Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Simon Property Group Inc    SPG   US8288061091

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales4 8805 1704 8715 1495 4005 223
Operating income (EBITDA)3 4783 7063 5294 1454 4624 668
Operating profit (EBIT)2 2212 4162 3852 6572 8322 876
Pre-Tax Profit (EBT)1 7361 2791 6501 9181 980-
Net income1 4311 3161 4051 6441 7841 852
EPS ( $)4,724,244,524,725,185,64
Dividend per Share ( $)4,104,655,155,686,046,53
Yield2,19%2,48%2,75%3,04%3,23%3,49%
Announcement Date02/04/2013
12:08pm
01/31/2014
11:00am
01/30/2015
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt27 15021 87220 24125 00821 167-
Finance------
Operating income (EBITDA)3 4783 7063 5294 1454 4624 668
Leverage
(Debt/EBITDA)
7,81x5,90x5,74x6,03x4,74x-
Capital Expenditure802841797594503202
Book Value Per Share (BVPS)19,1 $18,6 $16,2 $19,6 $19,5 $18,7 $
Cash Flow per Share8,29 $--8,69 $9,47 $10,8 $
Announcement Date02/04/2013
12:08pm
01/31/2014
11:00am
01/30/2015
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 58 830 M$ -
Entreprise Value (EV) 83 838 M$ 79 997 M$
Valuation 2015e 2016e
PER (Price / EPS) 39,7x 36,1x
Capitalization / Revenue 11,4x 10,9x
EV / Revenue 16,3x 14,8x
EV / EBITDA 20,2x 17,9x
Yield (DPS / Price) 3,04% 3,23%
Price to book (Price / BVPS) 9,57x 9,61x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 51,6% 52,4%
operating Leverage (Delta EBIT / Delta Sales) 1,99x 1,35x
Net Margin (Net Profit / Revenue) 31,9% 33,0%
ROA (Net Profit / Asset) 4,34% 4,66%
ROE (Net Profit / Equities) 28,5% 35,6%
Rate of Dividend 120% 117%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   11,5% 9,31%
Cash Flow / Sales (Taux d'autofinancement) 52,4% 54,5%
Capital Intensity (Assets / Sales) 7,36x 7,09x
Financial Leverage (Net Debt / EBITDA) 6,03x 4,74x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF