Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Tokyo  >  Shin-Etsu Chemical Co Ltd    4063   JP3371200001

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201520162017201820192020
Sales1 255 5431 279 8071 237 4051 365 5611 440 4281 501 286
EBITDA282 247308 991331 704400 904452 455489 229
Operating profit (EBIT)198 815-----
Pre-Tax Profit (EBT)198 025220 005242 133304 950337 450363 422
Net income128 606148 840175 912210 636233 468254 536
P/E ratio26,016,723,419,617,616,1
EPS ( JPY )302349413498554607
Dividend per Share ( JPY )100110120134146161
Yield1,27%1,89%1,24%1,37%1,50%1,65%
Reference price ( JPY )785058249644976297629762
Announcement Date04/28/2015
07:00am
04/26/2016
06:25am
04/28/2017
07:14am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201520162017201820192020
Debt------
Finance751 728820 373924 900937 4731 037 9221 169 364
Operating income (EBITDA)282 247308 991331 704400 904452 455489 229
Leverage
(Debt/EBITDA)
------
Capital Expenditure86 709147 227136 274176 444174 667163 222
Book Value Per Share (BVPS)1 603  JPY4 763  JPY5 003  JPY5 364  JPY5 780  JPY6 224  JPY
Cash Flow per Share530  JPY585  JPY631  JPY691  JPY805  JPY850  JPY
Announcement Date04/28/2015
07:00am
04/26/2016
06:25am
04/28/2017
07:14am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 4 218 226 M JPY -
Entreprise Value (EV) 3 280 753 M JPY 3 180 303 M JPY
Valuation 2018e 2019e
P/E ratio (Price / EPS) 19,6x 17,6x
Capitalization / Revenue 3,09x 2,93x
EV / Revenue 2,40x 2,21x
EV / EBITDA 8,18x 7,03x
Yield (DPS / Price) 1,37% 1,50%
Price to book (Price / BVPS) 1,82x 1,69x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 15,4% 16,2%
ROA (Net Profit / Asset) 9,12% 9,51%
ROE (Net Profit / Equities) 9,63% 10,0%
Rate of Dividend 26,9% 26,4%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   12,9% 12,1%
Cash Flow / Sales 21,6% 23,8%
Capital Intensity (Assets / Sales) 1,69x 1,70x
Financial Leverage (Net Debt / EBITDA) -2,34x -2,29x
EPS & Dividend