Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Simon Property Group Inc    SPG   US8288061091

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales4 8805 1704 8715 1275 4795 807
Operating income (EBITDA)3 4783 7063 5294 1984 4964 909
Operating profit (EBIT)2 2212 4162 3852 5602 7072 967
Pre-Tax Profit (EBT)1 7361 2791 6501 8432 008-
Net income1 4311 3161 4051 5831 7601 592
EPS ( $)4,724,244,524,695,195,73
Dividend per Share ( $)4,104,655,155,806,206,73
Yield2,16%2,45%2,71%3,05%3,27%3,55%
Announcement Date02/04/2013
12:08pm
01/31/2014
11:00am
01/30/2015
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt27 15021 87220 24125 00821 167-
Finance------
Operating income (EBITDA)3 4783 7063 5294 1984 4964 909
Leverage
(Debt/EBITDA)
7,81x5,90x5,74x5,96x4,71x-
Capital Expenditure802841797817508202
Book Value Per Share (BVPS)19,1 $18,6 $16,2 $19,9 $19,5 $10,2 $
Cash Flow per Share8,29 $--8,30 $9,75 $11,6 $
Announcement Date02/04/2013
12:08pm
01/31/2014
11:00am
01/30/2015
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 59 104 M$ -
Entreprise Value (EV) 84 112 M$ 80 271 M$
Valuation 2015e 2016e
PER (Price / EPS) 40,5x 36,6x
Capitalization / Revenue 11,5x 10,8x
EV / Revenue 16,4x 14,6x
EV / EBITDA 20,0x 17,9x
Yield (DPS / Price) 3,05% 3,27%
Price to book (Price / BVPS) 9,53x 9,71x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 49,9% 49,4%
operating Leverage (Delta EBIT / Delta Sales) 1,39x 0,83x
Net Margin (Net Profit / Revenue) 30,9% 32,1%
ROA (Net Profit / Asset) 4,50% 4,80%
ROE (Net Profit / Equities) 28,7% 35,0%
Rate of Dividend 124% 119%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   15,9% 9,27%
Cash Flow / Sales (Taux d'autofinancement) 50,9% 55,9%
Capital Intensity (Assets / Sales) 6,86x 6,69x
Financial Leverage (Net Debt / EBITDA) 5,96x 4,71x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF