Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Simon Property Group, Inc    SPG   US8288061091

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Simon Property Group, Inc : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Sales3 9584 3064 8805 1075 3605 388
Operating income (EBITDA)2 7273 0013 4783 8284 0894 307
Operating profit (EBIT)1 7441 9352 2212 2692 4123 219
Pre-Tax Profit (EBT)--1 7361 4191 532-
Net income6101 0211 4311 2801 4313 472
EPS ( $)2,103,484,723,854,316,70
Dividend per Share ( $)2,603,504,104,725,165,43
Yield1,49%2,01%2,35%2,70%2,96%3,11%
Announcement Date02/04/2011
12:25pm
02/03/2012
12:00pm
02/04/2013
12:08pm
---
Finances - Leverage
Simon Property Group, Inc : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Debt16 67717 64827 15027 13227 43727 369
Finance------
Operating income (EBITDA)2 7273 0013 4783 8284 0894 307
Leverage
(Debt/EBITDA)
6,12x5,88x7,81x7,09x6,71x6,35x
Capital Expenditure256445802563465354
Book Value Per Share (BVPS)16,3 $15,8 $19,1 $30,5 $26,5 $17,0 $
Cash Flow per Share5,99 $-8,29 $7,36 $8,26 $9,36 $
Announcement Date02/04/2011
12:25pm
02/03/2012
12:00pm
02/04/2013
12:08pm
---
Balance Sheet Analysis
Simon Property Group, Inc : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 54 111 M$ -
Company Value 81 243 M$ 81 548 M$
Valuation 2013e 2014e
PER (Price / EPS) 45,3x 40,5x
Capitalization / Revenue 10,6x 10,1x
EV / Revenue 15,9x 15,2x
EV / EBITDA 21,2x 19,9x
Yield (DPS / Price) 2,70% 2,96%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 44,4% 45,0%
operating laverage (Delta EBIT / Delta Sales) 0,47x 1,26x
Net Margin (Net Profit / Revenue) 25,1% 26,7%
ROA (Net Profit / Asset) 3,48% 3,83%
ROE (Net Profit / Equities) 18,0% 17,4%
Rate of Dividend 122% 120%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   11,0% 8,68%
Cash Flow / Sales (Taux d'autofinancement) 44,8% 47,9%
Capital Intensity (Assets / Sales) 7,20x 6,98x
Financial Leverage (Net Debt / EBITDA) 7,09x 6,71x
Price Earning Ratio
Simon Property Group, Inc : Price Earning Ratio
EPS & Dividend
Simon Property Group, Inc : EPS Dividend
Dynamic quotes  
ON
| OFF
Copyright © 2013 Surperformance. All rights reserved.