Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Tokyo  >  Shin-Etsu Chemical Co Ltd    4063   JP3371200001

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201520162017201820192020
Sales1 255 5431 279 8071 237 4051 340 5831 417 1651 469 979
EBITDA282 247308 991331 704390 274441 593473 500
Operating profit (EBIT)198 815-----
Pre-Tax Profit (EBT)198 025220 005242 133293 500324 040345 863
Net income128 606148 840175 912206 961230 372246 247
P/E ratio26,016,723,420,718,517,1
EPS ( JPY )302349413487545588
Dividend per Share ( JPY )100110120131143158
Yield1,27%1,89%1,24%1,30%1,41%1,56%
Reference price ( JPY )785058249644100851008510085
Announcement Date04/28/2015
07:00am
04/26/2016
06:25am
04/28/2017
07:14am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201520162017201820192020
Debt------
Finance751 728820 373924 900941 2591 044 783973 963
Operating income (EBITDA)282 247308 991331 704390 274441 593473 500
Leverage
(Debt/EBITDA)
------
Capital Expenditure86 709147 227136 274166 000160 000168 250
Book Value Per Share (BVPS)1 603  JPY4 763  JPY5 003  JPY5 347  JPY5 743  JPY6 156  JPY
Cash Flow per Share530  JPY585  JPY631  JPY700  JPY790  JPY832  JPY
Announcement Date04/28/2015
07:00am
04/26/2016
06:25am
04/28/2017
07:14am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2018e 2019e
Capitalization 4 357 796 M JPY -
Entreprise Value (EV) 3 416 537 M JPY 3 313 013 M JPY
Valuation 2018e 2019e
P/E ratio (Price / EPS) 20,7x 18,5x
Capitalization / Revenue 3,25x 3,08x
EV / Revenue 2,55x 2,34x
EV / EBITDA 8,75x 7,50x
Yield (DPS / Price) 1,30% 1,41%
Price to book (Price / BVPS) 1,89x 1,76x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 15,4% 16,3%
ROA (Net Profit / Asset) 8,60% 8,98%
ROE (Net Profit / Equities) 9,43% 9,69%
Rate of Dividend 26,9% 26,2%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   12,4% 11,3%
Cash Flow / Sales 22,3% 23,8%
Capital Intensity (Assets / Sales) 1,80x 1,81x
Financial Leverage (Net Debt / EBITDA) -2,41x -2,37x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend