Member access

4-Traders Homepage  >  Shares  >  Xetra  >  Siemens AG    SIE   DE0007236101

SIEMENS AG (SIE)

357
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period September 201220132014201520162017
Sales78 29675 88271 92074 97678 11880 457
Operating income (EBITDA)9 7888 2159 10310 07610 62511 129
Operating profit (EBIT)6 7785 8387 3107 7428 3758 815
Pre-Tax Profit (EBT)7 2795 8437 4277 8428 1798 469
Net income4 4584 4095 3736 4225 8016 209
EPS ( €)5,045,036,317,757,247,76
Dividend per Share ( €)3,003,00-3,513,704,15
Yield3,21%3,21%-3,75%3,95%4,43%
Announcement Date11/08/2012
06:19am
11/07/2013
07:26am
11/06/2014
12:55pm
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period September 201220132014201520162017
Debt9 29210 66312 93311 6089 7768 211
Finance------
Operating income (EBITDA)9 7888 2159 10310 07610 62511 129
Leverage
(Debt/EBITDA)
0,95x1,30x1,42x1,15x0,92x0,74x
Capital Expenditure2 2061 8691 8312 1222 1632 148
Book Value Per Share (BVPS)35,9 €33,4 €37,1 €39,4 €42,9 €47,1 €
Cash Flow per Share7,88 €8,62 €8,34 €9,31 €9,53 €9,90 €
Announcement Date11/08/2012
06:19am
11/07/2013
07:26am
11/06/2014
12:55pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 82 462 M€ -
Entreprise Value (EV) 94 070 M€ 92 237 M€
Valuation 2015e 2016e
PER (Price / EPS) 12,1x 12,9x
Capitalization / Revenue 1,10x 1,06x
EV / Revenue 1,25x 1,18x
EV / EBITDA 9,34x 8,68x
Yield (DPS / Price) 3,75% 3,95%
Price to book (Price / BVPS) 2,38x 2,18x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 10,3% 10,7%
operating Leverage (Delta EBIT / Delta Sales) 1,39x 1,95x
Net Margin (Net Profit / Revenue) 8,57% 7,43%
ROA (Net Profit / Asset) 4,95% 5,77%
ROE (Net Profit / Equities) 18,8% 16,9%
Rate of Dividend 45,3% 51,1%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   2,83% 2,77%
Cash Flow / Sales (Taux d'autofinancement) 10,4% 10,2%
Capital Intensity (Assets / Sales) 1,73x 1,29x
Financial Leverage (Net Debt / EBITDA) 1,15x 0,92x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF