Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Tokyo  >  Shin-Etsu Chemical Co Ltd    4063   JP3371200001

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201420152016201720182019
Sales1 165 8191 255 5431 279 8071 216 8391 272 7311 320 280
Operating income (EBITDA)265 254282 247308 991328 688358 308382 465
Operating profit (EBIT)181 477198 815----
Pre-Tax Profit (EBT)180 605198 025220 005233 667256 958275 042
Net income113 617128 606148 840164 389177 779188 536
P/E ratio22,126,016,722,320,419,0
EPS ( JPY )267302349386422452
Dividend per Share ( JPY )100100110116123132
Yield1,70%1,27%1,89%1,35%1,42%1,54%
Reference price ( JPY )589878505824861186118611
Announcement Date04/24/2014
03:00am
04/28/2015
07:00am
04/26/2016
06:25am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201420152016201720182019
Debt------
Finance622 540751 728820 373611 631407 982450 158
Operating income (EBITDA)265 254282 247308 991328 688358 308382 465
Leverage
(Debt/EBITDA)
------
Capital Expenditure66 81486 709147 227167 583169 583145 417
Book Value Per Share (BVPS)4 165  JPY1 603  JPY4 763  JPY4 926  JPY5 222  JPY5 540  JPY
Cash Flow per Share482  JPY530  JPY585  JPY632  JPY660  JPY692  JPY
Announcement Date04/24/2014
03:00am
04/28/2015
07:00am
04/26/2016
06:25am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 3 720 871 M JPY -
Entreprise Value (EV) 3 109 240 M JPY 3 312 889 M JPY
Valuation 2017e 2018e
P/E ratio (Price / EPS) 22,3x 20,4x
Capitalization / Revenue 3,06x 2,92x
EV / Revenue 2,56x 2,60x
EV / EBITDA 9,46x 9,25x
Yield (DPS / Price) 1,35% 1,42%
Price to book (Price / BVPS) 1,75x 1,65x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 13,5% 14,0%
ROA (Net Profit / Asset) 7,89% 8,17%
ROE (Net Profit / Equities) 7,94% 8,20%
Rate of Dividend 30,0% 29,0%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   13,8% 13,3%
Cash Flow / Sales 22,1% 22,1%
Capital Intensity (Assets / Sales) 1,71x 1,71x
Financial Leverage (Net Debt / EBITDA) -1,86x -1,14x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend