51ce20ad-6e22-4feb-b273-ac1b9f8ed50f.pdf

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.



(Incorporated in the Cayman Islands with limited liability)

(Stock Code: 886) INTERIM RESULTS ANNOUNCEMENT FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2015

The board (the 'Board') of directors (the 'Directors') of Silver Base Group Holdings Limited (the 'Company') is pleased to announce the unaudited condensed consolidated interim results of the Company and its subsidiaries (collectively, the 'Group') for the six months ended 30 September 2015, together with the comparative figures for the previous corresponding period as follows:

INTERIM CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS

For the six months ended 30 September 2015


Notes

2015

(Unaudited)

HK$'000

2014

(Unaudited)

HK$'000

REVENUE

4

610,985

189,164

Cost of sales

(518,603)

(137,039)

Gross profit

92,382

52,125

Other income and gains, net

4

10,435

287

Selling and distribution expenses

(73,338)

(93,618)

Administrative expenses

(47,352)

(72,038)

Other expenses, net

(264)

(3,201)

Write-back of impairment, net

5,881

163,901

Finance costs

5

(14,480)

(15,222)

PROFIT/(LOSS) BEFORE TAX

6

(26,736)

32,234

For the six months ended 30 September


Income tax credit/(expense) 7 102,436 (223)

PROFIT FOR THE PERIOD 75,700 32,011 ATTRIBUTABLE TO: ORDINARY EQUITY HOLDERS

OF THE COMPANY

75,846

32,183

NON-CONTROLLING INTERESTS

(146)

(172)

75,700

32,011

EARNINGS PER SHARE

ATTRIBUTABLE TO ORDINARY

EQUITY HOLDERS OF THE COMPANY

Basic (HK cents)

8

5.42

2.38

Diluted (HK cents)

8

5.31

2.38

Details of dividends are disclosed in note 12.

COMPREHENSIVE INCOME

For the six months ended 30 September 2015


For the six months ended 30 September 2015 2014 (Unaudited) (Unaudited)

HK$'000 HK$'000


Profit for the period 75,700 32,011


OTHER COMPREHENSIVE INCOME/(LOSS):

Other comprehensive income/(loss) to be

reclassified to profit or loss in subsequent periods:

Exchange differences on translation of

foreign operations (29,951) 690

Net other comprehensive income/(loss) to be

reclassified to profit or loss in subsequent periods (29,951) 690

OTHER COMPREHENSIVE INCOME/(LOSS) FOR THE PERIOD, NET OF TAX (29,951) 690



TOTAL COMPREHENSIVE INCOME FOR THE PERIOD 45,749 32,701



ATTRIBUTABLE TO: ORDINARY EQUITY HOLDERS


OF THE COMPANY

45,895

32,873

NON-CONTROLLING INTERESTS

(146)

(172)


45,749 32,701


FINANCIAL POSITION

30 September 2015


NON-CURRENT ASSETS


30 September 31 March 2015 2015 (Unaudited) (Audited)

Notes HK$'000 HK$'000

Property, plant and equipment 9,168 12,829 Investment property - 6,711

Intangible asset 8,300 8,300

Deposits 2,074 3,277

Total non-current assets 19,542 31,117

CURRENT ASSETS

Inventories 671,299 758,305

Trade receivables 9 42,915 1,155

Bills receivable 9 72,268 74,613 Prepayments, deposits and other receivables 418,103 366,263 Pledged deposit - 15,150

Cash and cash equivalents 123,253 170,058

Total current assets 1,327,838 1,385,544

CURRENT LIABILITIES

Trade payables 10 3,031 3,857 Deposits received, other payables and accruals 145,058 168,254 Bank advance for discounted bills 40,204 73,540

Interest-bearing bank and other borrowings 278,991 453,897 Due to related parties 160 4,313

Due to directors 22,160 28,872

Tax payable 65,624 171,954

Total current liabilities 555,228 904,687

NET CURRENT ASSETS 772,610 480,857


TOTAL ASSETS LESS CURRENT

LIABILITIES

792,152

511,974

NON-CURRENT LIABILITY

Bond payables


13,320


-

Net assets

778,832

511,974

EQUITY

Equity attributable to ordinary equity holders of the Company

Issued capital

11

151,521

134,921

Reserves

628,451

378,047

779,972

512,968

Non-controlling interests

(1,140)

(994)

Total equity

778,832

511,974

NOTES TO UNAUDITED INTERIM FINANCIAL INFORMATION

30 September 2015


1. CORPORATE INFORMATION

The Company was incorporated as an exempted company with limited liability in the Cayman Islands on 12 September 2007. The registered office of the Company is located at the office of Codan Trust Company (Cayman) Limited, whose address is Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands. The principal place of business of the Company in Hong Kong is located at Room 1802-03, 18th Floor, Far East Finance Centre, 16 Harcourt Road, Hong Kong.


The Group is principally engaged in the distribution of Wuliangye (五糧液) liquor series, National Cellar 1573 baijiu with 43% alcohol content, Kweichow Moutai Chiew products, Fen Wine with 55% alcohol content liquor series, Red Fen Shijia liquor series, Yaxi Classic liquor series and Old Vintage liquor series, wine, foreign liquor series and Chinese cigarettes.


  1. BASIS OF PREPARATION

    The unaudited interim financial information of the Company, which comprises the condensed consolidated statement of financial position as at 30 September 2015, and the related condensed consolidated statement of profit or loss, condensed consolidated statement of comprehensive income, condensed consolidated statement of changes in equity and condensed consolidated statement of cash flows for the six months ended 30 September 2015, and explanatory notes, has been prepared in accordance with Hong Kong Accounting Standard ('HKAS') 34 Interim Financial Reporting issued by the Hong Kong Institute of Certified Public Accountants (the 'HKICPA') and the applicable disclosure requirements of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the 'Listing Rules').


    The unaudited interim financial information does not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's annual financial statements for the year ended 31 March 2015.


    Going concern basis

    The Group recorded revenue and a consolidated loss before tax of HK$610,985,000 (period ended 30 September 2014: HK$189,164,000) and HK$26,736,000 (period ended 30 September 2014: consolidated profit before tax of HK$32,234,000), respectively, for the six months ended 30 September 2015. Excluding the write-back of impairment, net of HK$5,881,000, the Group recorded a consolidated loss before tax of HK$32,617,000 for the period, which included

    1. provision for inventories in respect of write-down to net realisable value amounting to HK$16,547,000 (period ended 30 September 2014: HK$8,436,000); and (ii) share option expense amounting to HK$9,090,000 (period ended 30 September 2014: HK$31,796,000). These non- cash items had not affected the Group's operating cash flows. The Group had net cash outflows used in operating activities of approximately HK$90,991,000 (period ended 30 September 2014: HK$57,347,000) for the six months ended 30 September 2015.

    distributed by