Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Tokyo  >  Shin-Etsu Chemical Co Ltd    4063   JP3371200001

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201420152016201720182019
Sales1 165 8191 255 5431 279 8071 215 5571 262 9511 309 767
Operating income (EBITDA)265 254282 247308 991328 113354 716378 019
Operating profit (EBIT)181 477198 815----
Pre-Tax Profit (EBT)180 605198 025220 005232 409252 145269 082
Net income113 617128 606148 840162 673174 913186 664
P/E ratio22,126,016,718,417,116,0
EPS ( JPY )267302349381410436
Dividend per Share ( JPY )100100110112116123
Yield1,70%1,27%1,89%1,59%1,65%1,76%
Reference price ( JPY )589878505824700270027002
Announcement Date04/24/2014
03:00am
04/28/2015
07:00am
04/26/2016
06:25am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201420152016201720182019
Debt------
Finance622 540751 728820 373594 003632 798699 201
Operating income (EBITDA)265 254282 247308 991328 113354 716378 019
Leverage
(Debt/EBITDA)
------
Capital Expenditure66 81486 709147 227167 364162 273147 727
Book Value Per Share (BVPS)4 165  JPY1 603  JPY4 763  JPY4 981  JPY5 271  JPY5 583  JPY
Cash Flow per Share482  JPY530  JPY585  JPY626  JPY658  JPY688  JPY
Announcement Date04/24/2014
03:00am
04/28/2015
07:00am
04/26/2016
06:25am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 3 025 611 M JPY -
Entreprise Value (EV) 2 431 608 M JPY 2 392 813 M JPY
Valuation 2017e 2018e
P/E ratio (Price / EPS) 18,4x 17,1x
Capitalization / Revenue 2,49x 2,40x
EV / Revenue 2,00x 1,89x
EV / EBITDA 7,41x 6,75x
Yield (DPS / Price) 1,59% 1,65%
Price to book (Price / BVPS) 1,41x 1,33x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) - -
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 13,4% 13,8%
ROA (Net Profit / Asset) 7,50% 7,65%
ROE (Net Profit / Equities) 7,80% 7,92%
Rate of Dividend 29,3% 28,3%
Balance Sheet Analysis 2017e 2018e
CAPEX / Sales   13,8% 12,8%
Cash Flow / Sales 21,9% 22,2%
Capital Intensity (Assets / Sales) 1,78x 1,81x
Financial Leverage (Net Debt / EBITDA) -1,81x -1,78x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend