HOUSTON, April 27, 2016 /PRNewswire/ -- Service Corporation International (NYSE: SCI), the largest provider of deathcare products and services in North America, reported results for the first quarter of 2016. Our unaudited consolidated financial statements can be found at the end of this press release. The table below summarizes our key financial results:


    (In millions, except for
     per share amounts)      Three Months Ended March 31,
                             ----------------------------

                                  2016                 2015
                                  ----                 ----

    Revenue                               $749.3                  $748.1

    Operating income                      $123.6                  $141.1

    Net income attributable
     to common stockholders                $47.4                   $61.4

    Diluted earnings per
     share                                 $0.24                   $0.30

    Earnings from continuing
     operations excluding
     special items(1)                      $55.3                   $65.6

    Diluted earnings per
     share from continuing
     operations excluding
     special items(1)                      $0.28                   $0.32

    Diluted weighted average
     shares outstanding          198.0                      207.8

    Net cash provided by
     operating activities                 $184.8                  $188.8

    Net cash provided by
     operating activities
     excluding special
     items(1)                             $190.0                  $197.8



    (1)              Earnings from continuing
                     operations excluding special
                     items, diluted earnings per
                     share from continuing operations
                     excluding special items, and net
                     cash provided by operating
                     activities excluding special
                     items are non-GAAP financial
                     measures. A reconciliation from
                     net income attributable to
                     common stockholders, diluted
                     earnings per share, and net cash
                     provided by operating activities
                     computed in accordance with
                     generally accepted accounting
                     principles in the United States
                     (GAAP) can be found later in
                     this press release under the
                     headings "Cash Flow and Capital
                     Spending" and "Non-GAAP
                     Financial Measures".

Quarterly Highlights:


    --  Diluted earnings per share from continuing operations excluding special
        items was $0.28 in the first quarter of 2016 compared to $0.32 in the
        prior year quarter.  The impact of lower funeral services performed
        compared against a strong first quarter of 2015, which was influenced by
        a strong flu season, was partially offset by an increase in preneed
        cemetery property revenue.
    --  Net cash provided by operating activities excluding special items was
        $190.0 million in the first quarter of 2016 compared to $197.8 million
        in the first quarter of 2015, decreasing primarily as a result of lower
        earnings in the current quarter.
    --  During the first quarter, we returned $78.0 million to our shareholders
        through a combination of share repurchases and dividends.

Tom Ryan, the Company's Chairman and Chief Executive Officer, commented on the first quarter of 2016:

"Considering the challenge we anticipated in funeral services performed for the first quarter, as compared to the increase we experienced in the prior year quarter from a strong flu season, we are pleased to report both normalized earnings per share and cash flow results that were within our expectations. Also on a positive note we continued to experience high single digit percentage growth in both preneed funeral and cemetery sales. Having lapped our tough comparable funeral volume quarter, we feel confident about our ability to deliver solid financial results for the remainder of 2016. I would like to thank our entire team for their continued focus on delivering extraordinary service to our client families, which was recognized by JD Power as we were awarded the JD Power President's Award in early 2016. We will continue to focus on growing our revenues by remaining relevant with the consumer, increasing future market share by growing our preneed sales, continuing to leverage our increasing scale and deploying capital to enhance shareholder value."

REVIEW OF RESULTS FOR FIRST QUARTER 2016


    Consolidated Segment Results

     (See definitions of revenue line items later in this earnings release.)


    (In millions,
     except funeral
     services
     performed and
     average
     revenue per
     service)                               Three Months Ended

                                                March 31,

                                           2016                     2015
                                           ----                     ----

    Funeral:
    --------

    Atneed
     revenue                                       $282.6                          $300.1

    Funeral home
     matured
     preneed
     revenue                              139.4                              149.5
                                          -----                              -----

    Core revenue                          422.0                              449.6

    Non-funeral
     home matured
     preneed
     revenue                                6.1                                6.4

    Recognized
     preneed
     revenue                               29.0                               23.1

    Other revenue                          35.0                               28.6
                                           ----                               ----

     Total revenue                                 $492.1                          $507.7


    Gross profit                                   $107.0                          $126.9

    Gross margin
     percentage                           21.7%                             25.0%


    Funeral
     services
     performed                           82,198                             87,310

    Average
     revenue per
     service                                       $5,208                          $5,223


    Cemetery:
    ---------

    Atneed
     revenue                                        $77.7                           $75.5

    Recognized
     preneed
     revenue                              143.6                              131.8
                                          -----                              -----

    Core revenue                          221.3                              207.3

    Other revenue                          35.9                               33.1
                                           ----                               ----

     Total revenue                                 $257.2                          $240.4


    Gross profit                                    $54.5                           $50.5

    Gross margin
     percentage                           21.2%                             21.0%

Comparable Funeral Results

The table below details comparable funeral results of operations ("same store") for the three months ended March 31, 2016 and 2015. We consider comparable operations to be those owned for the entire period beginning January 1, 2015 and ending March 31, 2016.


    (Dollars in millions, except average revenue per service and average revenue per contract sold)


                                                                                      Three Months Ended March 31,
                                                                                      ----------------------------

                                                                2016                      2015                          $          %
                                                                ----                      ----                        ---         ---

    Comparable revenue:

    Atneed revenue(1)                                                    $280.7                                    297.4                  $(16.7)            (5.6)%

    Funeral home
     matured preneed
     revenue(2)                                                138.9                                   148.3                        (9.4)            (6.3)%
                                                               -----                                   -----

    Core revenue(3)                                            419.6                                   445.7                       (26.1)            (5.9)%

    Non-funeral home
     matured preneed
     revenue(4)                                                  6.2                                     6.4                        (0.2)            (3.1)%

    Recognized preneed
     revenue(5)                                                 28.8                                    23.1                          5.7              24.7%

    Other revenue(6)                                            34.9                                    29.0                          5.9              20.3%
                                                                ----                                    ----

    Total comparable
     revenue                                                             $489.5                                           $504.2                    $(14.7)          (2.9)%


    Comparable gross
     profit                                                              $107.5                                           $127.9                    $(20.4)         (15.9)%

    Comparable gross
     margin percentage                                         22.0%                                  25.4%                      (3.4)%           (13.4)%


    Comparable funeral
     services
     performed:

    Atneed                                                    49,986                                  53,425                      (3,439)            (6.4)%

    Funeral home
     matured preneed                                          24,457                                  26,233                      (1,776)            (6.8)%
                                                              ------                                  ------

    Total core                                                74,443                                  79,658                      (5,215)            (6.5)%

    Non-funeral home
     matured preneed                                           7,137                                   6,947                          190               2.7%
                                                               -----                                   -----                          ---

    Total comparable
     funeral services
     performed                                                81,580                                  86,605                      (5,025)            (5.8)%


    Comparable average
     revenue per
     service:

    Atneed                                                               $5,616                                           $5,567                        $49             0.9%

    Funeral home
     matured preneed                                           5,679                                   5,653                           26               0.5%
                                                               -----                                   -----

    Total core                                                 5,637                                   5,595                           42               0.8%

    Non-funeral home
     matured preneed                                             869                                     921                         (52)            (5.6)%
                                                                 ---                                     ---                          ---

    Total comparable
     average revenue
     per service                                                         $5,219                                           $5,220                       $(1)               -  %



    Comparable preneed
     sales production:

    Total preneed sales                                                  $210.9                                           $194.3                      $16.6             8.5%

    Total preneed
     contracts sold                                           46,185                                  42,928                        3,257               7.6%

    Average revenue per
     contract sold                                                       $4,566                                           $4,526                        $40             0.9%



             (1)    Atneed revenue represents
                     merchandise and services sold and
                     delivered or performed once death
                     has occurred.

             (2)    Funeral home matured preneed
                     revenue represents merchandise and
                     services sold on a preneed
                     contract through one of our
                     funeral homes and delivered or
                     performed once death has occurred.

             (3)    Core revenue represents the sum of
                     merchandise and services sold on
                     an atneed contract or sold by one
                     of our funeral homes on a preneed
                     contract and delivered or
                     performed once death has occurred.

             (4)    Non-funeral home matured preneed
                     revenue represents services sold
                     on a preneed contract through one
                     of our non-funeral home sales
                     channels (e.g. SCI Direct) and
                     performed once death has occurred.

             (5)    Recognized preneed revenue
                     represents merchandise and travel
                     protection sold on a preneed
                     contract and delivered before
                     death has occurred.

             (6)    Other revenue primarily comprises
                     general agency revenue, which is
                     commissions we receive from third-
                     party insurance companies for life
                     insurance policies sold to preneed
                     customers for the purpose of
                     funding preneed arrangements.

    --  Our comparable funeral revenue decreased by $14.7 million in the first
        quarter of 2016 compared to the same period of 2015.  A decline in core
        revenue of $26.1 million was partially offset by growth in recognized
        preneed revenue and general agency revenue.
    --  The core revenue decrease was primarily a result of a 6.5% decline in
        core funeral services performed which resulted from a milder flu season
        experienced in the current quarter.
    --  Core average revenue per service increased 0.8% during the first quarter
        of 2016.  An increase of 2.4% organic sales average growth was somewhat
        offset by an increase in cremation mix, an unfavorable Canadian currency
        impact, and lower trust fund income.
    --  Our comparable cremation rate increased 100 basis points to 52.1% in the
        current quarter compared to the same period in 2015.
    --  Comparable funeral gross profit decreased $20.4 million to $107.5
        million in first quarter of 2016. The decline in higher margin core
        revenue was partially offset by increased gross profit from recognized
        preneed revenue.  While general agency revenue increased during the
        quarter, this increase was offset by higher preneed funeral selling
        costs.
    --  Comparable preneed funeral sales production increased $16.6 million, or
        8.5%, in the first quarter of 2016 compared to 2015.  The primary driver
        of the sales production growth was related to a 7.6% increase in the
        number of preneed contracts sold.

Comparable Cemetery Results

The table below details comparable cemetery results of operations ("same store") for the three months ended March 31, 2016 and 2015. We consider comparable operations to be those owned for the entire period beginning January 1, 2015 and ending March 31, 2016.


    (Dollars in millions)                  Three Months Ended March 31,
                                           ----------------------------

                               2016             2015                      $         %
                               ----             ----                    ---        ---

    Comparable revenue:

    Atneed revenue(1)                $76.8                                   $75.4              $1.4  1.9%

    Recognized preneed
     revenue(2)               142.7                        131.7                      11.0       8.4%
                              -----                        -----                      ----

    Core revenue(3)           219.5                        207.1                      12.4       6.0%

    Other revenue(4)           35.8                         33.1                       2.7       8.2%
                               ----                         ----

    Total comparable revenue        $255.3                                  $240.2             $15.1  6.3%


    Comparable gross profit          $54.2                                   $50.7              $3.5  6.9%

    Comparable gross margin
     percentage               21.2%                       21.1%                     0.1%      0.5%


    Comparable preneed and
     atneed sales
     production:

    Property                        $156.2                                  $145.5             $10.7  7.4%

    Merchandise and services  135.7                        128.6                       7.1       5.5%

    Discounts                (31.6)                      (26.8)                    (4.8)   (17.9)%
                              -----                        -----                      ----

    Preneed and atneed sales
     production                     $260.3                                  $247.3             $13.0  5.3%

     Recognition rate(5)        84%                         84%



             (1)    Atneed revenue represents
                     property, merchandise, and
                     services sold and delivered or
                     performed once death has
                     occurred.

             (2)    Recognized preneed revenue
                     represents property,
                     merchandise, and services sold
                     on a preneed contract that have
                     been delivered or performed.

             (3)    Core revenue represents the sum
                     of property, merchandise, and
                     services that have been
                     delivered or performed.

             (4)    Other revenue is primarily
                     related to merchandise and
                     service trust fund income,
                     endowment care trust fund
                     income, royalty income, and
                     interest and finance charges
                     earned from customer receivables
                     on preneed installment
                     contracts.

             (5)    Represents the ratio of current
                     period core revenue recognition
                     stated as a percentage of
                     current period sales production.

    --  Comparable cemetery revenue grew by $15.1 million, or 6.3%, in the first
        quarter of 2016 compared to 2015.  Recognized preneed revenue accounted
        for $11 million of the increase along with higher atneed revenue and
        other revenue.  The other revenue increase of $2.7 million was primarily
        an increase in cash distributions of capital gains received from
        perpetual care trusts in the first quarter of 2016 compared to the same
        period in the prior year.
    --  Comparable preneed cemetery sales production increased by $12.9 million,
        or 7.7%, quarter over quarter.  This increase was driven primarily by
        growth in the number of preneed property contracts sold and an increase
        in large sales activity that occurred late in the quarter.
    --  Comparable cemetery gross profit increased $3.5 million while the gross
        margin percentage remained essentially flat at 21.2%.   The gross profit
        increase was partially offset by higher selling costs that we expect to
        normalize over the course of 2016.

Other Financial Results

General and administrative expenses increased $3.0 million to $37.5 million in the first quarter of 2016 compared to the same period of 2015. The prior year included $2.9 million of acquisition and integration costs and $0.8 million of system transition costs. The current quarter included $4.1 million of system transition costs primarily related to our 2016 implementation of a new general ledger system and $5.5 million related to the write off of debt costs associated with previous acquisitions. Excluding these one-time costs, general and administrative expenses decreased $2.9 million over the prior year primarily due to decreases in liabilities associated with our incentive compensation plans.

Cash Flow and Capital Spending

Set forth below is a reconciliation of our reported net cash provided by operating activities prepared in accordance with GAAP to net cash provided by operating activities excluding special items (or sometimes referred to as adjusted operating cash flow). We do not intend for this information to be considered in isolation or as a substitute for other measures of performance prepared in accordance with GAAP.


    (In millions)             Three Months Ended March 31,
                              ----------------------------

                                   2016                 2015
                                   ----                 ----

    Net cash provided by
     operating activities, as
     reported                              $184.8                $188.8

    System transition costs         2.9                      3.5

    Excess tax benefits from
     share-based awards             2.3                      5.5

    Net cash provided by
     operating activities
     excluding special items               $190.0                $197.8
                                           ======                ======

Net cash provided by operating activities excluding special items continues to be robust at $190.0 million for the first quarter. The difference compared to the first quarter of 2015 was due primarily to lower earnings in the period and higher cash tax payments of $4.1 million, partially offset by higher preneed cemetery installment collections.

A summary of our capital expenditures is set forth below:


     (In millions)                   Three Months Ended March 31,
                                     ----------------------------

                                          2016                2015
                                          ----                ----

    Capital improvements at existing
     locations                                    $19.0                 $17.2

    Development of cemetery property      19.7                      9.4

    Construction of new funeral home
     facilities                            3.0                      1.7
                                                                   ---

    Total capital expenditures                    $41.7                 $28.3
                                                  =====                 =====

Total capital expenditures increased in the current quarter by $13.4 million as a result of a $10.3 million increase in capital deployed for the development of cemetery property. This increase is primarily due to the timing of cash payments quarter over quarter and does not alter our outlook for capital improvements at existing locations and development of cemetery property totaling $150 million in 2016.

TRUST FUND RETURNS

Total trust fund returns include realized and unrealized gains and losses and dividends. A summary of our consolidated trust fund returns for the three months ended March 31, 2016 is set forth below:


                                                    Three Months
                                                    ------------

    Preneed funeral                                                      0.3%

    Preneed cemetery                                                     0.5%

    Cemetery perpetual care                                              2.3%

    Combined trust funds                                                 1.0%

NON-GAAP FINANCIAL MEASURES

Earnings from continuing operations excluding special items and diluted earnings per share from continuing operations excluding special items (or sometimes referred to as normalized earnings per share) shown above are non-GAAP financial measures. We believe these non-GAAP financial measures provide a consistent basis for comparison between quarters and better reflect the performance of our core operations, as they are not influenced by certain income or expense items not affecting continuing operations. We also believe these measures help facilitate comparisons to our competitors' operating results.

Set forth below is a reconciliation of our reported net income attributable to common stockholders to earnings from continuing operations excluding special items and our GAAP diluted earnings per share to diluted earnings per share from continuing operations excluding special items. We do not intend for this information to be considered in isolation or as a substitute for other measures of performance prepared in accordance with GAAP.


    (In millions, except
     diluted EPS)                           Three Months Ended March 31,
                                            ----------------------------

                                             2016                                 2015
                                             ----                                 ----

                               Net          Diluted                    Net         Diluted

                             Income           EPS                    Income          EPS
                             ------           ---                    ------          ---

    Net income attributable
     to common stockholders,
     as reported                      $47.4                                 $0.24                     $61.4  $0.30

    After-tax reconciling
     items:

    Losses on divestitures
     and impairment charges,
     net                        (0.1)                          -                        1.0              -

    Losses on early
     extinguishment               0.4                           -                          -             -

    Acquisition and
     integration costs            4.0                        0.02                         1.8           0.01

    System integration costs      2.5                        0.01                         0.4              -

    Change in certain tax
     reserves and other           1.1                        0.01                         1.0           0.01
                                  ---                        ----                         ---           ----

    Earnings from continuing
     operations excluding
     special items and
     diluted earnings per
     share from continuing
     operations excluding
     special items                    $55.3                                 $0.28                     $65.6  $0.32
                                      =====                                 =====                     =====  =====


    Diluted weighted average
     shares outstanding (in
     thousands)                              198,030                                          207,752

Conference Call and Webcast

We will host a conference call on Thursday, April 28, 2016, at 8:00 a.m. Central Time. A question and answer session will follow a brief presentation made by management. The conference call dial-in number is (847) 619-6396 with the passcode of 42377659. The conference call will also be broadcast live via the Internet and can be accessed through our website at www.sci-corp.com. A replay of the conference call will be available through May 12, 2016 and can be accessed at (630) 652-3042 with the passcode of 42377659#. Additionally, a replay of the conference call will be available on our website for approximately two weeks.

Cautionary Statement on Forward-Looking Statements

The statements in this Form 10-Q that are not historical facts are forward-looking statements made in reliance on the "safe harbor" protections provided under the Private Securities Litigation Reform Act of 1995. These statements may be accompanied by words such as "believe," "estimate," "project," "expect," "anticipate," or "predict," that convey the uncertainty of future events or outcomes. These statements are based on assumptions that we believe are reasonable; however, many important factors could cause our actual results in the future to differ materially from the forward-looking statements made herein and in any other documents or oral presentations made by us, or on our behalf. Important factors, which could cause actual results to differ materially from those in forward-looking statements include, among others, the following:


    --  Our affiliated funeral and cemetery trust funds own investments in
        equity securities, fixed income securities, and mutual funds, which are
        affected by market conditions that are beyond our control.
    --  We may be required to replenish our affiliated funeral and cemetery
        trust funds in order to meet minimum funding requirements, which would
        have a negative effect on our earnings and cash flow.
    --  Our ability to execute our strategic plan depends on many factors, some
        of which are beyond our control.
    --  Our credit agreements contain covenants that may prevent us from
        engaging in certain transactions.
    --  If we lost the ability to use surety bonding to support our preneed
        funeral and preneed cemetery activities, we may be required to make
        material cash payments to fund certain trust funds.
    --  The funeral and cemetery industry is competitive.
    --  Increasing death benefits related to preneed contracts funded through
        life insurance contracts may not cover future increases in the cost of
        providing a price-guaranteed service.
    --  The financial condition of third-party insurance companies that fund our
        preneed funeral contracts may impact our future revenue.
    --  Unfavorable results of litigation could have a material adverse impact
        on our financial statements.
    --  Unfavorable publicity could affect our reputation and business.
    --  If the number of deaths in our markets declines, our cash flows and
        revenue may decrease.
    --  If we are not able to respond effectively to changing consumer
        preferences, our market share, revenue, and profitability could
        decrease.
    --  The continuing upward trend in the number of cremations performed in
        North America could result in lower revenue and gross profit.
    --  Our funeral home and cemetery businesses are high fixed-cost businesses.
    --  Regulation and compliance could have a material adverse impact on our
        financial results.
    --  Cemetery burial practice legal claims could have a material adverse
        impact on our financial results.
    --  We use a combination of insurance, self-insurance and large deductibles
        in managing our exposure to certain inherent risks, as such, we could be
        exposed to unexpected costs that could negatively affect our financial
        performance.
    --  A number of years elapse before particular tax matters, for which we
        have established accruals, are audited and finally resolved.
    --  Declines in overall economic conditions beyond our control could reduce
        future potential earnings and cash flows and could result in future
        impairments to goodwill and/or other intangible assets.
    --  Any failure to maintain the security of the information relating to our
        customers, their loved ones, our associates, and our vendors could
        damage our reputation, could cause us to incur substantial additional
        costs and to become subject to litigation, and could adversely affect
        our operating results.
    --  Our Canadian business exposes us to operational, economic, and currency
        risks.
    --  Our level of indebtedness could adversely affect our ability to raise
        additional capital to fund our operations, limit our ability to react to
        changes in the economy or our industry, and may prevent us from
        fulfilling our obligations under our indebtedness.
    --  Failure to maintain effective internal control over financial reporting
        could adversely affect our results of operations, investor confidence,
        and our stock price.

For further information on these and other risks and uncertainties, see our Securities and Exchange Commission filings, including our 2015 Annual Report on Form 10-K. Copies of this document as well as other SEC filings can be obtained from our website at www.sci-corp.com. We assume no obligation to publicly update or revise any forward-looking statements made herein or any other forward-looking statements made by us, whether as a result of new information, future events or otherwise.

About Service Corporation International

Service Corporation International (NYSE: SCI), headquartered in Houston, Texas, is North America's leading provider of deathcare products and services. At March 31, 2016, we owned and operated 1,522 funeral homes and 468 cemeteries (of which 262 are combination locations) in 45 states, eight Canadian provinces, the District of Columbia, and Puerto Rico. Through our businesses, we market the Dignity Memorial® brand which offers assurance of quality, value, caring service, and exceptional customer satisfaction. For more information about Service Corporation International, please visit our website at www.sci-corp.com. For more information about Dignity Memorial®, please visit www.dignitymemorial.com.


    For additional information contact:

    Investors:                          Debbie Young -Director /Investor
                                        Relations                           (713) 525-9088

    Media:                              Marianne Gooch -Managing Director /
                                        Corporate Communications            (713) 525-9167


                                   SERVICE CORPORATION INTERNATIONAL

                                  CONSOLIDATED STATEMENT OF OPERATIONS

                                (In thousands, except per share amounts)


                                                     Three Months Ended

                                                         March 31,
                                                       ---------

                                             2016                     2015
                                             ----                     ----

                                             (In thousands, except per share
                                                        amounts)

    Revenue                                          $749,271                          $748,117

    Costs and
     expenses                           (587,775)                           (570,673)
                                         --------                             --------

    Gross
     profit                               161,496                              177,444

    General
     and
     administrative
     expenses                            (37,508)                            (34,550)

    Losses on
     divestitures
     and
     impairment
     charges,
     net                                    (347)                             (1,779)
                                             ----                               ------

    Operating
     income                               123,641                              141,115

    Interest
     expense                             (43,082)                            (42,939)

    Loss on
     early
     extinguishment
     of debt                                (581)                                   -

    Other
     expense,
     net                                    (211)                                (58)
                                             ----                                  ---

    Income
     before
     income
     taxes                                 79,767                               98,118

    Provision
     for
     income
     taxes                               (32,313)                            (36,653)
                                          -------                              -------

        Net
         income                            47,454                               61,465

    Net
     income
     attributable
     to
     noncontrolling
     interests                                (9)                                (90)

    Net
     income
     attributable
     to
     common
     stockholders                                     $47,445                           $61,375
                                                      =======                           =======

    Basic earnings per share:

    Net
     income
     attributable
     to
     common
     stockholders                                       $0.24                             $0.30

    Basic
     weighted
     average
     number
     of
     shares                               194,924                              203,510
                                          =======                              =======

    Diluted earnings per share:

    Net
     income
     attributable
     to
     common
     stockholders                                       $0.24                             $0.30

    Diluted
     weighted
     average
     number
     of
     shares                               198,030                              207,752
                                          =======                              =======

    Dividends
     declared
     per share                                          $0.12                             $0.10
                                                        =====                             =====


                                             SERVICE CORPORATION INTERNATIONAL

                                                CONSOLIDATED BALANCE SHEET

                                           (In thousands, except share amounts)


                                                  March 31,                        December 31,

                                                        2016                                  2015
                                                        ----                                  ----

                                                      (In thousands, except share amounts)

                             ASSETS

    Current assets:

    Cash and cash equivalents                                      $213,505                             $134,599

    Receivables, net                                  83,241                                  90,462

    Inventories                                       28,612                                  27,835

    Other                                             27,523                                  47,155
                                                      ------                                  ------

    Total current assets                             352,881                                 300,051
                                                     -------                                 -------

    Preneed funeral receivables,
     net and trust investments                     1,763,274                               1,760,297

    Preneed cemetery receivables,
     net and trust investments                     2,323,679                               2,318,167

    Cemetery property                              1,754,024                               1,753,015

    Property and equipment, net                    1,841,013                               1,846,722

    Goodwill                                       1,800,522                               1,796,340

    Deferred charges and other
     assets                                          586,573                                 582,378

    Cemetery perpetual care trust
     investments                                   1,334,165                               1,319,427
                                                   ---------                               ---------

    Total assets                                                $11,756,131                          $11,676,397
                                                                ===========                          ===========


                      LIABILITIES & EQUITY

    Current liabilities:

    Accounts payable and accrued
     liabilities                                                   $446,824                             $422,842

    Current maturities of long-
     term debt                                        57,413                                  86,823

    Income taxes payable                              13,574                                   1,373
                                                      ------                                   -----

    Total current liabilities                        517,811                                 511,038
                                                     -------                                 -------

    Long-term debt                                 3,076,342                               3,037,605

    Deferred preneed funeral
     revenue                                         560,300                                 557,897

    Deferred preneed cemetery
     revenue                                       1,144,292                               1,120,001

    Deferred tax liability                           470,715                                 470,584

    Other liabilities                                493,434                                 496,921

    Deferred preneed receipts held
     in trust                                      2,968,592                               2,973,386

    Care trusts' corpus                            1,334,552                               1,319,564


    Equity:

    Common stock, $1 per share par
     value, 500,000,000 shares
     authorized, 201,520,963 and
     200,859,676 shares issued,
     respectively, and 194,147,675
     and 195,772,876 shares
     outstanding, respectively                       194,148                                 195,773

    Capital in excess of par value                 1,063,892                               1,092,106

    Accumulated deficit                            (101,545)                              (109,351)

    Accumulated other comprehensive
     income                                           28,871                                   6,164
                                                      ------                                   -----

    Total common stockholders'
     equity                                        1,185,366                               1,184,692

    Noncontrolling interests                           4,727                                   4,709
                                                       -----                                   -----

    Total equity                                   1,190,093                               1,189,401
                                                   ---------

    Total liabilities and equity                                $11,756,131                          $11,676,397
                                                                ===========                          ===========


                                               SERVICE CORPORATION INTERNATIONAL

                                              CONSOLIDATED STATEMENT OF CASH FLOWS


                                                                  Three Months Ended March 31,
                                                                  ----------------------------

                                                               2016                     2015
                                                               ----                     ----

    Cash flows from operating activities:

    Net income                                                          $47,454                           $61,465

    Adjustments to reconcile net income to net cash
     provided by operating activities:

    Loss on early extinguishment of
     debt                                                       581                                    -

    Depreciation and amortization                            35,834                               34,041

    Amortization of intangible assets                         7,667                                8,150

    Amortization of cemetery property                        13,599                               11,632

    Amortization of loan costs                                1,615                                2,422

    Provision for doubtful accounts                             538                                2,690

    Benefit for deferred income taxes                       (1,291)                             (6,624)

    Losses on divestitures and
     impairment charges, net                                    347                                1,779

    Share-based compensation                                  3,067                                4,023

    Excess tax benefits from share-
     based awards                                           (2,258)                             (5,511)

    Change in assets and liabilities, net of effects
     from acquisitions and divestitures:

    Decrease (increase) in receivables                        9,340                              (2,894)

    Decrease in other assets                                  1,598                                5,894

    Increase in payables and other
     liabilities                                             56,062                               54,847

    Effect of preneed funeral production and maturities:

    Decrease in preneed funeral
     receivables, net and trust
     investments                                              3,146                               13,760

    (Decrease) increase deferred
     preneed funeral revenue                                  (599)                               6,729

    Decrease in deferred preneed
     funeral receipts held in trust                        (10,273)                            (21,748)

    Effect of cemetery production and deliveries:

    Increase in preneed cemetery
     receivables, net and trust
     investments                                            (7,869)                             (7,252)

    Increase in deferred preneed
     cemetery revenue                                        22,286                               22,375

    Increase in deferred preneed
     cemetery receipts held in trust                          3,918                                2,994
                                                              -----                                -----

    Net cash provided by operating
     activities                                             184,762                              188,772

    Cash flows from investing activities:

    Capital expenditures                                   (41,708)                            (28,298)

    Acquisitions                                               (56)                            (30,616)

    Proceeds from divestitures and
     sales of property and equipment                         10,164                                3,901

    Net withdrawals of restricted
     funds                                                    5,120                                2,841
                                                              -----                                -----

    Net cash used in investing
     activities                                            (26,480)                            (52,172)

    Cash flows from financing activities:

    Proceeds from issuance of long-
     term debt                                              590,000                               15,000

    Debt issuance costs                                     (5,035)                                   -

    Payments of debt                                       (10,054)                            (15,071)

    Early extinguishment of debt                          (580,483)                                   -

    Principal payments on capital
     leases                                                 (8,156)                             (7,380)

    Proceeds from exercise of stock
     options                                                  3,133                                9,445

    Excess tax benefits from share-
     based awards                                             2,258                                5,511

    Purchase of Company common stock                       (54,632)                            (73,180)

    Payments of dividends                                  (23,324)                            (20,461)

    Bank overdrafts and other                                 1,369                              (6,819)

    Net cash used in financing
     activities                                            (84,924)                            (92,955)

    Effect of foreign currency on cash
     and cash equivalents                                     5,548                              (3,851)
                                                              -----                               ------

    Net increase in cash and cash
     equivalents                                             78,906                               39,794

    Cash and cash equivalents at
     beginning of period                                    134,599                              177,335
                                                            -------                              -------

    Cash and cash equivalents at end
     of period                                                         $213,505                          $217,129
                                                                       ========                          ========

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/service-corporation-international-announces-first-quarter-2016-financial-results-300258733.html

SOURCE Service Corporation International