Member access

4-Traders Homepage  >  Shares  >  SHANGHAI STOCK EXCHANGE  >  Shandong Homey Aquatic Development Co.    600467   CNE000001H52

End-of-day quote. End-of-day quote SHANGHAI STOCK EXCHANGE - 05/17
6.36 CNY   +1.27%
SummaryQuotesChart AnalysisCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Shandong Homey Aquatic Dev : Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201020112012201320142015
Sales7748811 0291 3241 4581 605
Operating income (EBITDA)234311280470514656
Operating profit (EBIT)144237192294362384
Pre-Tax Profit (EBT)149210214290360383
Net income143207217287357381
EPS ( CNY)0,230,320,300,370,460,50
Dividend per Share ( CNY)-0,050,090,060,060,10
Yield-0,79%1,42%0,94%0,86%1,57%
Announcement Date03/08/2011
11:11pm		03/27/2012
10:30pm		03/26/2013
12:46pm		---
Finances - Leverage
Shandong Homey Aquatic Dev : Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201020112012201320142015
Debt--272---
Finance-355-755952-
Operating income (EBITDA)234311280470514656
Leverage
(Debt/EBITDA)		--0,97x---
Capital Expenditure-260530303196375
Book Value Per Share (BVPS)2,19  CNY3,68  CNY3,93  CNY4,30  CNY4,72  CNY5,04  CNY
Cash Flow per Share--0,02  CNY0,38  CNY0,35  CNY0,50  CNY
Announcement Date03/08/2011
11:11pm		03/27/2012
10:30pm		03/26/2013
12:46pm		---
Balance Sheet Analysis
Shandong Homey Aquatic Dev : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 4 646 M CNY -
Company Value 3 891 M CNY 3 694 M CNY
Valuation 2013e 2014e
PER (Price / EPS) 17,0x 13,7x
Capitalization / Revenue 3,51x 3,19x
EV / Revenue 2,94x 2,53x
EV / EBITDA 8,27x 7,18x
Yield (DPS / Price) 0,94% 0,86%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 22,2% 24,8%
operating laverage (Delta EBIT / Delta Sales) 1,85x 2,28x
Net Margin (Net Profit / Revenue) 21,7% 24,5%
ROA (Net Profit / Asset) 6,66% 7,52%
ROE (Net Profit / Equities) 8,67% 9,67%
Rate of Dividend 16,1% 11,8%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   22,9% 13,4%
Cash Flow / Sales (Taux d'autofinancement) 21,0% 17,3%
Capital Intensity (Assets / Sales) 3,26x 3,26x
Financial Leverage (Net Debt / EBITDA) -1,60x -1,85x
Price Earning Ratio
Shandong Homey Aquatic Dev : Price Earning Ratio
EPS & Dividend
Shandong Homey Aquatic Dev : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.