Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Xetra  >  Siemens AG    SIE   DE0007236101

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period September 201220132014201520162017
Sales78 29675 88271 92075 92879 32482 244
Operating income (EBITDA)9 7888 2159 1039 58610 30611 003
Operating profit (EBIT)6 7785 8387 3107 1407 8038 529
Pre-Tax Profit (EBT)7 2795 8437 4277 9887 8358 547
Net income4 4584 4095 3737 2395 5095 981
PER---10,213,212,0
EPS ( €)5,045,036,318,726,717,42
Dividend per Share ( €)3,003,003,303,523,633,88
Yield3,38%3,38%3,72%3,97%4,09%4,37%
Announcement Date11/08/2012
06:19am
11/07/2013
07:26am
11/06/2014
12:55pm
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period September 201220132014201520162017
Debt9 29210 66312 93313 17711 5149 426
Finance------
Operating income (EBITDA)9 7888 2159 1039 58610 30611 003
Leverage
(Debt/EBITDA)
0,95x1,30x1,42x1,37x1,12x0,86x
Capital Expenditure2 2061 8691 8312 3722 0812 201
Book Value Per Share (BVPS)35,9 €33,4 €37,1 €38,8 €41,8 €45,5 €
Cash Flow per Share7,88 €8,62 €8,34 €8,01 €9,12 €10,4 €
Announcement Date11/08/2012
06:19am
11/07/2013
07:26am
11/06/2014
12:55pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 78 162 M€ -
Entreprise Value (EV) 91 339 M€ 89 677 M€
Valuation 2015e 2016e
PER (Price / EPS) 10,2x 13,2x
Capitalization / Revenue 1,03x 0,99x
EV / Revenue 1,20x 1,13x
EV / EBITDA 9,53x 8,70x
Yield (DPS / Price) 3,97% 4,09%
Price to book (Price / BVPS) 2,29x 2,12x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 9,40% 9,84%
operating Leverage (Delta EBIT / Delta Sales) - 2,08x
Net Margin (Net Profit / Revenue) 9,53% 6,95%
ROA (Net Profit / Asset) 5,30% 4,80%
ROE (Net Profit / Equities) 20,6% 16,4%
Rate of Dividend 40,4% 54,1%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   3,12% 2,62%
Cash Flow / Sales (Taux d'autofinancement) 8,81% 9,61%
Capital Intensity (Assets / Sales) 1,80x 1,45x
Financial Leverage (Net Debt / EBITDA) 1,37x 1,12x
Price Earning Ratio
EPS & Dividend