Member access

4-Traders Homepage  >  Shares  >  Euronext Lisbonne  >  SEMAPA    SEM   PTSEM0AM0004

SEMAPA (SEM)

29
Delayed Quote. Delayed Euronext Lisbonne - 04/17 11:35:03 am
10.065 EUR   +0.35%
03/27 SEMAPA : 27 March, 2014 | Payment of Coupons
02/04 SEMAPA : 3 February, 2014 | Company Bodies
2013 SEMAPA : 9 December, 2013 | Company Bodies
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
SEMAPA : Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales1 7801 9531 9911 9622 0802 148
Operating income (EBITDA)424495421397451468
Operating profit (EBIT)260305239232281297
Pre-Tax Profit (EBT)226242152141242289
Net income12412714676,9144176
EPS ( €)1,101,121,290,641,081,49
Dividend per Share ( €)0,260,25-0,260,270,38
Yield2,60%2,54%-2,58%2,67%3,80%
Announcement Date02/07/2012
07:43pm
02/11/2013
01:25pm
02/12/2014
02:55pm
---
Finances - Leverage
SEMAPA : Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt9131 4531 3251 6671 2431 006
Finance------
Operating income (EBITDA)424495421397451468
Leverage
(Debt/EBITDA)
2,15x2,94x3,15x4,20x2,76x2,15x
Capital Expenditure31,3--14510889,4
Book Value Per Share (BVPS)9,29 €7,05 €-7,34 €8,32 €-
Cash Flow per Share2,87 €3,19 €-1,98 €2,33 €-
Announcement Date02/07/2012
07:43pm
02/11/2013
01:25pm
02/12/2014
02:55pm
---
Balance Sheet Analysis
SEMAPA : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 1 183 M€ -
Company Value 2 850 M€ 2 426 M€
Valuation 2014e 2015e
PER (Price / EPS) 15,5x 9,26x
Capitalization / Revenue 0,60x 0,57x
EV / Revenue 1,45x 1,17x
EV / EBITDA 7,19x 5,38x
Yield (DPS / Price) 2,58% 2,67%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 11,8% 13,5%
operating Leverage (Delta EBIT / Delta Sales) -2,05x 3,59x
Net Margin (Net Profit / Revenue) 3,92% 6,92%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 8,57% 14,1%
Rate of Dividend 40,1% 24,7%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   7,37% 5,18%
Cash Flow / Sales (Taux d'autofinancement) 11,4% 12,6%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 4,20x 2,76x
EPS & Dividend
SEMAPA : EPS Dividend
Dynamic quotes  
ON
| OFF