Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Simon Property Group Inc    SPG

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales4 8715 2665 4355 5345 8305 887
Operating income (EBITDA)3 5293 8463 9744 4494 6875 265
Operating profit (EBIT)2 3852 6692 7212 7272 8803 240
Pre-Tax Profit (EBT)1 6502 1601 7262 0972 2252 249
Net income1 4051 8241 8362 1872 3572 331
P/E ratio40,333,130,325,123,224,3
EPS ( $ )4,525,885,876,597,126,81
Dividend per Share ( $ )5,156,056,507,057,457,75
Yield2,83%3,11%3,66%4,27%4,51%4,69%
Reference price ( $ )182.11194.44177.67165.26165.26165.26
Announcement Date01/30/2015
12:00pm
01/29/2016
12:01pm
01/31/2017
01:30pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt20 24121 80122 41724 89024 42624 516
Finance------
Operating income (EBITDA)3 5293 8463 9744 4494 6875 265
Leverage
(Debt/EBITDA)
5,74x5,67x5,64x5,59x5,21x4,66x
Capital Expenditure7971 021798674594-
Book Value Per Share (BVPS)16,2 $14,2 $13,8 $11,2 $10,7 $11,1 $
Cash Flow per Share7,51 $9,75 $9,33 $10,5 $11,2 $13,5 $
Announcement Date01/30/2015
12:00pm
01/29/2016
12:01pm
01/31/2017
01:30pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 51 618 M$ -
Entreprise Value (EV) 76 508 M$ 76 043 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 25,1x 23,2x
Capitalization / Revenue 9,33x 8,85x
EV / Revenue 13,8x 13,0x
EV / EBITDA 17,2x 16,2x
Yield (DPS / Price) 4,27% 4,51%
Price to book (Price / BVPS) 14,8x 15,5x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 49,3% 49,4%
operating Leverage (Delta EBIT / Delta Sales) 0,13x 1,05x
Net Margin (Net Profit / Revenue) 39,5% 40,4%
ROA (Net Profit / Asset) 6,10% 6,33%
ROE (Net Profit / Equities) 42,9% 47,3%
Rate of Dividend 107% 105%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   12,2% 10,2%
Cash Flow / Sales 60,8% 61,6%
Capital Intensity (Assets / Sales) 6,48x 6,38x
Financial Leverage (Net Debt / EBITDA) 5,59x 5,21x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend