Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Simon Property Group Inc    SPG   US8288061091

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Simon Property Group Inc : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales4 3064 8805 1705 4685 7275 869
Operating income (EBITDA)3 0013 4783 7064 3064 5965 049
Operating profit (EBIT)1 9352 2212 4162 9182 8502 910
Pre-Tax Profit (EBT)-1 7361 2791 6341 8091 519
Net income1 0211 4311 3161 4571 6541 782
EPS ( $)3,484,724,244,895,035,05
Dividend per Share ( $)3,504,104,655,075,375,74
Yield2,06%2,41%2,74%2,98%3,16%3,38%
Announcement Date02/03/2012
12:00pm
02/04/2013
12:08pm
01/31/2014
11:00am
---
Finances - Leverage
Simon Property Group Inc : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt17 64827 15021 87227 37627 308-
Finance------
Operating income (EBITDA)3 0013 4783 7064 3064 5965 049
Leverage
(Debt/EBITDA)
5,88x7,81x5,90x6,36x5,94x-
Capital Expenditure445802841679586448
Book Value Per Share (BVPS)15,8 $19,1 $18,6 $25,3 $26,2 $18,4 $
Cash Flow per Share6,83 $8,29 $-8,79 $9,43 $10,7 $
Announcement Date02/03/2012
12:00pm
02/04/2013
12:08pm
01/31/2014
11:00am
---
Balance Sheet Analysis
Simon Property Group Inc : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 52 796 M$ -
Company Value 80 173 M$ 80 105 M$
Valuation 2014e 2015e
PER (Price / EPS) 34,7x 33,8x
Capitalization / Revenue 9,66x 9,22x
EV / Revenue 14,7x 14,0x
EV / EBITDA 18,6x 17,4x
Yield (DPS / Price) 2,98% 3,16%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 53,4% 49,8%
operating Leverage (Delta EBIT / Delta Sales) 3,61x -
Net Margin (Net Profit / Revenue) 26,6% 28,9%
ROA (Net Profit / Asset) 3,97% 4,32%
ROE (Net Profit / Equities) 18,6% 17,8%
Rate of Dividend 104% 107%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   12,4% 10,2%
Cash Flow / Sales (Taux d'autofinancement) 49,9% 51,1%
Capital Intensity (Assets / Sales) 6,71x 6,68x
Financial Leverage (Net Debt / EBITDA) 6,36x 5,94x
Price Earning Ratio
Simon Property Group Inc : Price Earning Ratio
EPS & Dividend
Simon Property Group Inc : EPS Dividend
Dynamic quotes  
ON
| OFF