Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Tokyo  >  Shin-Etsu Chemical Co Ltd    4063   JP3371200001

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201420152016201720182019
Sales1 165 8191 255 5431 279 8071 227 7411 305 4411 364 427
Operating income (EBITDA)265 254282 247308 991333 058375 287404 594
Operating profit (EBIT)181 477198 815----
Pre-Tax Profit (EBT)180 605198 025220 005240 192274 383296 650
Net income113 617128 606148 840167 994187 311202 060
P/E ratio22,126,016,723,720,919,1
EPS ( JPY )267302349395446490
Dividend per Share ( JPY )100100110121129142
Yield1,70%1,27%1,89%1,29%1,38%1,52%
Reference price ( JPY )589878505824934093409340
Announcement Date04/24/2014
03:00am
04/28/2015
07:00am
04/26/2016
06:25am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201420152016201720182019
Debt------
Finance622 540751 728820 373614 257544 010600 210
Operating income (EBITDA)265 254282 247308 991333 058375 287404 594
Leverage
(Debt/EBITDA)
------
Capital Expenditure66 81486 709147 227167 583169 583146 083
Book Value Per Share (BVPS)4 165  JPY1 603  JPY4 763  JPY4 928  JPY5 249  JPY5 598  JPY
Cash Flow per Share482  JPY530  JPY585  JPY641  JPY688  JPY744  JPY
Announcement Date04/24/2014
03:00am
04/28/2015
07:00am
04/26/2016
06:25am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 4 035 877 M JPY -
Entreprise Value (EV) 3 421 619 M JPY 3 491 867 M JPY
Valuation 2017e 2018e
P/E ratio (Price / EPS) 23,7x 20,9x
Capitalization / Revenue 3,29x 3,09x
EV / Revenue 2,79x 2,67x
EV / EBITDA 10,3x 9,30x
Yield (DPS / Price) 1,29% 1,38%
Price to book (Price / BVPS) 1,90x 1,78x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 13,7% 14,3%
ROA (Net Profit / Asset) 8,09% 8,72%
ROE (Net Profit / Equities) 8,16% 8,77%
Rate of Dividend 30,5% 28,9%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   13,6% 13,0%
Cash Flow / Sales 22,2% 22,4%
Capital Intensity (Assets / Sales) 1,69x 1,64x
Financial Leverage (Net Debt / EBITDA) -1,84x -1,45x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend