Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Tokyo  >  Shin-Etsu Chemical Co Ltd    4063   JP3371200001

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201320142015201620172018
Sales1 025 4091 165 8191 255 5431 305 2391 380 8261 426 854
Operating income (EBITDA)238 004265 254282 247312 986345 691370 604
Operating profit (EBIT)164 535181 477198 815230 800234 400251 900
Pre-Tax Profit (EBT)164 070180 605198 025219 869242 504260 727
Net income105 714113 617128 606148 825164 514177 521
EPS ( JPY)249267302339377406
Dividend per Share ( JPY)100100100104107108
Yield1,32%1,32%1,32%1,37%1,42%1,43%
Announcement Date04/25/2013
06:53am
04/24/2014
03:00am
04/28/2015
07:00am
---
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period March 201320142015201620172018
Debt------
Finance454 045622 540751 728718 110756 373794 799
Operating income (EBITDA)238 004265 254282 247312 986345 691370 604
Leverage
(Debt/EBITDA)
------
Capital Expenditure80 77566 81486 709116 455149 091178 900
Book Value Per Share (BVPS)3 709  JPY4 165  JPY1 603  JPY4 836  JPY5 112  JPY5 420  JPY
Cash Flow per Share440  JPY482  JPY530  JPY586  JPY595  JPY649  JPY
Announcement Date04/25/2013
06:53am
04/24/2014
03:00am
04/28/2015
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 3 273 208 M JPY -
Entreprise Value (EV) 2 555 098 M JPY 2 516 835 M JPY
Valuation 2016e 2017e
PER (Price / EPS) 22,4x 20,1x
Capitalization / Revenue 2,51x 2,37x
EV / Revenue 1,96x 1,82x
EV / EBITDA 8,16x 7,28x
Yield (DPS / Price) 1,37% 1,42%
Price to book (Price / BVPS) 1,57x 1,48x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 17,7% 17,0%
operating Leverage (Delta EBIT / Delta Sales) 4,06x 0,27x
Net Margin (Net Profit / Revenue) 11,4% 11,9%
ROA (Net Profit / Asset) 6,72% 7,53%
ROE (Net Profit / Equities) 7,19% 7,63%
Rate of Dividend 30,6% 28,5%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   8,92% 10,8%
Cash Flow / Sales (Taux d'autofinancement) 19,1% 18,4%
Capital Intensity (Assets / Sales) 1,70x 1,58x
Financial Leverage (Net Debt / EBITDA) -2,29x -2,19x
Price Earning Ratio
EPS & Dividend