Member access

4-Traders Homepage  >  Shares  >  Xetra  >  Siemens AG    SIE   DE0007236101

SIEMENS AG (SIE)

309
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Siemens AG : Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period September 201120122013201420152016
Sales73 51578 29675 88273 90777 08179 936
Operating income (EBITDA)10 5969 7888 2159 84810 92911 783
Operating profit (EBIT)7 9586 7785 8387 3398 3799 207
Pre-Tax Profit (EBT)9 2427 2795 8437 6208 5649 410
Net income6 1454 4584 4095 3205 8736 460
EPS ( €)6,965,045,036,367,217,97
Dividend per Share ( €)3,003,003,003,243,503,81
Yield3,14%3,14%3,14%3,39%3,66%3,98%
Announcement Date11/10/2011
06:17am
11/08/2012
06:19am
11/07/2013
07:26am
---
Finances - Leverage
Siemens AG : Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period September 201120122013201420152016
Debt4 9959 29210 6639 9988 1343 568
Finance------
Operating income (EBITDA)10 5969 7888 2159 84810 92911 783
Leverage
(Debt/EBITDA)
0,47x0,95x1,30x1,02x0,74x0,30x
Capital Expenditure2 1712 2061 8692 0542 1132 116
Book Value Per Share (BVPS)36,1 €35,9 €33,4 €35,8 €38,8 €43,0 €
Cash Flow per Share8,80 €7,88 €8,62 €8,47 €9,33 €10,4 €
Announcement Date11/10/2011
06:17am
11/08/2012
06:19am
11/07/2013
07:26am
---
Balance Sheet Analysis
Siemens AG : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 84 206 M€ -
Entreprise Value (EV) 94 204 M€ 92 340 M€
Valuation 2014e 2015e
PER (Price / EPS) 15,0x 13,3x
Capitalization / Revenue 1,14x 1,09x
EV / Revenue 1,27x 1,20x
EV / EBITDA 9,57x 8,45x
Yield (DPS / Price) 3,39% 3,66%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 9,93% 10,9%
operating Leverage (Delta EBIT / Delta Sales) - 3,30x
Net Margin (Net Profit / Revenue) 7,20% 7,62%
ROA (Net Profit / Asset) 5,57% 6,07%
ROE (Net Profit / Equities) 18,4% 19,2%
Rate of Dividend 51,0% 48,5%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   2,78% 2,74%
Cash Flow / Sales (Taux d'autofinancement) 9,65% 10,2%
Capital Intensity (Assets / Sales) 1,29x 1,26x
Financial Leverage (Net Debt / EBITDA) 1,02x 0,74x
Price Earning Ratio
Siemens AG : Price Earning Ratio
EPS & Dividend
Siemens AG : EPS Dividend
Dynamic quotes  
ON
| OFF