Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Simon Property Group Inc    SPG   US8288061091

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales4 3064 8805 1705 0045 1285 215
Operating income (EBITDA)3 0013 4783 7063 7074 0894 510
Operating profit (EBIT)1 9352 2212 4162 4682 5532 804
Pre-Tax Profit (EBT)-1 7361 2791 6021 658-
Net income1 0211 4311 3161 4041 5461 914
EPS ( $)3,484,724,244,394,634,32
Dividend per Share ( $)3,504,104,655,185,565,92
Yield2,13%2,49%2,83%3,15%3,38%3,60%
Announcement Date02/03/2012
12:00pm
02/04/2013
12:08pm
01/31/2014
11:00am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt17 64827 15021 87226 46125 769-
Finance------
Operating income (EBITDA)3 0013 4783 7063 7074 0894 510
Leverage
(Debt/EBITDA)
5,88x7,81x5,90x7,14x6,30x-
Capital Expenditure445802841375625171
Book Value Per Share (BVPS)15,8 $19,1 $18,6 $20,1 $22,3 $15,7 $
Cash Flow per Share6,83 $8,29 $-8,25 $8,54 $9,60 $
Announcement Date02/03/2012
12:00pm
02/04/2013
12:08pm
01/31/2014
11:00am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 51 096 M$ -
Entreprise Value (EV) 77 557 M$ 76 865 M$
Valuation 2014e 2015e
PER (Price / EPS) 37,4x 35,5x
Capitalization / Revenue 10,2x 9,96x
EV / Revenue 15,5x 15,0x
EV / EBITDA 20,9x 18,8x
Yield (DPS / Price) 3,15% 3,38%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 49,3% 49,8%
operating Leverage (Delta EBIT / Delta Sales) - 1,39x
Net Margin (Net Profit / Revenue) 28,1% 30,1%
ROA (Net Profit / Asset) 3,79% 4,35%
ROE (Net Profit / Equities) 21,8% 21,1%
Rate of Dividend 118% 120%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   7,49% 12,2%
Cash Flow / Sales (Taux d'autofinancement) 51,3% 51,8%
Capital Intensity (Assets / Sales) 7,41x 6,93x
Financial Leverage (Net Debt / EBITDA) 7,14x 6,30x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF