Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Tokyo  >  Shin-Etsu Chemical Co Ltd    4063   JP3371200001

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201320142015201620172018
Sales1 025 4091 165 8191 255 5431 308 0771 386 7591 433 073
Operating income (EBITDA)238 004265 254282 247313 358346 205370 547
Operating profit (EBIT)164 535181 477198 815222 800243 700275 800
Pre-Tax Profit (EBT)164 070180 605198 025218 778241 654259 697
Net income105 714113 617128 606144 429160 034171 781
EPS ( JPY)249267302338376405
Dividend per Share ( JPY)100100100100104110
Yield1,32%1,32%1,32%1,32%1,37%1,45%
Announcement Date04/25/2013
06:53am
04/24/2014
03:00am
04/28/2015
07:00am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201320142015201620172018
Debt------
Finance454 045622 540751 728716 488755 251794 871
Operating income (EBITDA)238 004265 254282 247313 358346 205370 547
Leverage
(Debt/EBITDA)
------
Capital Expenditure80 77566 81486 709116 100147 000176 556
Book Value Per Share (BVPS)3 709  JPY4 165  JPY1 603  JPY4 840  JPY5 118  JPY5 422  JPY
Cash Flow per Share440  JPY482  JPY530  JPY576  JPY589  JPY645  JPY
Announcement Date04/25/2013
06:53am
04/24/2014
03:00am
04/28/2015
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 3 277 529 M JPY -
Entreprise Value (EV) 2 561 042 M JPY 2 522 278 M JPY
Valuation 2016e 2017e
PER (Price / EPS) 22,5x 20,2x
Capitalization / Revenue 2,51x 2,36x
EV / Revenue 1,96x 1,82x
EV / EBITDA 8,17x 7,29x
Yield (DPS / Price) 1,32% 1,37%
Price to book (Price / BVPS) 1,57x 1,48x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 17,0% 17,6%
operating Leverage (Delta EBIT / Delta Sales) 2,88x 1,56x
Net Margin (Net Profit / Revenue) 11,0% 11,5%
ROA (Net Profit / Asset) 6,69% 6,99%
ROE (Net Profit / Equities) 7,18% 7,61%
Rate of Dividend 29,6% 27,7%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   8,88% 10,6%
Cash Flow / Sales (Taux d'autofinancement) 18,8% 18,1%
Capital Intensity (Assets / Sales) 1,65x 1,65x
Financial Leverage (Net Debt / EBITDA) -2,29x -2,18x
Price Earning Ratio
EPS & Dividend