Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Euronext Lisbonne  >  Semapa    SEM   PTSEM0AM0004

SEMAPA (SEM)

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Sales1 9982 1322 0752 1792 2372 305
EBITDA410478489491503526
Operating profit (EBIT)226288245289302333
Pre-Tax Profit (EBT)122166170209227256
Net income11381,5115107114129
P/E ratio10,014,99,4512,612,110,7
EPS ( € )1,000,851,421,351,401,58
Dividend per Share ( € )-0,750,450,490,510,55
Yield-5,91%3,36%2,89%2,99%3,24%
Reference price ( € )10.02512.69513.416.95516.95516.955
Announcement Date02/13/2015
04:00pm
02/05/2016
07:11am
02/15/2017
06:44am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Debt1 111-1 780---
Finance------
Operating income (EBITDA)410478489491503526
Leverage
(Debt/EBITDA)
2,71x-3,64x---
Capital Expenditure40,014510518118784,0
Book Value Per Share (BVPS)7,98 €6,41 €10,5 €11,3 €12,3 €13,4 €
Cash Flow per Share-3,88 €4,44 €4,08 €4,16 €4,27 €
Announcement Date02/13/2015
04:00pm
02/05/2016
07:11am
02/15/2017
06:44am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 1 378 M€ -
Entreprise Value (EV) - 1 378 M€
Valuation 2017e 2018e
P/E ratio (Price / EPS) 12,6x 12,1x
Capitalization / Revenue 0,63x 0,62x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 2,89% 2,99%
Price to book (Price / BVPS) 1,50x 1,38x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 13,3% 13,5%
operating Leverage (Delta EBIT / Delta Sales) 3,60x 1,63x
Net Margin (Net Profit / Revenue) 4,91% 5,08%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 11,5% 11,0%
Rate of Dividend 36,4% 36,2%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   8,30% 8,36%
Cash Flow / Sales 15,1% 15,0%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend