Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Tokyo  >  Shin-Etsu Chemical Co Ltd    4063   JP3371200001

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201420152016201720182019
Sales1 165 8191 255 5431 279 8071 285 7811 335 8741 388 740
Operating income (EBITDA)265 254282 247308 991318 984343 371367 004
Operating profit (EBIT)181 477198 815----
Pre-Tax Profit (EBT)180 605198 025220 005220 986235 900245 700
Net income113 617128 606148 840150 489162 081166 867
P/E ratio22,126,016,717,616,315,8
EPS ( JPY )267302349352380392
Dividend per Share ( JPY )100100110111115120
Yield1,70%1,27%1,89%1,79%1,86%1,93%
Reference price ( JPY )589878505824620362036203
Announcement Date04/24/2014
03:00am
04/28/2015
07:00am
04/26/2016
06:25am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201420152016201720182019
Debt-----58 003
Finance622 540751 728820 373320 247340 220-
Operating income (EBITDA)265 254282 247308 991318 984343 371367 004
Leverage
(Debt/EBITDA)
-----0,16x
Capital Expenditure66 81486 709147 227152 286159 857164 500
Book Value Per Share (BVPS)4 165  JPY1 603  JPY4 763  JPY5 002  JPY5 264  JPY5 537  JPY
Cash Flow per Share482  JPY530  JPY585  JPY589  JPY632  JPY634  JPY
Announcement Date04/24/2014
03:00am
04/28/2015
07:00am
04/26/2016
06:25am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 2 680 358 M JPY -
Entreprise Value (EV) 2 360 111 M JPY 2 340 138 M JPY
Valuation 2017e 2018e
P/E ratio (Price / EPS) 17,6x 16,3x
Capitalization / Revenue 2,08x 2,01x
EV / Revenue 1,84x 1,75x
EV / EBITDA 7,40x 6,82x
Yield (DPS / Price) 1,79% 1,86%
Price to book (Price / BVPS) 1,24x 1,18x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 11,7% 12,1%
ROA (Net Profit / Asset) 7,72% 7,96%
ROE (Net Profit / Equities) 7,18% 7,44%
Rate of Dividend 31,6% 30,3%
Balance Sheet Analysis 2017e 2018e
CAPEX / Sales   11,8% 12,0%
Cash Flow / Sales 19,5% 20,2%
Capital Intensity (Assets / Sales) 1,52x 1,53x
Financial Leverage (Net Debt / EBITDA) -1,00x -0,99x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend