Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Euronext Lisbonne  >  Semapa    SEM   PTSEM0AM0004

SEMAPA (SEM)
Mes dernières consult.
Most popular
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Sales1 9982 1322 0752 1492 2192 297
EBITDA410478489497515537
Operating profit (EBIT)226288245287305333
Pre-Tax Profit (EBT)122166170216241266
Net income11381,5115105123138
P/E ratio10,014,99,4512,010,89,64
EPS ( € )1,000,851,421,331,471,65
Dividend per Share ( € )-0,750,450,530,510,55
Yield-5,91%3,36%3,30%3,18%3,45%
Reference price ( € )10.02512.69513.415.94515.94515.945
Announcement Date02/13/2015
04:00pm
02/05/2016
07:11am
02/15/2017
06:44am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Debt1 111-1 780---
Finance------
Operating income (EBITDA)410478489497515537
Leverage
(Debt/EBITDA)
2,71x-3,64x---
Capital Expenditure40,014510518118784,0
Book Value Per Share (BVPS)7,98 €6,41 €10,5 €11,0 €12,0 €13,3 €
Cash Flow per Share-3,88 €4,44 €4,27 €4,46 €4,55 €
Announcement Date02/13/2015
04:00pm
02/05/2016
07:11am
02/15/2017
06:44am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 1 296 M€ -
Entreprise Value (EV) - 1 296 M€
Valuation 2017e 2018e
P/E ratio (Price / EPS) 12,0x 10,8x
Capitalization / Revenue 0,60x 0,58x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 3,30% 3,18%
Price to book (Price / BVPS) 1,45x 1,32x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 13,4% 13,8%
operating Leverage (Delta EBIT / Delta Sales) 4,82x 1,96x
Net Margin (Net Profit / Revenue) 4,89% 5,53%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 11,7% 13,5%
Rate of Dividend 39,6% 34,4%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   8,42% 8,43%
Cash Flow / Sales 16,0% 16,2%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend