Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Euronext Lisbonne  >  SEMAPA    SEM   PTSEM0AM0004

SEMAPA (SEM)

41
Delayed Quote. Delayed Euronext Lisbonne - 07/06 04:14:54 am
11.945 EUR   -2.89%
07/02 SEMAPA : 2 July, 2015 | Company Bodies
06/24 SEMAPA : 24 June, 2015 | Privileged Information
06/23 SEMAPA : 23 June, 2015 | Privileged Information
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Sales1 9531 9911 9982 0432 0982 142
Operating income (EBITDA)495421410451473506
Operating profit (EBIT)305239226285309346
Pre-Tax Profit (EBT)242152122193218282
Net income127146113118126179
EPS ( €)1,121,291,001,091,201,68
Dividend per Share ( €)0,25--0,320,360,50
Yield2,07%--2,63%2,95%4,07%
Announcement Date02/11/2013
01:25pm
02/12/2014
02:55pm
02/13/2015
04:00pm
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Debt1 4531 3251 1111 2811 137973
Finance------
Operating income (EBITDA)495421410451473506
Leverage
(Debt/EBITDA)
2,94x3,15x2,71x2,84x2,40x1,92x
Capital Expenditure-90,340,0193157118
Book Value Per Share (BVPS)7,05 €7,44 €7,98 €9,09 €9,77 €-
Cash Flow per Share3,19 €--2,68 €2,68 €-
Announcement Date02/11/2013
01:25pm
02/12/2014
02:55pm
02/13/2015
04:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 1 310 M€ -
Entreprise Value (EV) 2 591 M€ 2 447 M€
Valuation 2015e 2016e
PER (Price / EPS) 11,3x 10,3x
Capitalization / Revenue 0,64x 0,62x
EV / Revenue 1,27x 1,17x
EV / EBITDA 5,75x 5,17x
Yield (DPS / Price) 2,63% 2,95%
Price to book (Price / BVPS) 1,35x 1,26x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 13,9% 14,7%
operating Leverage (Delta EBIT / Delta Sales) 11,5x 3,25x
Net Margin (Net Profit / Revenue) 5,77% 6,02%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 12,1% 11,5%
Rate of Dividend 29,7% 30,3%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   9,43% 7,47%
Cash Flow / Sales (Taux d'autofinancement) 13,9% 13,6%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 2,84x 2,40x
Price Earning Ratio
EPS & Dividend