Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Euronext Lisbonne  >  Semapa    SEM   PTSEM0AM0004

SEMAPA (SEM)

Delayed Quote. Delayed  - 09/30 04:57:48 pm
11.385 EUR   -1.56%
09/21 SEMAPA : 21 September, 2016 | First Half Report
09/15 SEMAPA : 15 September, 2016 | Payment of Coupons
08/31 SEMAPA : 31 August, 2016 | Privileged Information - First Half Resul..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Sales1 9911 9982 1322 1222 2322 276
Operating income (EBITDA)421410478468470517
Operating profit (EBIT)239226288269268316
Pre-Tax Profit (EBT)152122166169159232
Net income14611381,510798,2119
P/E ratio6,2910,014,99,489,187,32
EPS ( € )1,291,000,851,221,261,58
Dividend per Share ( € )--0,750,370,460,53
Yield--5,91%3,17%3,98%4,58%
Reference price ( € )8.14310.02512.69511.56511.56511.565
Announcement Date02/12/2014
02:55pm
02/13/2015
04:00pm
02/05/2016
07:11am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Debt1 3251 111-1 7551 6361 523
Finance------
Operating income (EBITDA)421410478468470517
Leverage
(Debt/EBITDA)
3,15x2,71x-3,75x3,48x2,94x
Capital Expenditure90,340,0145187178142
Book Value Per Share (BVPS)7,44 €7,98 €6,41 €9,69 €10,5 €11,9 €
Cash Flow per Share--3,88 €3,58 €3,67 €4,24 €
Announcement Date02/12/2014
02:55pm
02/13/2015
04:00pm
02/05/2016
07:11am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 940 M€ -
Entreprise Value (EV) 2 695 M€ 2 576 M€
Valuation 2016e 2017e
P/E ratio (Price / EPS) 9,48x 9,18x
Capitalization / Revenue 0,44x 0,42x
EV / Revenue 1,27x 1,15x
EV / EBITDA 5,76x 5,48x
Yield (DPS / Price) 3,17% 3,98%
Price to book (Price / BVPS) 1,19x 1,10x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 12,7% 12,0%
operating Leverage (Delta EBIT / Delta Sales) -13,9x -
Net Margin (Net Profit / Revenue) 5,03% 4,40%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 13,9% 11,7%
Rate of Dividend 30,1% 36,5%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   8,80% 7,98%
Cash Flow / Sales 13,6% 13,3%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 3,75x 3,48x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend