Member access

4-Traders Homepage  >  Shares  >  Xetra  >  Siemens AG    SIE   DE0007236101

SIEMENS AG (SIE)

426
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period September 201220132014201520162017
Sales78 29675 88271 92075 12978 38781 602
Operating income (EBITDA)9 7888 2159 1039 70110 35010 949
Operating profit (EBIT)6 7785 8387 3107 2577 9748 706
Pre-Tax Profit (EBT)7 2795 8437 4277 5007 8358 423
Net income4 4584 4095 3736 8585 6176 028
EPS ( €)5,045,036,318,026,837,43
Dividend per Share ( €)3,003,003,303,523,623,87
Yield3,05%3,05%3,36%3,58%3,68%3,94%
Announcement Date11/08/2012
06:19am
11/07/2013
07:26am
11/06/2014
12:55pm
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period September 201220132014201520162017
Debt9 29210 66312 93312 59010 66910 048
Finance------
Operating income (EBITDA)9 7888 2159 1039 70110 35010 949
Leverage
(Debt/EBITDA)
0,95x1,30x1,42x1,30x1,03x0,92x
Capital Expenditure2 2061 8691 8312 3902 1392 219
Book Value Per Share (BVPS)35,9 €33,4 €37,1 €39,2 €42,4 €45,4 €
Cash Flow per Share7,88 €8,62 €8,34 €8,02 €9,11 €10,3 €
Announcement Date11/08/2012
06:19am
11/07/2013
07:26am
11/06/2014
12:55pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 86 611 M€ -
Entreprise Value (EV) 99 201 M€ 97 280 M€
Valuation 2015e 2016e
PER (Price / EPS) 12,3x 14,4x
Capitalization / Revenue 1,15x 1,10x
EV / Revenue 1,32x 1,24x
EV / EBITDA 10,2x 9,40x
Yield (DPS / Price) 3,58% 3,68%
Price to book (Price / BVPS) 2,51x 2,32x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 9,66% 10,2%
operating Leverage (Delta EBIT / Delta Sales) - 2,28x
Net Margin (Net Profit / Revenue) 9,13% 7,17%
ROA (Net Profit / Asset) 5,20% 4,80%
ROE (Net Profit / Equities) 19,0% 16,2%
Rate of Dividend 43,9% 53,0%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   3,18% 2,73%
Cash Flow / Sales (Taux d'autofinancement) 9,41% 10,2%
Capital Intensity (Assets / Sales) 1,76x 1,49x
Financial Leverage (Net Debt / EBITDA) 1,30x 1,03x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF