Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Euronext Lisbonne  >  Semapa    SEM   PTSEM0AM0004

SEMAPA (SEM)

Delayed Quote. Delayed  - 01/20 04:42:45 pm
12.99 EUR   -0.27%
2016 SEMAPA : 30 December, 2016 | Notices
2016 SEMAPA : 6 December, 2016 | Notices
2016 SEMAPA : 29 November, 2016 | Quarterly Report
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Sales1 9911 9982 1322 1202 2192 276
Operating income (EBITDA)421410478478479517
Operating profit (EBIT)239226288278285316
Pre-Tax Profit (EBT)152122166196203232
Net income14611381,5107110119
P/E ratio6,2910,014,910,69,608,24
EPS ( € )1,291,000,851,231,361,58
Dividend per Share ( € )--0,750,440,460,53
Yield--5,91%3,40%3,53%4,07%
Reference price ( € )8.14310.02512.69513.02513.02513.025
Announcement Date02/12/2014
02:55pm
02/13/2015
04:00pm
02/05/2016
07:11am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Debt1 3251 111-1 7551 6361 523
Finance------
Operating income (EBITDA)421410478478479517
Leverage
(Debt/EBITDA)
3,15x2,71x-3,67x3,41x2,94x
Capital Expenditure90,340,0145187178142
Book Value Per Share (BVPS)7,44 €7,98 €6,41 €10,0 €11,0 €11,9 €
Cash Flow per Share--3,88 €3,92 €3,98 €4,24 €
Announcement Date02/12/2014
02:55pm
02/13/2015
04:00pm
02/05/2016
07:11am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 1 059 M€ -
Entreprise Value (EV) 2 814 M€ 2 695 M€
Valuation 2016e 2017e
P/E ratio (Price / EPS) 10,6x 9,60x
Capitalization / Revenue 0,50x 0,48x
EV / Revenue 1,33x 1,21x
EV / EBITDA 5,89x 5,62x
Yield (DPS / Price) 3,40% 3,53%
Price to book (Price / BVPS) 1,30x 1,18x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 13,1% 12,8%
operating Leverage (Delta EBIT / Delta Sales) -6,09x 0,52x
Net Margin (Net Profit / Revenue) 5,06% 4,94%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 13,8% 12,7%
Rate of Dividend 36,0% 33,9%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   8,80% 8,02%
Cash Flow / Sales 14,9% 14,5%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 3,67x 3,41x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend