Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Euronext Lisbonne  >  Semapa    SEM   PTSEM0AM0004

SEMAPA (SEM)
Mes dernières consult.
Most popular
  Report  
Real-time Quote. Real-time Cboe Europe - 05/21 05:28:13 pm
20.375 EUR   -0.12%
05/17SEMAPA : 1st quarter results
CO
05/11SEMAPA - SOCIED : quaterly earnings release
02/16SEMAPA : Annual results
CO
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201520162017201820192020
Sales2 1322 0752 1652 2702 3592 316
EBITDA478489501533568592
Operating profit (EBIT)288245272324358381
Pre-Tax Profit (EBT)166170208255281327
Net income81,5115124127143165
P/E ratio14,99,4511,613,011,010,0
EPS ( € )0,851,421,541,571,862,04
Dividend per Share ( € )0,750,450,510,490,521,02
Yield5,91%3,36%2,87%2,40%2,55%5,00%
Reference price ( € )12.69513.417.79520.420.420.4
Announcement Date02/05/2016
07:11am
02/15/2017
06:44am
02/16/2018
09:10am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201520162017201820192020
Debt-1 7801 6741 5521 3341 117
Finance------
Operating income (EBITDA)478489501533568592
Leverage
(Debt/EBITDA)
-3,64x3,34x2,91x2,35x1,89x
Capital Expenditure14510514114190,873,9
Book Value Per Share (BVPS)6,41 €10,5 €10,5 €11,2 €12,4 €-
Cash Flow per Share3,88 €4,44 €-4,53 €4,82 €-
Announcement Date02/05/2016
07:11am
02/15/2017
06:44am
02/16/2018
09:10am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 1 692 M€ -
Entreprise Value (EV) 3 244 M€ 3 026 M€
Valuation 2018e 2019e
P/E ratio (Price / EPS) 13,0x 11,0x
Capitalization / Revenue 0,75x 0,72x
EV / Revenue 1,43x 1,28x
EV / EBITDA 6,09x 5,33x
Yield (DPS / Price) 2,40% 2,55%
Price to book (Price / BVPS) 1,81x 1,65x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 14,3% 15,2%
operating Leverage (Delta EBIT / Delta Sales) 3,87x 2,71x
Net Margin (Net Profit / Revenue) 5,59% 6,06%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 12,2% 12,6%
Rate of Dividend 31,2% 28,0%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   6,22% 3,85%
Cash Flow / Sales 16,1% 16,5%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 2,91x 2,35x
EPS & Dividend