Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Shopify Inc (US)    SHOP   CA82509L1076

SHOPIFY INC (US) (SHOP)
Mes dernières consult.
Most popular
  Report  
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
OFFRE ETE Zonebourse : Jusqu'à 6 mois offerts sur tous les portefeuilles
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201520162017201820192020
Sales2053896731 0181 3961 857
EBITDA0,531,8229,438,597,4221
Operating profit (EBIT)-6,70-12,16,056,3456,8161
Pre-Tax Profit (EBT)-18,8-35,4-40,0-90,4-81,719,9
Net income-18,8-35,4-40,0-89,2-76,645,8
P/E ratio-86,0-102-240-195-229380
EPS ( $ )-0,30-0,42-0,42-0,84-0,720,43
Dividend per Share ( $ )------
Yield------
Reference price ( $ )25.842.87101164.54164.54164.54
Announcement Date02/17/2016
12:00pm
02/15/2017
12:00pm
02/15/2018
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201520162017201820192020
Debt------
Finance1793929381 3751 4341 654
Operating income (EBITDA)0,531,8229,438,597,4221
Leverage
(Debt/EBITDA)
------
Capital Expenditure16,526,220,029,336,717,9
Book Value Per Share (BVPS)2,93 $4,59 $13,0 $15,6 $15,4 $15,7 $
Cash Flow per Share0,25 $0,17 $0,08 $0,39 $0,82 $1,36 $
Announcement Date02/17/2016
12:00pm
02/15/2017
12:00pm
02/15/2018
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 18 194 M$ -
Entreprise Value (EV) 16 819 M$ 16 760 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS)
Capitalization / Revenue 17,9x 13,0x
EV / Revenue 16,5x 12,0x
EV / EBITDA 437x 172x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 10,6x 10,7x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 0,62% 4,07%
operating Leverage (Delta EBIT / Delta Sales) 0,10x 21,4x
Net Margin (Net Profit / Revenue) -8,76% -5,49%
ROA (Net Profit / Asset) 0,08% 0,86%
ROE (Net Profit / Equities) 1,21% 3,26%
Rate of Dividend - -
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   2,88% 2,63%
Cash Flow / Sales 4,09% 6,18%
Capital Intensity (Assets / Sales) -111x -6,42x
Financial Leverage (Net Debt / EBITDA) -35,7x -14,7x
EPS & Dividend