Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Tokyo  >  Shin-Etsu Chemical Co Ltd    4063   JP3371200001

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201320142015201620172018
Sales1 025 4091 165 8191 255 5431 299 4041 374 0741 417 270
Operating income (EBITDA)238 004265 254282 247311 003343 000367 729
Operating profit (EBIT)164 535181 477198 815230 800234 400251 900
Pre-Tax Profit (EBT)164 070180 605198 025218 196240 020258 324
Net income105 714113 617128 606149 527164 795178 029
PER---19,918,016,7
EPS ( JPY)249267302341377406
Dividend per Share ( JPY)100100100108111114
Yield1,47%1,47%1,47%1,59%1,64%1,68%
Announcement Date04/25/2013
06:53am
04/24/2014
03:00am
04/28/2015
07:00am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201320142015201620172018
Debt------
Finance454 045622 540751 728714 612753 253791 489
Operating income (EBITDA)238 004265 254282 247311 003343 000367 729
Leverage
(Debt/EBITDA)
------
Capital Expenditure80 77566 81486 709116 455150 909179 400
Book Value Per Share (BVPS)3 709  JPY4 165  JPY1 603  JPY4 820  JPY5 091  JPY5 390  JPY
Cash Flow per Share440  JPY482  JPY530  JPY569  JPY590  JPY643  JPY
Announcement Date04/25/2013
06:53am
04/24/2014
03:00am
04/28/2015
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 2 934 869 M JPY -
Entreprise Value (EV) 2 220 257 M JPY 2 181 616 M JPY
Valuation 2016e 2017e
PER (Price / EPS) 19,9x 18,0x
Capitalization / Revenue 2,26x 2,14x
EV / Revenue 1,71x 1,59x
EV / EBITDA 7,14x 6,36x
Yield (DPS / Price) 1,59% 1,64%
Price to book (Price / BVPS) 1,41x 1,33x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 17,8% 17,1%
operating Leverage (Delta EBIT / Delta Sales) 4,61x 0,27x
Net Margin (Net Profit / Revenue) 11,5% 12,0%
ROA (Net Profit / Asset) 6,63% 7,45%
ROE (Net Profit / Equities) 7,22% 7,61%
Rate of Dividend 31,6% 29,5%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   8,96% 11,0%
Cash Flow / Sales (Taux d'autofinancement) 18,6% 18,3%
Capital Intensity (Assets / Sales) 1,73x 1,61x
Financial Leverage (Net Debt / EBITDA) -2,30x -2,20x
Price Earning Ratio
EPS & Dividend