Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Tokyo  >  Shin-Etsu Chemical Co Ltd    4063   JP3371200001

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201520162017201820192020
Sales1 255 5431 279 8071 237 4051 363 8661 441 8581 507 329
EBITDA282 247308 991331 704402 795457 676496 058
Operating profit (EBIT)198 815-----
Pre-Tax Profit (EBT)198 025220 005242 133307 445342 882372 910
Net income128 606148 840175 912211 054235 634257 719
P/E ratio26,016,723,421,018,717,1
EPS ( JPY )302349413498559613
Dividend per Share ( JPY )100110120135148163
Yield1,27%1,89%1,24%1,29%1,41%1,56%
Reference price ( JPY )785058249644104601046010460
Announcement Date04/28/2015
07:00am
04/26/2016
06:25am
04/28/2017
07:14am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201520162017201820192020
Debt------
Finance751 728820 373924 900938 7711 032 9661 166 597
Operating income (EBITDA)282 247308 991331 704402 795457 676496 058
Leverage
(Debt/EBITDA)
------
Capital Expenditure86 709147 227136 274179 800172 700156 400
Book Value Per Share (BVPS)1 603  JPY4 763  JPY5 003  JPY5 361  JPY5 783  JPY6 238  JPY
Cash Flow per Share530  JPY585  JPY631  JPY699  JPY816  JPY879  JPY
Announcement Date04/28/2015
07:00am
04/26/2016
06:25am
04/28/2017
07:14am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 4 519 836 M JPY -
Entreprise Value (EV) 3 581 065 M JPY 3 486 870 M JPY
Valuation 2018e 2019e
P/E ratio (Price / EPS) 21,0x 18,7x
Capitalization / Revenue 3,31x 3,13x
EV / Revenue 2,63x 2,42x
EV / EBITDA 8,89x 7,62x
Yield (DPS / Price) 1,29% 1,41%
Price to book (Price / BVPS) 1,95x 1,81x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 15,5% 16,3%
ROA (Net Profit / Asset) 9,03% 9,43%
ROE (Net Profit / Equities) 9,68% 10,1%
Rate of Dividend 27,0% 26,4%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   13,2% 12,0%
Cash Flow / Sales 21,8% 24,1%
Capital Intensity (Assets / Sales) 1,71x 1,73x
Financial Leverage (Net Debt / EBITDA) -2,33x -2,26x
EPS & Dividend