Member access

4-Traders Homepage  >  Shares  >  Tokyo  >  Shin-Etsu Chemical Co Ltd    4063   JP3371200001

SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Shin-Etsu Chemical Co Ltd : Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201120122013201420152016
Sales1 058 2571 047 7311 025 4091 129 3401 182 5671 231 980
Operating income (EBITDA)242 953232 500238 004280 603307 530341 073
Operating profit (EBIT)-155 188164 535197 250229 200256 150
Pre-Tax Profit (EBT)139 305154 671164 070204 448230 350261 889
Net income100 119100 643105 714134 053149 703166 356
EPS ( JPY)236237249314350393
Dividend per Share ( JPY)100100100101104109
Yield1,39%1,39%1,39%1,40%1,44%1,51%
Announcement Date04/28/2011
04:43am		04/26/2012
06:03am		04/25/2013
06:53am		---
Finances - Leverage
Shin-Etsu Chemical Co Ltd : Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201120122013201420152016
Debt------
Finance346 456315 375454 045505 455549 972558 722
Operating income (EBITDA)242 953232 500238 004280 603307 530341 073
Leverage
(Debt/EBITDA)		------
Capital Expenditure117 51780 32080 77598 000111 000133 333
Book Value Per Share (BVPS)3 360  JPY3 423  JPY3 709  JPY3 921  JPY4 176  JPY4 514  JPY
Cash Flow per Share457  JPY432  JPY440  JPY442  JPY497  JPY593  JPY
Announcement Date04/28/2011
04:43am		04/26/2012
06:03am		04/25/2013
06:53am		---
Balance Sheet Analysis
Shin-Etsu Chemical Co Ltd : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 3 074 863 M JPY -
Company Value 2 569 408 M JPY 2 524 890 M JPY
Valuation 2014e 2015e
PER (Price / EPS) 22,9x 20,5x
Capitalization / Revenue 2,72x 2,60x
EV / Revenue 2,28x 2,14x
EV / EBITDA 9,16x 8,21x
Yield (DPS / Price) 1,40% 1,44%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 17,5% 19,4%
operating laverage (Delta EBIT / Delta Sales) 1,96x 3,44x
Net Margin (Net Profit / Revenue) 11,9% 12,7%
ROA (Net Profit / Asset) 7,77% 8,42%
ROE (Net Profit / Equities) 8,34% 8,85%
Rate of Dividend 32,0% 29,6%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   8,68% 9,39%
Cash Flow / Sales (Taux d'autofinancement) 16,6% 17,9%
Capital Intensity (Assets / Sales) 1,53x 1,50x
Financial Leverage (Net Debt / EBITDA) -1,80x -1,79x
Price Earning Ratio
Shin-Etsu Chemical Co Ltd : Price Earning Ratio
EPS & Dividend
Shin-Etsu Chemical Co Ltd : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.