Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Simon Property Group Inc    SPG   US8288061091

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Simon Property Group Inc : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales4 3064 8805 1705 1075 2095 358
Operating income (EBITDA)3 0013 4783 7063 8394 0624 602
Operating profit (EBIT)1 9352 2212 4162 6622 7422 763
Pre-Tax Profit (EBT)-1 7361 2791 6021 658-
Net income1 0211 4311 3161 4061 5351 804
EPS ( $)3,484,724,244,534,644,70
Dividend per Share ( $)3,504,104,655,185,545,84
Yield2,06%2,41%2,73%3,04%3,25%3,43%
Announcement Date02/03/2012
12:00pm
02/04/2013
12:08pm
01/31/2014
11:00am
---
Finances - Leverage
Simon Property Group Inc : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt17 64827 15021 87226 46125 769-
Finance------
Operating income (EBITDA)3 0013 4783 7063 8394 0624 602
Leverage
(Debt/EBITDA)
5,88x7,81x5,90x6,89x6,34x-
Capital Expenditure445802841366556463
Book Value Per Share (BVPS)15,8 $19,1 $18,6 $21,9 $22,0 $15,0 $
Cash Flow per Share6,83 $8,29 $-8,33 $8,55 $9,55 $
Announcement Date02/03/2012
12:00pm
02/04/2013
12:08pm
01/31/2014
11:00am
---
Balance Sheet Analysis
Simon Property Group Inc : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 53 490 M$ -
Entreprise Value (EV) 79 951 M$ 79 258 M$
Valuation 2014e 2015e
PER (Price / EPS) 37,6x 36,7x
Capitalization / Revenue 10,5x 10,3x
EV / Revenue 15,7x 15,2x
EV / EBITDA 20,8x 19,5x
Yield (DPS / Price) 3,04% 3,25%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 52,1% 52,6%
operating Leverage (Delta EBIT / Delta Sales) - 1,50x
Net Margin (Net Profit / Revenue) 27,5% 29,5%
ROA (Net Profit / Asset) 3,88% 4,33%
ROE (Net Profit / Equities) 21,9% 20,2%
Rate of Dividend 114% 119%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   7,17% 10,7%
Cash Flow / Sales (Taux d'autofinancement) 50,7% 51,0%
Capital Intensity (Assets / Sales) 7,09x 6,81x
Financial Leverage (Net Debt / EBITDA) 6,89x 6,34x
Price Earning Ratio
Simon Property Group Inc : Price Earning Ratio
EPS & Dividend
Simon Property Group Inc : EPS Dividend
Dynamic quotes  
ON
| OFF