SILICONWARE PRECISION INDUSTRIES CO, LTD TAICHUNG, Taiwan, Oct. 24, 2017 /PRNewswire/ -- Siliconware Precision Industries Co., Ltd. ("SPIL" or the "Company") (Taiwan Stock Exchange: 2325, NASDAQ: SPIL) today announced that its consolidated sales revenues for the third quarter of 2017 were NT$ 21,955 million, which represented a 7.5% growth in revenues compared to the second quarter of 2017, and remained flat compared to the third quarter of 2016. SPIL reported a net income of NT$ 2,257 million for the third quarter of 2017, compared with a net income of NT$ 2,158 million and a net income of NT$ 2,692 million for the second quarter of 2017 and the third quarter of 2016, respectively.
Basic earnings per share for this quarter was NT$ 0.72, and diluted earnings per ordinary share was NT$ 0.71. Basic earnings per ADS for this quarter was US$ 0.12, and diluted earnings per ADS was US$ 0.12.
All figures were prepared in accordance with T-IFRS on a consolidated basis.
Operating results review:
-- For the third quarter of 2017, net revenues from IC packaging were NT$
18,705 million and represented 85% of total net revenues. Net revenues
from testing operations were NT$ 3,250 million and represented 15% of
total net revenues.
-- Cost of goods sold was NT$ 17,140 million, representing an increase of
2.8% compared to the second quarter of 2017 and an increase of 1.4%
compared to the third quarter of 2016.
-- Raw materials costs were NT$ 7,282 million for the third quarter of
2017 and represented 33.2% of total net revenues, whereas raw
materials costs were NT$ 7,121 million and represented 34.9% of
total net revenues for the second quarter of 2017.
-- The accrued expenses of bonuses to employees accounted for under
cost of goods sold totaled NT$ 200 million.
-- Gross profit was NT$ 4,815 million for the third quarter of 2017,
representing a gross margin of 21.9%, which increased from a gross
margin of 18.4% for the second quarter of 2017 and decreased from 23.0%
for the third quarter of 2016.
-- Total operating expenses for the third quarter of 2017 were NT$ 2,074
million, which included selling expenses of NT$ 265 million,
administrative expenses of NT$ 809 million and R&D expenses of NT$ 1,000
million. Total operating expenses represented 9.4% of total net revenues
for the third quarter of 2017.
-- The accrued expenses of bonuses to employees, directors accounted
for under operating expenses totaled NT$ 112 million.
-- Operating income was NT$ 2,741 million for the third quarter of 2017,
representing an operating margin of 12.5%, which increased from 9.2% for
the second quarter of 2017 and decreased from 13.6% for the third
quarter of 2016.
-- Non-operating items:
-- Our non-operating expense was NT$ 183 million, including net losses
of NT$ 181 million on fair value change of financial liabilities at
fair value through profit or loss.
-- Net income before tax was NT$ 2,558 million for the third quarter of
2017, which decreased from a net income before tax of NT$ 2,950 million
for the second quarter of 2017 and decreased from a net income before
tax of NT$ 3,160 million for the third quarter of 2016.
-- Income tax expense was NT$ 301 million for the third quarter of 2017,
compared with income tax expense of NT$ 792 million for the second
quarter of 2017 and income tax expense of NT$ 468 million for the third
quarter of 2016.
-- Net income was NT$ 2,257 million for the third quarter of 2017, which
increased from a net income of NT$ 2,158 million for the second quarter
of 2017 and decreased from a net income of NT$ 2,692 million for the
third quarter of 2016.
-- Total number of shares outstanding was 3,116 million shares as of Sep.
30, 2017. Basic earnings per share for this quarter was NT$ 0.72, and
diluted earnings per ordinary share was NT$ 0.71. Basic earnings per ADS
for this quarter was US$ 0.12, and diluted earnings per ADS was US$
0.12.
Capital expenditure and balance sheet highlight:
-- Our cash balances totaled NT$ 20,783 million as of Sep. 30, 2017 from
NT$ 24,978 million as of June 30, 2017, and NT$ 19,177 million as of
Sep. 30, 2016.
-- Capital expenditures for the third quarter of 2017 totaled NT$ 3,587
million.
-- Total depreciation expenses for the third quarter of 2017 totaled NT$
3,695 million.
IC packaging service:
-- Net revenues from IC packaging operations were NT$ 18,705 million for
the third quarter of 2017, which represented an increase of NT$ 1,060
million or 6.0% compared to the second quarter of 2017.
-- Substrate-based packaging, leadframe-based packaging and wafer bumping &
Flip Chip accounted for 29%, 17% and 39%, respectively, of total net
revenues for the third quarter of 2017.
-- As of Sep. 30, 2017 we had 8,456 wirebonders installed, of which 120
were added and 169 were disposed in the third quarter of 2017.
IC testing service:
-- Net revenues from testing operations were NT$ 3,250 million for the
third quarter of 2017, which represented an increase of NT$ 470 million
or 16.9% compared to the second quarter of 2017.
-- As of Sep. 30, 2017 we had 571 testers installed, of which 16 were added
and 1 were disposed in the third quarter of 2017.
For more information, please visit: https://photos.prnasia.com/prnk/20171024/1973552-1
Revenue Analysis
-- Breakdown by end applications:
By application 3Q17 2Q17
-------------- ---- ----
Communication 65% 68%
------------- --- ---
Computing 12% 11%
--------- --- ---
Consumer 21% 19%
-------- --- ---
Memory 2% 2%
------ --- ---
-- Breakdown by packaging type:
By application 3Q17 2Q17
-------------- ---- ----
Bumping & Flip Chip 39% 38%
------------------- --- ---
Substrate Based 29% 30%
--------------- --- ---
Leadframe Based 17% 18%
--------------- --- ---
Testing 15% 14%
------- --- ---
About SPIL
Siliconware Precision Industries Ltd. ("SPIL")(NASDAQ:SPIL, Taiwan Stock Exchange:2325) is a leading provider of comprehensive semiconductor assembly and test services. SPIL is dedicated to meeting all of its customers' integrated circuit packaging and testing requirements, with turnkey solutions that range from design consultations, modeling and simulations, wafer bumping, wafer probe and sort, package assembly, final test, burn-in, to shipment. Products include advanced leadframe, substrate packages, wafer bumping and FCBGA, which are widely used in personal computers, communications, Internet appliances, cellular phones, digital cameras, cable modems, personal digital assistants and LCD monitors. SPIL supplies services and support to fabless design houses, integrated device manufacturers and wafer foundries globally. For further information, visit SPIL's web site at www.spil.com.tw.
Safe Harbor Statement
The information herein contains forward-looking statements within the meaning of Section 27A of the U.S. Securities Act of 1933 and Section 21E of the U.S. Securities Exchange Act of 1934. We have based these forward-looking statements on our current expectation and projections about future events. Such forward-looking statements are inherently subject to known and unknown risks, uncertainties, assumptions about us and other factors that may cause the actual performance, financial condition or results of operations of SPIL to be materially different from what may be implied by such forward-looking statements. Investors are cautioned that actual events and results could differ materially from those statements as a result of a number of factors, including, among other things:
-- the intensely competitive personal computer, communications, consumer
ICs and non-commodity memory semiconductor industries and markets;
-- cyclical nature of the semiconductor industry;
-- risks associated with global business activities;
-- non-operating losses due to poor financial performance of some of our
investments;
-- our dependence on key personnel;
-- general economic and political conditions;
-- possible disruptions in commercial activities caused by natural and
human induced disaster, including terrorist activities and armed
conflicts and contagious disease, such as the Severe Acute Respiratory
Syndrome;
-- fluctuations in foreign currency exchange rates; and
-- other risks identified in our annual reports on Form 20-F filed with the
U.S. Securities and Exchange Commission each year.
The words "anticipate," "believe," "estimate," "expect," "intend," "plan" and similar expressions, as they relate to us, are intended to identify a number of these forward-looking statements. We undertake no obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking events discussed herein might not occur and our actual results could differ materially from those anticipated in these forward-looking statements.
All financial figures discussed herein are prepared pursuant to TIFRS on a consolidated basis. The investment gains or losses of our company for the three months ended Sep. 30, 2017 reflect our gains or losses attributable to the third quarter of 2017 unaudited financial results of several of our investees which are evaluated under the equity method. Neither the consolidated financial data for our company for the three months ended Sep. 30, 2017, nor the consolidated financial data for our company for the nine months ended Sep. 30, 2017 is necessarily indicative of the results that may be expected for any period thereafter.
SILICONWARE PRECISION INDUSTRIES CO., LTD.
CONSOLIDATED BALANCE SHEET (UNAUDITED)
As of Sep 30, 2017 and 2016
(Expressed in Thousands of New Taiwan Dollars (NTD) and U.S. Dollars (USD))
--------------------------------------------------------------------------
Sep 30, 2017 Sep 30, 2016 Sequential
------------ ------------ ----------
ASSETS USD NTD % NTD % Change %
------ --- --- --- --- --- ------ ---
Current Assets
Cash and cash equivalent 686,802 20,782,614 17 19,176,940 16 1,605,674 8.4
Available-for-sale financial assets - - - 167,503 - (167,503) -
Accounts receivable 576,252 17,437,397 14 17,633,748 14 (196,351) -1.1
Inventories 217,895 6,593,510 6 6,327,980 5 265,530 4.2
Other current assets 59,371 1,796,552 2 1,608,585 2 187,967 11.7
Total current assets 1,540,320 46,610,073 39 44,914,756 37 1,695,317 3.8
--------- ---------- --- ---------- --- --------- ---
Non-current Assets
Available-for-sale financial assets 156,252 4,728,180 4 4,541,857 4 186,323 4.1
Long-term investment under equity method 95,350 2,885,289 2 2,487,013 2 398,276 16.0
Property, plant and equipment 2,141,097 64,789,607 53 66,331,530 55 (1,541,923) -2.3
Intangible assets 4,080 123,461 - 180,962 - (57,501) -31.8
Other assets 63,026 1,907,183 2 1,788,399 2 118,784 6.6
Total non-current assets 2,459,805 74,433,720 61 75,329,761 63 (896,041) -1.2
---------- --- ---------- --- -------- ----
Total Assets 4,000,125 121,043,793 100 120,244,517 100 799,276 0.7
============ ========= =========== === =========== === ======= ===
LIABILITIES AND STOCKHOLDERS' EQUITY
------------------------------------
Liabilities
-----------
Current Liabilities
Short-term loans 115,000 3,479,900 3 2,665,600 2 814,300 30.5
Financial liabilities at fair value through 11,459 346,746 - 954,864 1 (608,118) -63.7
profit or loss - current
Accounts payable 255,877 7,742,849 6 8,280,808 7 (537,959) -6.5
Current portion of bonds payable 401,352 12,144,926 10 - - 12,144,926 -
Current portion of long-term debt 82,838 2,506,667 2 4,972,652 5 (2,465,985) -49.6
Other current liability 397,942 12,041,713 10 13,558,079 10 (1,516,366) -11.2
Non-current liabilities
Bonds payable - - - 12,287,925 10 (12,287,925) -100.0
Long-term loans 454,505 13,753,333 12 11,756,921 10 1,996,412 17.0
Other liabilities 54,341 1,644,358 1 1,482,979 1 161,379 10.9
--------- --- --------- --- -------
Total Liabilities 1,773,314 53,660,492 44 55,959,828 46 (2,299,336) -4.1
------------------ --------- ---------- --- ---------- --- ---------- ----
Stockholders' Equity
--------------------
Capital stock 1,029,861 31,163,611 26 31,163,611 26 - -
Capital reserve 417,780 12,642,023 10 12,641,997 11 26 0.0
Legal reserve 391,187 11,837,317 10 10,844,001 9 993,316 9.2
Retained earnings 304,358 9,209,859 8 7,423,377 6 1,786,482 24.1
Other equities 83,625 2,530,491 2 2,211,703 2 318,788 14.4
Total Equity 2,226,811 67,383,301 56 64,284,689 54 3,098,612 4.8
------------ ---------- --- ---------- --- --------- ---
Total Liabilities & Shareholders' Equity 4,000,125 121,043,793 100 120,244,517 100 799,276 0.7
======================================== ========= =========== === =========== === ======= ===
Forex ( NT$ per US$ ) 30.260 31.360
------ ------
(1)All figures are under T-IFRS.
SILICONWARE PRECISION INDUSTRIES CO., LTD.
