The Stock Exchange of Hong Kong Limited takes no responsibility for the contents of this announcement, makes no representation as to its accuracy or completeness and expressly disclaims any liability whatsoever for any loss howsoever arising from or in r

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.


SHIMAO PROPERTY HOLDINGS LIMITED 世 茂 房 地 產 控 股 有 限 公 司

(Incorporated in the Cayman Islands with limited liability)

(Stock code: 813)

OVERSEAS REGULATORY ANNOUNCEMENT SHANGHAI SHIMAO CO., LTD. A SUBSIDIARY OF SHIMAO PROPERTY HOLDINGS LIMITED ANNOUNCEMENT OF UNAUDITED FINANCIAL RESULTS FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2015


Shanghai Shimao Co., Ltd. ('Shanghai Shimao'), a subsidiary of Shimao Property Holdings Limited (the 'Company'), is a company incorporated in the People's Republic of China whose shares are listed on the Shanghai Stock Exchange. The Company has an approximately 63.99% attributable interest in Shanghai Shimao. The board of directors of Shanghai Shimao has approved the unaudited consolidated financial results for the nine months ended 30 September 2015. Shanghai Shimao's unaudited consolidated financial results will be posted on the Shanghai Stock Exchange's website. The consolidated income statement for the nine months ended 30 September 2015 and the consolidated balance sheet as at 30 September 2015 of Shanghai Shimao are provided below:

SHANGHAI SHIMAO CO., LTD. CONSOLIDATED INCOME STATEMENT FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2015


2015

2014

RMB

RMB

1. Operating income

10,603,242,784.09

8,345,386,583.94

Less: Operating costs

7,170,909,959.57

5,409,634,711.83

Operating taxes and surcharges

1,018,383,956.20

775,030,254.07

Selling expenses

275,673,022.45

266,415,279.71

General and administrative expenses

510,264,983.00

512,110,238.74

Financial expenses

54,776,305.72

53,943,795.98

Impairment loss of assets

6,740,465.36

(6,483,274.87)

Add: Gain on change in fair value

372,000,000.00

147,000,000.00

Investment (loss)/income

(23,102,470.98)

82,634,276.54

2. Operating profit

1,915,391,620.81

1,564,369,855.02

Add: Non-operating income

17,183,432.77

33,662,110.00

Less: Non-operating expenses

6,035,739.27

6,065,100.25

3. Total profit

1,926,539,314.31

1,591,966,864.77

Less: Income tax expenses

523,980,374.80

419,452,666.94

4. Net profit

1,402,558,939.51

1,172,514,197.83

Net profit attributable to equity holders of Shanghai Shimao

942,911,566.05

770,488,646.33

Net profit attributable to minority shareholders

459,647,373.46

402,025,551.50

5. Earnings per share

Earnings per share - basic

0.54

0.44

Earnings per share - diluted

0.54

0.44

6.

Other comprehensive income

54,141,532.89

403,127,126.75

7.

Total comprehensive income

1,456,700,472.40

1,575,641,324.58

Total comprehensive income attributable to equity holders of Shanghai Shimao

914,823,594.65

934,088,320.08

Total comprehensive income attributable to minority shareholders

541,876,877.75

641,553,004.50

SHANGHAI SHIMAO CO., LTD. CONSOLIDATED BALANCE SHEET AS AT 30 SEPTEMBER 2015


30 September 2015

31 December 2014

RMB

RMB

ASSETS

Current assets

40,323,866,954.89

34,321,267,795.17

Non-current assets

24,746,793,655.73

24,579,246,639.40

Total assets

65,070,660,610.62

58,900,514,434.57

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities

29,649,154,299.34

30,429,271,190.27

Non-current liabilities

13,894,986,052.52

8,436,222,025.48

Total liabilities

43,544,140,351.86

38,865,493,215.75

Shareholders' equity

Share capital

1,762,193,007.00

1,172,415,338.00

Capital reserve

2,429,134,269.41

2,992,302,763.41

Surplus reserve

297,769,318.78

297,769,318.78

Retained profits

8,129,974,774.08

7,386,373,815.49

Other comprehensive income

4,200,986,040.48

4,229,074,011.88

Equity attributable to equity holders of Shanghai Shimao

16,820,057,409.75

16,077,935,247.56

Minority interests in equity

4,706,462,849.01

3,957,085,971.26

Total owners' equity

21,526,520,258.76

20,035,021,218.82

Total liabilities and owners' equity

65,070,660,610.62

58,900,514,434.57

GENERAL


Shareholders should note that the above unaudited financial information pertains only to Shanghai Shimao and not to the Company itself.


Details of the unaudited consolidated financial results of Shanghai Shimao for the nine months ended 30 September 2015 are accessible at the Shanghai Stock Exchange's website (www.sse.com.cn).


On behalf of the Board

Shimao Property Holdings Limited Hui Wing Mau

Chairman


Hong Kong, 29 October 2015


As at the date of this announcement, the board of directors of the Company comprises five executive directors, namely, Mr. Hui Wing Mau (Chairman), Mr. Hui Sai Tan, Jason (Vice Chairman), Mr. Xu Younong, Ms. Tang Fei and Mr. Liao Lujiang; one non-executive director, namely, Mr. Liu Sai Fei; and three independent non-executive directors, namely, Ms. Kan Lai Kuen, Alice, Mr. Lu Hong Bing and Mr. Lam Ching Kam.

distributed by