Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Euronext Lisbonne  >  Semapa    SEM   PTSEM0AM0004

SEMAPA (SEM)
Mes dernières consult.
Most popular
Rapport
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Sales1 9982 1322 0752 1372 2232 307
EBITDA410478489496514533
Operating profit (EBIT)226288245290311338
Pre-Tax Profit (EBT)122166170222249277
Net income11381,5115108125141
P/E ratio10,014,99,4512,711,410,1
EPS ( € )1,000,851,421,351,501,69
Dividend per Share ( € )-0,750,450,510,490,52
Yield-5,91%3,36%2,97%2,83%3,02%
Reference price ( € )10.02512.69513.417.1117.1117.11
Announcement Date02/13/2015
04:00pm
02/05/2016
07:11am
02/15/2017
06:44am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Debt1 111-1 7801 6571 5481 384
Finance------
Operating income (EBITDA)410478489496514533
Leverage
(Debt/EBITDA)
2,71x-3,64x3,34x3,01x2,60x
Capital Expenditure40,014510516317388,1
Book Value Per Share (BVPS)7,98 €6,41 €10,5 €10,4 €11,2 €12,2 €
Cash Flow per Share-3,88 €4,44 €4,27 €4,46 €4,55 €
Announcement Date02/13/2015
04:00pm
02/05/2016
07:11am
02/15/2017
06:44am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 1 391 M€ -
Entreprise Value (EV) 3 048 M€ 2 939 M€
Valuation 2017e 2018e
P/E ratio (Price / EPS) 12,7x 11,4x
Capitalization / Revenue 0,65x 0,63x
EV / Revenue 1,43x 1,32x
EV / EBITDA 6,14x 5,72x
Yield (DPS / Price) 2,97% 2,83%
Price to book (Price / BVPS) 1,64x 1,52x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 13,6% 14,0%
operating Leverage (Delta EBIT / Delta Sales) 6,19x 1,76x
Net Margin (Net Profit / Revenue) 5,05% 5,62%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 13,3% 15,0%
Rate of Dividend 37,7% 32,3%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   7,63% 7,80%
Cash Flow / Sales 16,1% 16,2%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 3,34x 3,01x
EPS & Dividend