Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Tokyo  >  Shin-Etsu Chemical Co Ltd    4063   JP3371200001

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201320142015201620172018
Sales1 025 4091 165 8191 255 5431 289 4181 349 5111 382 939
Operating income (EBITDA)238 004265 254282 247307 996326 350346 156
Operating profit (EBIT)164 535181 477198 815---
Pre-Tax Profit (EBT)164 070180 605198 025214 999230 521249 286
Net income105 714113 617128 606143 877152 594164 133
P/E ratio25,122,126,015,314,413,3
EPS ( JPY )249267302339360390
Dividend per Share ( JPY )100100100109112114
Yield1,60%1,70%1,27%2,10%2,16%2,20%
Reference price ( JPY )625058987850518251825182
Announcement Date04/25/2013
06:53am
04/24/2014
03:00am
04/28/2015
07:00am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201320142015201620172018
Debt------
Finance454 045622 540751 728751 211819 252861 550
Operating income (EBITDA)238 004265 254282 247307 996326 350346 156
Leverage
(Debt/EBITDA)
------
Capital Expenditure80 77566 81486 709125 778148 444164 889
Book Value Per Share (BVPS)3 709  JPY4 165  JPY1 603  JPY4 829  JPY5 075  JPY5 345  JPY
Cash Flow per Share440  JPY482  JPY530  JPY565  JPY581  JPY612  JPY
Announcement Date04/25/2013
06:53am
04/24/2014
03:00am
04/28/2015
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 2 239 177 M JPY -
Entreprise Value (EV) 1 487 966 M JPY 1 419 925 M JPY
Valuation 2016e 2017e
P/E ratio (Price / EPS) 15,3x 14,4x
Capitalization / Revenue 1,74x 1,66x
EV / Revenue 1,15x 1,05x
EV / EBITDA 4,83x 4,35x
Yield (DPS / Price) 2,10% 2,16%
Price to book (Price / BVPS) 1,07x 1,02x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 11,2% 11,3%
ROA (Net Profit / Asset) 7,36% 7,68%
ROE (Net Profit / Equities) 7,20% 7,28%
Rate of Dividend 32,1% 31,0%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   9,75% 11,0%
Cash Flow / Sales 18,7% 18,3%
Capital Intensity (Assets / Sales) 1,52x 1,47x
Financial Leverage (Net Debt / EBITDA) -2,44x -2,51x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend