Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Xetra  >  Siemens AG    SIE   DE0007236101

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period September 201420152016201720182019
Sales71 92075 63679 64484 89289 72492 163
EBITDA9 1039 82510 21611 74112 48613 132
Operating profit (EBIT)7 3107 2767 4529 3819 48410 482
Pre-Tax Profit (EBT)7 4277 2187 4048 9559 40210 057
Net income5 3737 2825 4506 2766 4816 866
P/E ratio15,09,1515,716,215,514,5
EPS ( € )6,318,746,657,808,118,67
Dividend per Share ( € )3,303,503,603,874,034,15
Yield3,50%4,38%3,45%3,07%3,19%3,29%
Reference price ( € )94.3779.94104.2126.05126.05126.05
Announcement Date11/06/2014
12:55pm
11/12/2015
12:55pm
11/10/2016
08:20am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period September 201420152016201720182019
Debt12 93318 52819 07118 68816 92312 734
Finance------
Operating income (EBITDA)9 1039 82510 21611 74112 48613 132
Leverage
(Debt/EBITDA)
1,42x1,89x1,87x1,59x1,36x0,97x
Capital Expenditure1 8311 8972 1352 1502 2762 221
Book Value Per Share (BVPS)37,1 €42,6 €42,3 €47,9 €51,2 €55,3 €
Cash Flow per Share8,34 €7,94 €9,28 €9,99 €11,6 €12,1 €
Announcement Date11/06/2014
12:55pm
11/12/2015
12:55pm
11/10/2016
08:20am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 107 143 M€ -
Entreprise Value (EV) 125 830 M€ 124 066 M€
Valuation 2017e 2018e
P/E ratio (Price / EPS) 16,2x 15,5x
Capitalization / Revenue 1,26x 1,19x
EV / Revenue 1,48x 1,38x
EV / EBITDA 10,7x 9,94x
Yield (DPS / Price) 3,07% 3,19%
Price to book (Price / BVPS) 2,63x 2,46x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 11,1% 10,6%
operating Leverage (Delta EBIT / Delta Sales) 3,93x 0,19x
Net Margin (Net Profit / Revenue) 7,39% 7,22%
ROA (Net Profit / Asset) 5,58% 5,67%
ROE (Net Profit / Equities) 17,8% 17,2%
Rate of Dividend 49,6% 49,6%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   2,53% 2,54%
Cash Flow / Sales 9,51% 10,4%
Capital Intensity (Assets / Sales) 1,32x 1,27x
Financial Leverage (Net Debt / EBITDA) 1,59x 1,36x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend