Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Tokyo  >  Shin-Etsu Chemical Co Ltd    4063   JP3371200001

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201520162017201820192020
Sales1 255 5431 279 8071 237 4051 330 4321 395 9091 428 333
Operating income (EBITDA)282 247308 991331 704392 466431 609482 050
Operating profit (EBIT)198 815-----
Pre-Tax Profit (EBT)198 025220 005242 133293 170318 050334 667
Net income128 606148 840175 912202 641220 677234 700
P/E ratio26,016,723,420,218,317,6
EPS ( JPY )302349413480529551
Dividend per Share ( JPY )100110120132147147
Yield1,27%1,89%1,24%1,37%1,52%1,51%
Reference price ( JPY )785058249644968496849684
Announcement Date04/28/2015
07:00am
04/26/2016
06:25am
04/28/2017
07:14am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201520162017201820192020
Debt------
Finance751 728820 373924 900859 685958 606513 750
Operating income (EBITDA)282 247308 991331 704392 466431 609482 050
Leverage
(Debt/EBITDA)
------
Capital Expenditure86 709147 227134 897162 500148 500188 667
Book Value Per Share (BVPS)1 603  JPY4 763  JPY5 003  JPY5 246  JPY5 627  JPY5 964  JPY
Cash Flow per Share530  JPY585  JPY631  JPY711  JPY777  JPY828  JPY
Announcement Date04/28/2015
07:00am
04/26/2016
06:25am
04/28/2017
07:14am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2018e 2019e
Capitalization 4 184 521 M JPY -
Entreprise Value (EV) 3 324 837 M JPY 3 225 916 M JPY
Valuation 2018e 2019e
P/E ratio (Price / EPS) 20,2x 18,3x
Capitalization / Revenue 3,15x 3,00x
EV / Revenue 2,50x 2,31x
EV / EBITDA 8,47x 7,47x
Yield (DPS / Price) 1,37% 1,52%
Price to book (Price / BVPS) 1,85x 1,72x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 15,2% 15,8%
ROA (Net Profit / Asset) 9,13% 9,33%
ROE (Net Profit / Equities) 9,52% 9,64%
Rate of Dividend 27,6% 27,8%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   12,2% 10,6%
Cash Flow / Sales 22,8% 23,7%
Capital Intensity (Assets / Sales) 1,67x 1,69x
Financial Leverage (Net Debt / EBITDA) -2,19x -2,22x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend