Member access

4-Traders Homepage  >  Shares  >  Xetra  >  Siemens AG    SIE   DE0007236101

SIEMENS AG (SIE)

368
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period September 201220132014201520162017
Sales78 29675 88271 92075 24178 40380 935
Operating income (EBITDA)9 7888 2159 1039 95010 46411 016
Operating profit (EBIT)6 7785 8387 3107 6558 3248 812
Pre-Tax Profit (EBT)7 2795 8437 4277 7518 0258 439
Net income4 4584 4095 3736 4115 8006 142
EPS ( €)5,045,036,317,707,117,71
Dividend per Share ( €)3,003,003,303,513,694,04
Yield3,03%3,03%3,34%3,55%3,73%4,08%
Announcement Date11/08/2012
06:19am
11/07/2013
07:26am
11/06/2014
12:55pm
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period September 201220132014201520162017
Debt9 29210 66312 93311 9229 7147 580
Finance------
Operating income (EBITDA)9 7888 2159 1039 95010 46411 016
Leverage
(Debt/EBITDA)
0,95x1,30x1,42x1,20x0,93x0,69x
Capital Expenditure2 2061 8691 8312 1222 2092 148
Book Value Per Share (BVPS)35,9 €33,4 €37,1 €39,0 €42,3 €46,3 €
Cash Flow per Share7,88 €8,62 €8,34 €9,33 €9,09 €10,4 €
Announcement Date11/08/2012
06:19am
11/07/2013
07:26am
11/06/2014
12:55pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 82 632 M€ -
Entreprise Value (EV) 94 554 M€ 92 345 M€
Valuation 2015e 2016e
PER (Price / EPS) 12,8x 13,9x
Capitalization / Revenue 1,10x 1,05x
EV / Revenue 1,26x 1,18x
EV / EBITDA 9,50x 8,83x
Yield (DPS / Price) 3,55% 3,73%
Price to book (Price / BVPS) 2,54x 2,34x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 10,2% 10,6%
operating Leverage (Delta EBIT / Delta Sales) 1,02x 2,08x
Net Margin (Net Profit / Revenue) 8,52% 7,40%
ROA (Net Profit / Asset) 4,95% 5,30%
ROE (Net Profit / Equities) 18,7% 16,5%
Rate of Dividend 45,6% 51,9%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   2,82% 2,82%
Cash Flow / Sales (Taux d'autofinancement) 10,4% 9,68%
Capital Intensity (Assets / Sales) 1,72x 1,40x
Financial Leverage (Net Debt / EBITDA) 1,20x 0,93x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF