Member access

4-Traders Homepage  >  Shares  >  Euronext Lisbonne  >  SEMAPA    SEM   PTSEM0AM0004

SEMAPA (SEM)

34
Delayed Quote. Delayed Euronext Lisbonne - 10/24 03:32:04 am
9.564 EUR   -1.41%
09/04 SEMAPA : 4 September, 2014 | Payment of Coupons
06/19 SEMAPA : 19 June, 2014 | Company Bodies
05/29 SEMAPA : 29 May, 2014 | Payment of Dividends
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales1 7801 9531 9911 9792 0502 115
Operating income (EBITDA)424495421403460497
Operating profit (EBIT)260305239241272299
Pre-Tax Profit (EBT)226242152167240287
Net income12412714686,9143175
EPS ( €)1,101,121,290,741,181,47
Dividend per Share ( €)0,260,25-0,290,280,36
Yield2,68%2,62%-2,97%2,91%3,68%
Announcement Date02/07/2012
07:43pm
02/11/2013
01:25pm
02/12/2014
02:55pm
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt9131 4531 3251 6691 2431 008
Finance------
Operating income (EBITDA)424495421403460497
Leverage
(Debt/EBITDA)
2,15x2,94x3,15x4,14x2,70x2,03x
Capital Expenditure31,3-90,312010998,8
Book Value Per Share (BVPS)9,29 €7,05 €7,44 €8,02 €8,69 €9,83 €
Cash Flow per Share2,87 €3,19 €-2,21 €2,52 €2,84 €
Announcement Date02/07/2012
07:43pm
02/11/2013
01:25pm
02/12/2014
02:55pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 1 148 M€ -
Entreprise Value (EV) 2 816 M€ 2 391 M€
Valuation 2014e 2015e
PER (Price / EPS) 13,1x 8,26x
Capitalization / Revenue 0,58x 0,56x
EV / Revenue 1,42x 1,17x
EV / EBITDA 6,99x 5,19x
Yield (DPS / Price) 2,97% 2,91%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 12,2% 13,3%
operating Leverage (Delta EBIT / Delta Sales) - 3,60x
Net Margin (Net Profit / Revenue) 4,39% 6,98%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 9,00% 14,0%
Rate of Dividend 38,7% 24,0%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   6,04% 5,33%
Cash Flow / Sales (Taux d'autofinancement) 12,6% 13,9%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 4,14x 2,70x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF