Net Margin (Net Profit / Revenue) 3,92% 6,93%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 8,57% 14,1%
Rate of Dividend 42,6% 26,0%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   6,28% 5,44%
Cash Flow / Sales (Taux d'autofinancement) 11,5% 13,2%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 4,24x 2,64x
Price Earning Ratio
SEMAPA : Price Earning Ratio
EPS & Dividend
SEMAPA : EPS Dividend
Dynamic quotes  
ON
| OFF