----------------------------------------------
CONSOLIDATED COMPREHENSIVE INCOME STATEMENT (UNAUDITED)
(Expressed in Thousands of New Taiwan Dollars (NTD) and U.S. Dollars (USD))
--------------------------------------------------------------------------
3 months ended on Sep 30 Sequential Comparison
------------------------ ---------------------
3Q 2017 3Q 2016 YoY 3Q 2017 2Q 2017 QoQ
USD NTD % NTD change % NTD NTD change %
--- --- --- --- ------- --- --- -------
Revenues 725,390 21,955,373 100.0 21,955,188 0.0 21,955,373 20,424,642 7.5
Cost of Goods Sold (566,313) (17,140,604) -78.1 (16,901,767) 1.4 (17,140,604) (16,667,295) 2.8
-------- ----------- ----- ----------- --- ----------- ----------- ---
Gross Profit 159,077 4,814,769 21.9 5,053,421 -4.7 4,814,769 3,757,347 28.1
------- --------- ---- --------- ---- --------- --------- ----
Operating Expenses
Selling Expenses (8,740) (264,539) -1.2 (251,733) 5.1 (264,539) (240,918) 9.8
Administrative Expenses (26,745) (809,475) -3.7 (789,819) 2.5 (809,475) (709,125) 14.2
Research and Development Expenses (33,034) (999,827) -4.5 (1,026,480) -2.6 (999,827) (932,672) 7.2
---- ---- ---
(68,519) (2,073,841) -9.4 (2,068,032) 0.3 (2,073,841) (1,882,715) 10.2
------- ---------- ---- ---------- --- ---------- ---------- ----
Operating Income 90,558 2,740,928 12.5 2,985,389 -8.2 2,740,928 1,874,632 46.2
Non-operating Items (6,043) (182,915) -0.8 174,470 - (182,915) 1,075,744 -
------ -------- ---- ------- --- -------- --------- ---
Income Before Income Tax 84,515 2,558,013 11.7 3,159,859 -19.0 2,558,013 2,950,376 -13.3
Income Tax Expenses (9,961) (301,499) -1.4 (468,329) -35.6 (301,499) (792,238) -61.9
-------- ---- -------- ----- -------- -------- -----
Net Income 74,554 2,256,514 10.3 2,691,530 -16.2 2,256,514 2,158,138 4.6
========== ====== ========= ==== ========= ===== ========= ========= ===
Other comprehensive income
Items that may be subsequently reclassified to profit or loss
Exchange difference on translation of foreign financial statements 5,371 162,591 (442,841) 228,524
Unrealized gain(loss) on available-for-sale financial assets (258) (7,802) (735,175) 505,780
Share of other comprehensive income of associates (1,029) (31,159) (103,478) 182,381
Income tax relating to items that may be reclassified to profit or loss - - (4,618) (5,299)
--- ------ ------
Total other comprehensive income (loss) 4,084 123,630 (1,286,112) 911,386
----- ------- ----------
Total comprehensive income 78,638 2,380,144 1,405,418 3,069,524
========================== ====== ========= ========= =========
Earnings Per Ordinary Share- Basic NT$ 0.72 NT$ 0.86 NT$ 0.69
----------- ----------- -----------
Earnings Per Ordinary Share- Diluted NT$ 0.71 NT$ 0.64 NT$ 0.49
----------- ----------- -----------
Earnings Per ADS- Basic US$ 0.12 US$ 0.14 US$ 0.11
----------- ----------- -----------
Earnings Per ADS- Diluted US$ 0.12 US$ 0.10 US$ 0.08
----------- ----------- -----------
Weighted Average Outstanding Shares - Diluted ('k) 3,397,597 3,389,249 3,388,544
--------- --------- ---------
Forex ( NT$ per US$ ) 30.267 31.717 30.256
------ ------ ------
(1) All figures are under T-IFRS.
(2) 1 ADS is equivalent to 5 Common Shares.
SILICONWARE PRECISION INDUSTRIES CO., LTD.
CONSOLIDATED COMPREHENSIVE INCOME STATEMENT (UNAUDITED)
(Expressed in Thousands of New Taiwan Dollars (NTD) and U.S. Dollars (USD))
9 months ended on Sep 30
------------------------
2017 2016 YoY
USD NTD % NTD change %
--- --- --- --- -------
Revenues 2,029,220 61,931,600 100.0 62,934,405 -1.6
Cost of Goods Sold (1,625,143) (49,602,749) -80.1 (48,812,468) 1.6
----- ---
Gross Profit 404,077 12,328,851 19.9 14,121,937 -12.7
------- ---------- ---- ---------- -----
Operating Expenses
Selling Expenses (24,691) (753,844) -1.2 (741,705) 1.6
Administrative Expenses (76,024) (2,322,159) -3.7 (2,621,826) -11.4
Research and Development Expenses (94,899) (2,897,651) -4.7 (3,013,824) -3.9
------- ---- ----
(195,614) (5,973,654) -9.6 (6,377,355) -6.3
-------- ---------- ---- ---------- ----
Operating Income 208,463 6,355,197 10.3 7,744,582 -17.9
Non-operating Items 14,137 414,741 0.6 547,786 -24.3
------ ------- --- ------- -----
Income Before Income Tax 222,600 6,769,938 10.9 8,292,368 -18.4
