Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Simon Property Group Inc    SPG

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales4 8715 2665 4355 5985 9036 025
Operating income (EBITDA)3 5293 8463 9744 6554 9215 296
Operating profit (EBIT)2 3852 6692 7212 8222 9893 461
Pre-Tax Profit (EBT)1 6502 1601 7262 1182 3272 407
Net income1 4051 8241 8362 2182 3382 307
P/E ratio40,333,130,328,427,328,4
EPS ( $ )4,525,885,876,496,766,48
Dividend per Share ( $ )5,156,056,507,007,377,69
Yield2,83%3,11%3,66%3,80%4,00%4,17%
Reference price ( $ )182.11194.44177.67184.29184.29184.29
Announcement Date01/30/2015
12:00pm
01/29/2016
12:01pm
01/31/2017
01:30pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt20 24121 80122 41724 98224 60524 860
Finance------
Operating income (EBITDA)3 5293 8463 9744 6554 9215 296
Leverage
(Debt/EBITDA)
5,74x5,67x5,64x5,37x5,00x4,69x
Capital Expenditure7971 021798667653-
Book Value Per Share (BVPS)16,2 $14,2 $13,8 $11,2 $10,8 $11,1 $
Cash Flow per Share7,51 $9,75 $-10,5 $11,3 $13,6 $
Announcement Date01/30/2015
12:00pm
01/29/2016
12:01pm
01/31/2017
01:30pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 58 942 M$ -
Entreprise Value (EV) 83 923 M$ 83 546 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 28,4x 27,3x
Capitalization / Revenue 10,5x 9,98x
EV / Revenue 15,0x 14,2x
EV / EBITDA 18,0x 17,0x
Yield (DPS / Price) 3,80% 4,00%
Price to book (Price / BVPS) 16,4x 17,1x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 50,4% 50,6%
operating Leverage (Delta EBIT / Delta Sales) 1,24x 1,09x
Net Margin (Net Profit / Revenue) 39,6% 39,6%
ROA (Net Profit / Asset) 6,00% 5,60%
ROE (Net Profit / Equities) 42,5% 45,0%
Rate of Dividend 108% 109%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   11,9% 11,1%
Cash Flow / Sales 60,2% 61,0%
Capital Intensity (Assets / Sales) 6,60x 7,07x
Financial Leverage (Net Debt / EBITDA) 5,37x 5,00x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend