Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Shopify Inc (US)    SHOP   CA82509L1076

SHOPIFY INC (US) (SHOP)
Mes dernières consult.
Most popular
Report
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20152016201720182019
Sales2053896609551 278
EBITDA0,531,8218,749,3116
Operating profit (EBIT)-6,70-12,1-1,8724,184,6
Pre-Tax Profit (EBT)-18,8-35,4-49,5-51,1-13,7
Net income-18,8-35,4-49,4-43,93,31
P/E ratio-86,0-102-197-2701 312
EPS ( $ )-0,30-0,42-0,51-0,370,08
Dividend per Share ( $ )-----
Yield-----
Reference price ( $ )25.842.87100.77100.77100.77
Announcement Date02/17/2016
12:00pm
02/15/2017
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20152016201720182019
Debt-----
Finance1793928548891 088
Operating income (EBITDA)0,531,8218,749,3116
Leverage
(Debt/EBITDA)
-----
Capital Expenditure16,526,218,632,139,5
Book Value Per Share (BVPS)2,93 $4,59 $10,1 $9,86 $10,2 $
Cash Flow per Share0,25 $0,17 $0,10 $0,55 $0,85 $
Announcement Date02/17/2016
12:00pm
02/15/2017
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 10 004 M$ -
Entreprise Value (EV) 9 150 M$ 9 114 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS)
Capitalization / Revenue 15,2x 10,5x
EV / Revenue 13,9x 9,55x
EV / EBITDA 489x 185x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 10,0x 10,2x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) -0,28% 2,53%
operating Leverage (Delta EBIT / Delta Sales) 1,22x 31,2x
Net Margin (Net Profit / Revenue) -7,48% -4,60%
ROA (Net Profit / Asset) -0,22% 2,05%
ROE (Net Profit / Equities) 0,69% 2,30%
Rate of Dividend - -
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   2,82% 3,36%
Cash Flow / Sales 1,51% 5,74%
Capital Intensity (Assets / Sales) 33,5x -2,24x
Financial Leverage (Net Debt / EBITDA) -45,6x -18,0x
EPS & Dividend