Member access

4-Traders Homepage  >  Shares  >  Xetra  >  Siemens AG    SIE   DE0007236101

SIEMENS AG (SIE)

397
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period September 201220132014201520162017
Sales78 29675 88271 92075 03978 10280 750
Operating income (EBITDA)9 7888 2159 1039 89510 40410 881
Operating profit (EBIT)6 7785 8387 3107 4588 1778 750
Pre-Tax Profit (EBT)7 2795 8437 4277 6348 0298 624
Net income4 4584 4095 3736 4655 7766 203
EPS ( €)5,045,036,317,697,017,56
Dividend per Share ( €)3,003,003,303,523,673,99
Yield2,94%2,94%3,24%3,45%3,60%3,91%
Announcement Date11/08/2012
06:19am
11/07/2013
07:26am
11/06/2014
12:55pm
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period September 201220132014201520162017
Debt9 29210 66312 93312 27810 1798 123
Finance------
Operating income (EBITDA)9 7888 2159 1039 89510 40410 881
Leverage
(Debt/EBITDA)
0,95x1,30x1,42x1,24x0,98x0,75x
Capital Expenditure2 2061 8691 8312 0172 1142 081
Book Value Per Share (BVPS)35,9 €33,4 €37,1 €39,0 €42,3 €46,0 €
Cash Flow per Share7,88 €8,62 €8,34 €9,17 €8,97 €10,3 €
Announcement Date11/08/2012
06:19am
11/07/2013
07:26am
11/06/2014
12:55pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 89 862 M€ -
Entreprise Value (EV) 102 140 M€ 100 041 M€
Valuation 2015e 2016e
PER (Price / EPS) 13,3x 14,6x
Capitalization / Revenue 1,20x 1,15x
EV / Revenue 1,36x 1,28x
EV / EBITDA 10,3x 9,62x
Yield (DPS / Price) 3,45% 3,60%
Price to book (Price / BVPS) 2,62x 2,41x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 9,94% 10,5%
operating Leverage (Delta EBIT / Delta Sales) 0,47x 2,36x
Net Margin (Net Profit / Revenue) 8,62% 7,39%
ROA (Net Profit / Asset) 5,30% 5,05%
ROE (Net Profit / Equities) 19,1% 16,3%
Rate of Dividend 45,8% 52,4%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   2,69% 2,71%
Cash Flow / Sales (Taux d'autofinancement) 10,8% 10,1%
Capital Intensity (Assets / Sales) 1,63x 1,46x
Financial Leverage (Net Debt / EBITDA) 1,24x 0,98x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF