| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 493 | 492 | 563 | 595 | 646 | 727 | | Operating income (EBITDA) | 146 | 119 | 144 | 130 | 140 | 158 | | Operating profit (EBIT) | 127 | 94,2 | 117 | 116 | 133 | 144 | | Pre-Tax Profit (EBT) | - | - | - | - | - | - | | Net income | 73,2 | 35,5 | 63,5 | 70,9 | 78,0 | - | | EPS ( $) | 1,57 | 0,79 | 1,47 | 1,65 | 1,89 | 2,90 | | Dividend per Share ( $) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 01/26/2011 01:03pm | 01/25/2012 12:30pm | 01/30/2013 12:30pm | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | - | - | - | - | - | - | | Finance | 116 | 307 | 182 | 135 | 224 | 311 | | Operating income (EBITDA) | 146 | 119 | 144 | 130 | 140 | 158 | Leverage (Debt/EBITDA) | - | - | - | - | - | - | | Capital Expenditure | 13,9 | 8,69 | 102 | 15,2 | 15,5 | 16,0 | | Book Value Per Share (BVPS) | 14,2 $ | 14,2 $ | 15,5 $ | 17,2 $ | 18,8 $ | 20,4 $ | | Cash Flow per Share | 2,52 $ | 2,02 $ | 2,25 $ | 2,61 $ | 2,91 $ | 3,24 $ | | Announcement Date | 01/26/2011 01:03pm | 01/25/2012 12:30pm | 01/30/2013 12:30pm | - | - | - |
|
Assessed data source : © 2013 Thomson Reuters |
|
|
|
|