Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Tokyo  >  Shin-Etsu Chemical Co Ltd    4063   JP3371200001

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201420152016201720182019
Sales1 165 8191 255 5431 279 8071 268 5351 306 5921 346 586
Operating income (EBITDA)265 254282 247308 991313 583338 071362 793
Operating profit (EBIT)181 477198 815----
Pre-Tax Profit (EBT)180 605198 025220 005221 325235 488253 688
Net income113 617128 606148 840150 473161 717174 277
P/E ratio22,126,016,717,716,415,3
EPS ( JPY )267302349353380409
Dividend per Share ( JPY )100100110111115121
Yield1,70%1,27%1,89%1,78%1,84%1,94%
Reference price ( JPY )589878505824623862386238
Announcement Date04/24/2014
03:00am
04/28/2015
07:00am
04/26/2016
06:25am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201420152016201720182019
Debt------
Finance622 540751 728820 373778 680826 519534 971
Operating income (EBITDA)265 254282 247308 991313 583338 071362 793
Leverage
(Debt/EBITDA)
------
Capital Expenditure66 81486 709147 227166 250166 500158 375
Book Value Per Share (BVPS)4 165  JPY1 603  JPY4 763  JPY4 996  JPY5 260  JPY5 547  JPY
Cash Flow per Share482  JPY530  JPY585  JPY590  JPY629  JPY667  JPY
Announcement Date04/24/2014
03:00am
04/28/2015
07:00am
04/26/2016
06:25am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 2 695 482 M JPY -
Entreprise Value (EV) 1 916 802 M JPY 1 868 963 M JPY
Valuation 2017e 2018e
P/E ratio (Price / EPS) 17,7x 16,4x
Capitalization / Revenue 2,12x 2,06x
EV / Revenue 1,51x 1,43x
EV / EBITDA 6,11x 5,53x
Yield (DPS / Price) 1,78% 1,84%
Price to book (Price / BVPS) 1,25x 1,19x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 11,9% 12,4%
ROA (Net Profit / Asset) 7,46% 7,66%
ROE (Net Profit / Equities) 7,22% 7,45%
Rate of Dividend 31,5% 30,2%
Balance Sheet Analysis 2017e 2018e
CAPEX / Sales   13,1% 12,7%
Cash Flow / Sales 19,8% 20,5%
Capital Intensity (Assets / Sales) 1,59x 1,62x
Financial Leverage (Net Debt / EBITDA) -2,48x -2,44x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend