Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Simon Property Group Inc    SPG   US8288061091

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales4 8805 1704 8715 1595 5385 807
Operating income (EBITDA)3 4783 7063 5294 1424 4814 966
Operating profit (EBIT)2 2212 4162 3852 4582 6002 969
Pre-Tax Profit (EBT)1 7361 2791 6501 8432 008-
Net income1 4311 3161 4051 6251 7881 592
EPS ( $)4,724,244,524,965,525,73
Dividend per Share ( $)4,104,655,155,906,346,73
Yield2,25%2,55%2,83%3,24%3,48%3,70%
Announcement Date02/04/2013
12:08pm
01/31/2014
11:00am
01/30/2015
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt27 15021 87220 24125 00821 167-
Finance------
Operating income (EBITDA)3 4783 7063 5294 1424 4814 966
Leverage
(Debt/EBITDA)
7,81x5,90x5,74x6,04x4,72x-
Capital Expenditure802841797807506193
Book Value Per Share (BVPS)19,1 $18,6 $16,2 $21,5 $20,4 $10,2 $
Cash Flow per Share8,29 $--7,52 $9,12 $11,6 $
Announcement Date02/04/2013
12:08pm
01/31/2014
11:00am
01/30/2015
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 56 676 M$ -
Entreprise Value (EV) 81 684 M$ 77 843 M$
Valuation 2015e 2016e
PER (Price / EPS) 36,7x 33,0x
Capitalization / Revenue 11,0x 10,2x
EV / Revenue 15,8x 14,1x
EV / EBITDA 19,7x 17,4x
Yield (DPS / Price) 3,24% 3,48%
Price to book (Price / BVPS) 8,47x 8,95x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 47,7% 46,9%
operating Leverage (Delta EBIT / Delta Sales) 0,52x 0,78x
Net Margin (Net Profit / Revenue) 31,5% 32,3%
ROA (Net Profit / Asset) 4,70% 5,00%
ROE (Net Profit / Equities) 28,3% 35,1%
Rate of Dividend 119% 115%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   15,7% 9,14%
Cash Flow / Sales (Taux d'autofinancement) 45,4% 51,2%
Capital Intensity (Assets / Sales) 6,70x 6,46x
Financial Leverage (Net Debt / EBITDA) 6,04x 4,72x
Price Earning Ratio
EPS & Dividend