Income Tax Expenses (44,669) (1,358,762) -2.2 (1,188,107) 14.4
------- ---------- ---- ---------- ----
Net Income 177,931 5,411,176 8.7 7,104,261 -23.8
========== ======= ========= === ========= =====
Other comprehensive income
Items that may be subsequently reclassified to profit or loss
Exchange difference on translation of foreign financial statements (6,385) (209,293) (860,748)
Unrealized gain (loss) on available-for-sale financial assets 34,474 1,058,148 (647,052)
Share of other comprehensive income of associates 13,276 408,589 (80,684)
Income tax relating to items that may be reclassified to profit or loss (403) (12,388) 10,442
---- ------- ------
Total other comprehensive income (loss) 40,962 1,245,056 (1,578,042)
------ --------- ----------
Total comprehensive income 218,893 6,656,232 5,526,219
========================== ======= ========= =========
Earnings Per Ordinary Share- Basic NT$ 1.74 NT$ 2.28
---------- ------------
Earnings Per Ordinary Share- Diluted NT$ 1.34 NT$ 1.80
---------- ------------
Earnings Per ADS- Basic US$ 0.29 US$ 0.35
---------- ------------
Earnings Per ADS- Diluted US$ 0.22 US$ 0.28
---------- ------------
Weighted Average Outstanding Shares - Diluted ('k) 3,412,032 3,403,893
--------- ---------
Forex ( NT$ per US$ ) 30.413 32.310
------ ------
(1) All figures are under T-IFRS.
(2) 1 ADS is equivalent to 5 Common Shares.
SILICONWARE PRECISION INDUSTRIES CO., LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
For 9 Months Ended on Sep 30, 2017 and 2016
(Expressed in Thousands of New Taiwan Dollars (NTD) and U.S. Dollars (USD))
--------------------------------------------------------------------------
9 months, 2017 9 months, 2016
-------------- --------------
USD NTD NTD
--- --- ---
Cash Flows from Operating Activities:
-------------------------------------
Income before income tax 222,600 6,769,938 8,292,368
Depreciation 347,797 10,615,817 9,633,210
Amortization 5,516 168,772 305,896
Change in working capital &others (146,179) (4,470,962) (4,562,770)
-------- ---------- ----------
Net cash flows provided from operating activities 429,734 13,083,565 13,668,704
------------------------------------------------- ------- ---------- ----------
Cash Flows from Investing Activities:
-------------------------------------
Acquisition of property, plant, and equipment (348,214) (10,626,885) (11,858,794)
Proceeds from disposal of available-for-sale financial assets - - 1,454,403
Proceeds from disposal of property, plant, and equipment 18,431 568,928 136,561
Others (3,074) (90,731) (339,232)
------ ------- --------
Net cash used in investing activities (332,857) (10,148,688) (10,607,062)
------------------------------------- -------- ----------- -----------
Cash Flows from Financing Activities:
-------------------------------------
Increase in short-term loans 74,867 2,265,169 -
Decrease in short-term loans (44,721) (1,353,089) -
Proceeds from long-term loans 32,160 1,000,000 7,000,000
Repayment of long-term loans (97,329) (2,993,112) (3,808,721)
Cash dividends distributed to shareholders (180,184) (5,453,632) (11,842,172)
Others 949 28,704 (100,257)
Net cash used in financing activities (214,258) (6,505,960) (8,751,150)
------------------------------------- -------- ---------- ----------
Foreign currency exchange effect (3,877) (122,573) (324,926)
------ -------- --------
Net decrease in cash and cash equivalents (121,258) (3,693,656) (6,014,434)
-------- ---------- ----------
Cash and cash equivalents at beginning of period 787,145 24,476,270 25,191,374
Cash and cash equivalents at end of period 665,887 20,782,614 19,176,940
======= ========== ==========
- -
Forex ( NT$ per US$ ) 30.413 32.310
------ ------
(1) : All figures are under T-IFRS.
Contact: Eva Chen, VP of Finance Div.
Siliconware Precision Industries Co., Ltd. SPILIR@spil.com.tw
No. 123, Sec. 3, Da Fong Rd., Tantzu, +886-4-25341525#1536
Taichung , Taiwan 42749 Byron Chiang, Spokesperson
Spokesperson@spil.com.tw
www.spil.com.tw +886-3-5795678#3676
View original content:http://www.prnewswire.com/news-releases/siliconware-precision-industries-reports-unaudited-consolidated-financial-results-for-the-third-quarter-of-2017-300541844.html
SOURCE Siliconware Precision Industries Co., Ltd.
