Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Simon Property Group Inc    SPG   US8288061091

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales4 8805 1704 8715 1225 4125 223
Operating income (EBITDA)3 4783 7063 5294 1684 5024 834
Operating profit (EBIT)2 2212 4162 3852 4352 5562 571
Pre-Tax Profit (EBT)1 7361 2791 6501 8121 980-
Net income1 4311 3161 4051 5801 8001 772
EPS ( $)4,724,244,524,785,225,12
Dividend per Share ( $)4,104,655,155,726,166,58
Yield2,11%2,39%2,65%2,95%3,17%3,39%
Announcement Date02/04/2013
12:08pm
01/31/2014
11:00am
01/30/2015
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt27 15021 87220 24125 00821 167-
Finance------
Operating income (EBITDA)3 4783 7063 5294 1684 5024 834
Leverage
(Debt/EBITDA)
7,81x5,90x5,74x6,00x4,70x-
Capital Expenditure802841797615504202
Book Value Per Share (BVPS)19,1 $18,6 $16,2 $23,0 $22,3 $18,7 $
Cash Flow per Share8,29 $--8,73 $9,52 $10,8 $
Announcement Date02/04/2013
12:08pm
01/31/2014
11:00am
01/30/2015
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 61 072 M$ -
Entreprise Value (EV) 86 080 M$ 82 239 M$
Valuation 2015e 2016e
PER (Price / EPS) 40,7x 37,2x
Capitalization / Revenue 11,9x 11,3x
EV / Revenue 16,8x 15,2x
EV / EBITDA 20,7x 18,3x
Yield (DPS / Price) 2,95% 3,17%
Price to book (Price / BVPS) 8,46x 8,73x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 47,5% 47,2%
operating Leverage (Delta EBIT / Delta Sales) 0,40x 0,88x
Net Margin (Net Profit / Revenue) 30,8% 33,3%
ROA (Net Profit / Asset) 4,51% 4,79%
ROE (Net Profit / Equities) 26,2% 34,7%
Rate of Dividend 120% 118%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   12,0% 9,31%
Cash Flow / Sales (Taux d'autofinancement) 53,6% 55,3%
Capital Intensity (Assets / Sales) 6,85x 6,94x
Financial Leverage (Net Debt / EBITDA) 6,00x 4,70x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF