Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Shopify Inc (US)    SHOP   CA82509L1076

SHOPIFY INC (US) (SHOP)
Mes dernières consult.
Most popular
  Report  
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201520162017201820192020
Sales2053896739951 3661 743
EBITDA0,531,8229,438,891,4220
Operating profit (EBIT)-6,70-12,16,0510,660,0160
Pre-Tax Profit (EBT)-18,8-35,4-40,0-92,8-76,69,82
Net income-18,8-35,4-40,0-77,1-70,38,54
P/E ratio-86,0-102-240-177-215257
EPS ( $ )-0,30-0,42-0,42-0,75-0,620,52
Dividend per Share ( $ )------
Yield------
Reference price ( $ )25.842.87101132.9132.9132.9
Announcement Date02/17/2016
12:00pm
02/15/2017
12:00pm
02/15/2018
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201520162017201820192020
Debt------
Finance1793929698859581 351
Operating income (EBITDA)0,531,8229,438,891,4220
Leverage
(Debt/EBITDA)
------
Capital Expenditure16,526,220,036,043,919,3
Book Value Per Share (BVPS)2,93 $4,59 $11,5 $9,74 $9,77 $9,95 $
Cash Flow per Share0,25 $0,17 $0,08 $0,43 $0,98 $1,50 $
Announcement Date02/17/2016
12:00pm
02/15/2017
12:00pm
02/15/2018
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 13 193 M$ -
Entreprise Value (EV) 12 308 M$ 12 235 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS)
Capitalization / Revenue 13,3x 9,66x
EV / Revenue 12,4x 8,96x
EV / EBITDA 317x 134x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 13,6x 13,6x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 1,07% 4,39%
operating Leverage (Delta EBIT / Delta Sales) 1,59x 12,4x
Net Margin (Net Profit / Revenue) -7,75% -5,15%
ROA (Net Profit / Asset) 0,68% 4,28%
ROE (Net Profit / Equities) 1,55% 5,83%
Rate of Dividend - -
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   3,62% 3,21%
Cash Flow / Sales 4,87% 8,11%
Capital Intensity (Assets / Sales) -11,3x -1,20x
Financial Leverage (Net Debt / EBITDA) -22,8x -10,5x
EPS & Dividend