Member access

4-Traders Homepage  >  Shares  >  Euronext Lisbonne  >  SEMAPA    SEM   PTSEM0AM0004

SEMAPA

 (SEM)

18
Delayed Quote. Delayed Euronext Lisbonne - 05/21 11:35:03 am
7.13 EUR   +0.45%
05/13 SEMAPA: 10 May, 2013 | Payment of Coupons
05/07SEMAPA - SOCIEDADE INVEST GESTAO SGP: quaterly earnings release
03/29 SEMAPA: 27 March, 2013 | Payment of Coupons
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
SEMAPA : Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201020112012201320142015
Sales1 6881 7801 9532 0011 9972 086
Operating income (EBITDA)452424495440448473
Operating profit (EBIT)284260305275282300
Pre-Tax Profit (EBT)238226242242249275
Net income127124127133136143
EPS ( €)1,121,101,121,061,061,18
Dividend per Share ( €)-0,26-0,260,270,27
Yield-3,65%-3,58%3,72%3,83%
Announcement Date02/08/2011
06:19pm
02/07/2012
07:43pm
02/11/2013
01:25pm
---
Finances - Leverage
SEMAPA : Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201020112012201320142015
Debt1 0509131 4531 1381 3141 158
Finance------
Operating income (EBITDA)452424495440448473
Leverage
(Debt/EBITDA)
2,32x2,15x2,94x2,59x2,94x2,45x
Capital Expenditure-31,3-101115107
Book Value Per Share (BVPS)-9,29 €7,05 €9,56 €10,4 €11,9 €
Cash Flow per Share2,54 €2,87 €3,19 €2,58 €2,54 €2,57 €
Announcement Date02/08/2011
06:19pm
02/07/2012
07:43pm
02/11/2013
01:25pm
---
Balance Sheet Analysis
SEMAPA : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 842 M€ -
Company Value 1 980 M€ 2 156 M€
Valuation 2013e 2014e
PER (Price / EPS) 6,73x 6,75x
Capitalization / Revenue 0,42x 0,42x
EV / Revenue 0,99x 1,08x
EV / EBITDA 4,50x 4,82x
Yield (DPS / Price) 3,58% 3,72%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 13,8% 14,1%
operating laverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 6,63% 6,81%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 12,7% 12,2%
Rate of Dividend 24,1% 25,1%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   5,04% 5,76%
Cash Flow / Sales (Taux d'autofinancement) 14,6% 14,3%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 2,59x 2,94x
Price Earning Ratio
SEMAPA : Price Earning Ratio
EPS & Dividend
SEMAPA : EPS Dividend
Dynamic quotes  
ON
| OFF
Copyright © 2013 Surperformance. All rights reserved.