Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Tokyo  >  Shin-Etsu Chemical Co Ltd    4063   JP3371200001

SHIN-ETSU CHEMICAL CO LTD (4063)
Mes dernières consult.
Most popular
  Report  
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201620172018201920202021
Sales1 279 8071 237 4051 441 4321 538 9541 629 1731 732 937
EBITDA308 991331 704448 838517 395572 519637 083
Operating profit (EBIT)------
Pre-Tax Profit (EBT)220 005242 133340 308391 078426 444466 875
Net income148 840175 912266 235280 390310 727327 020
P/E ratio16,723,417,617,115,814,0
EPS ( JPY )349413624661717809
Dividend per Share ( JPY )110120140159177203
Yield1,89%1,24%1,27%1,41%1,57%1,79%
Reference price ( JPY )5824964411005113051130511305
Announcement Date04/26/2016
06:25am
04/28/2017
07:14am
04/27/2018
06:00am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201620172018201920202021
Debt------
Finance820 373924 9001 036 3211 089 0681 260 9801 549 461
Operating income (EBITDA)308 991331 704448 838517 395572 519637 083
Leverage
(Debt/EBITDA)
------
Capital Expenditure147 227136 274162 311180 667180 333192 750
Book Value Per Share (BVPS)4 763  JPY5 003  JPY5 513  JPY5 969  JPY6 522  JPY7 185  JPY
Cash Flow per Share585  JPY631  JPY887  JPY961  JPY1 072  JPY1 085  JPY
Announcement Date04/26/2016
06:25am
04/28/2017
07:14am
04/27/2018
06:00am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 4 834 094 M JPY -
Entreprise Value (EV) 3 745 025 M JPY 3 573 114 M JPY
Valuation 2019e 2020e
P/E ratio (Price / EPS) 17,1x 15,8x
Capitalization / Revenue 3,14x 2,97x
EV / Revenue 2,43x 2,19x
EV / EBITDA 7,24x 6,24x
Yield (DPS / Price) 1,41% 1,57%
Price to book (Price / BVPS) 1,89x 1,73x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 18,2% 19,1%
ROA (Net Profit / Asset) 11,1% 11,1%
ROE (Net Profit / Equities) 11,7% 11,7%
Rate of Dividend 24,1% 24,7%
Balance Sheet Analysis 2019e 2020e
CAPEX / CA   11,7% 11,1%
Cash Flow / Sales 26,4% 27,8%
Capital Intensity (Assets / Sales) 1,64x 1,71x
Financial Leverage (Net Debt / EBITDA) -2,10x -2,20x
EPS & Dividend