Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Euronext Lisbonne  >  Semapa    SEM   PTSEM0AM0004

SEMAPA (SEM)

Delayed Quote. Delayed  - 02/22 05:35:28 pm
13.365 EUR   -0.26%
02/15 SEMAPA : 15 February, 2017 | Privileged Information - Annual Results
2016 SEMAPA : 30 December, 2016 | Notices
2016 SEMAPA : 6 December, 2016 | Notices
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Sales1 9982 1322 0752 1892 2462 263
Operating income (EBITDA)410478489472487519
Operating profit (EBIT)226288245277292328
Pre-Tax Profit (EBT)122166170203219286
Net income11381,5115110113150
P/E ratio10,014,9-10,510,07,28
EPS ( € )1,000,85-1,281,341,84
Dividend per Share ( € )-0,75-0,460,470,92
Yield-5,91%-3,43%3,48%6,87%
Reference price ( € )10.02512.69513.413.413.413.4
Announcement Date02/13/2015
04:00pm
02/05/2016
07:11am
02/15/2017
06:44am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Debt1 111-1 7801 6361 5231 306
Finance------
Operating income (EBITDA)410478489472487519
Leverage
(Debt/EBITDA)
2,71x-3,64x3,47x3,13x2,52x
Capital Expenditure40,0145-17919165,7
Book Value Per Share (BVPS)7,98 €6,41 €-11,0 €11,9 €-
Cash Flow per Share-3,88 €-3,86 €4,00 €-
Announcement Date02/13/2015
04:00pm
02/05/2016
07:11am
02/15/2017
06:44am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 1 089 M€ -
Entreprise Value (EV) 2 725 M€ 2 612 M€
Valuation 2017e 2018e
P/E ratio (Price / EPS) 10,5x 10,0x
Capitalization / Revenue 0,50x 0,48x
EV / Revenue 1,24x 1,16x
EV / EBITDA 5,78x 5,37x
Yield (DPS / Price) 3,43% 3,48%
Price to book (Price / BVPS) 1,22x 1,12x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 12,6% 13,0%
operating Leverage (Delta EBIT / Delta Sales) 2,39x 2,06x
Net Margin (Net Profit / Revenue) 5,01% 5,04%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 12,7% 12,2%
Rate of Dividend 36,0% 34,9%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   8,16% 8,49%
Cash Flow / Sales 14,2% 14,3%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 3,47x 3,13x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend