Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  Sino-Ocean Group Holding Ltd    3377   HK3377040226

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201320142015201620172018
Sales31 09938 89630 82433 87237 72441 826
Operating income (EBITDA)7 4077 4256 1186 3367 5928 337
Operating profit (EBIT)7 3737 3896 0756 2687 3988 043
Pre-Tax Profit (EBT)7 3417 3554 6555 9667 2727 906
Net income4 0754 3452 3843 5274 3424 736
P/E ratio6,726,0014,77,425,955,45
EPS ( CNY )0,590,590,280,430,540,59
Dividend per Share ( CNY )0,140,240,130,150,180,20
Yield3,61%6,80%3,00%4,69%5,58%6,25%
Reference price ( CNY )3.963.534.163.207873.207873.20787
Announcement Date03/12/2014
04:00pm
03/17/2015
04:25am
03/21/2016
08:00am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201320142015201620172018
Debt24 04232 29328 20029 04525 70323 632
Finance------
Operating income (EBITDA)7 4077 4256 1186 3367 5928 337
Leverage
(Debt/EBITDA)
3,25x4,35x4,61x4,58x3,39x2,83x
Capital Expenditure81,62783661 7944 1573 616
Book Value Per Share (BVPS)5,97  CNY5,75  CNY5,82  CNY6,20  CNY6,37  CNY6,78  CNY
Cash Flow per Share0,25  CNY-0,50  CNY0,70  CNY0,82  CNY0,43  CNY0,32  CNY
Announcement Date03/12/2014
04:00pm
03/17/2015
04:25am
03/21/2016
08:00am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 24 100 M CNY -
Entreprise Value (EV) 53 146 M CNY 49 804 M CNY
Valuation 2016e 2017e
P/E ratio (Price / EPS) 7,42x 5,95x
Capitalization / Revenue 0,71x 0,64x
EV / Revenue 1,57x 1,32x
EV / EBITDA 8,39x 6,56x
Yield (DPS / Price) 4,69% 5,58%
Price to book (Price / BVPS) 0,52x 0,50x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 18,5% 19,6%
operating Leverage (Delta EBIT / Delta Sales) 0,32x 1,59x
Net Margin (Net Profit / Revenue) 10,4% 11,5%
ROA (Net Profit / Asset) 2,87% 3,36%
ROE (Net Profit / Equities) 7,57% 8,90%
Rate of Dividend 34,8% 33,2%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   5,30% 11,0%
Cash Flow / Sales 18,1% 8,56%
Capital Intensity (Assets / Sales) 3,63x 3,43x
Financial Leverage (Net Debt / EBITDA) 4,58x 3,39x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend