Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  Sino-Ocean Group Holding Ltd    3377   HK3377040226

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201320142015201620172018
Sales31 09938 89630 82434 28338 79042 514
Operating income (EBITDA)7 4077 4256 1186 3377 7638 702
Operating profit (EBIT)7 3737 3896 0756 3207 7228 726
Pre-Tax Profit (EBT)7 3417 3554 6556 2227 2178 198
Net income4 0754 3452 3843 5544 3994 680
P/E ratio6,726,0014,77,886,335,83
EPS ( CNY )0,590,590,280,440,550,60
Dividend per Share ( CNY )0,140,240,130,160,190,20
Yield3,61%6,80%3,00%4,50%5,29%5,83%
Reference price ( CNY )3.963.534.163.501963.501963.50196
Announcement Date03/12/2014
04:00pm
03/17/2015
04:25am
03/21/2016
08:00am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201320142015201620172018
Debt24 04232 29328 20028 84827 82926 287
Finance------
Operating income (EBITDA)7 4077 4256 1186 3377 7638 702
Leverage
(Debt/EBITDA)
3,25x4,35x4,61x4,55x3,59x3,02x
Capital Expenditure81,62783662 0713 8623 853
Book Value Per Share (BVPS)5,97  CNY5,75  CNY5,82  CNY6,03  CNY6,41  CNY6,83  CNY
Cash Flow per Share0,25  CNY-0,50  CNY0,70  CNY0,76  CNY0,49  CNY0,72  CNY
Announcement Date03/12/2014
04:00pm
03/17/2015
04:25am
03/21/2016
08:00am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 26 362 M CNY -
Entreprise Value (EV) 55 211 M CNY 54 192 M CNY
Valuation 2016e 2017e
P/E ratio (Price / EPS) 7,88x 6,33x
Capitalization / Revenue 0,77x 0,68x
EV / Revenue 1,61x 1,40x
EV / EBITDA 8,71x 6,98x
Yield (DPS / Price) 4,50% 5,29%
Price to book (Price / BVPS) 0,58x 0,55x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 18,4% 19,9%
operating Leverage (Delta EBIT / Delta Sales) 0,36x 1,69x
Net Margin (Net Profit / Revenue) 10,4% 11,3%
ROA (Net Profit / Asset) 2,91% 3,37%
ROE (Net Profit / Equities) 7,65% 9,07%
Rate of Dividend 35,5% 33,5%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   6,04% 9,96%
Cash Flow / Sales 16,7% 9,56%
Capital Intensity (Assets / Sales) 3,56x 3,36x
Financial Leverage (Net Debt / EBITDA) 4,55x 3,59x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend