Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  Sino-Ocean Group Holding Ltd    3377   HK3377040226

SINO-OCEAN GROUP HOLDING LTD (3377)
Mes dernières consult.
Most popular
  Report  
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
OFFRE ETE Zonebourse : Jusqu'à 6 mois offerts sur tous les portefeuilles
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201520162017201820192020
Sales30 82434 55145 83752 10858 90665 400
EBITDA6 1186 17511 77811 49812 69914 645
Operating profit (EBIT)6 0756 12911 73011 51213 16314 776
Pre-Tax Profit (EBT)4 6558 50811 42211 45213 90916 455
Net income2 3843 8125 1155 3216 5227 746
P/E ratio14,76,306,626,144,984,24
EPS ( CNY )0,280,490,680,670,830,97
Dividend per Share ( CNY )0,130,110,280,290,350,39
Yield3,00%3,41%6,28%7,02%8,46%9,50%
Reference price ( CNY )4.163.114.494.12774.12774.1277
Announcement Date03/21/2016
08:00am
03/30/2017
09:02am
03/21/2018
04:01am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201520162017201820192020
Debt28 20024 40239 06334 99134 02327 314
Finance------
Operating income (EBITDA)6 1186 17511 77811 49812 69914 645
Leverage
(Debt/EBITDA)
4,61x3,95x3,32x3,04x2,68x1,87x
Capital Expenditure3663694425 3626 4057 804
Book Value Per Share (BVPS)5,82  CNY5,87  CNY6,41  CNY6,80  CNY7,31  CNY8,08  CNY
Cash Flow per Share0,70  CNY---1,05  CNY0,62  CNY1,73  CNY
Announcement Date03/21/2016
08:00am
03/30/2017
09:02am
03/21/2018
04:01am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 31 823 M CNY -
Entreprise Value (EV) 66 814 M CNY 65 846 M CNY
Valuation 2018e 2019e
P/E ratio (Price / EPS) 6,14x 4,98x
Capitalization / Revenue 0,61x 0,54x
EV / Revenue 1,28x 1,12x
EV / EBITDA 5,81x 5,19x
Yield (DPS / Price) 7,02% 8,46%
Price to book (Price / BVPS) 0,61x 0,56x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 22,1% 22,3%
operating Leverage (Delta EBIT / Delta Sales) - 1,10x
Net Margin (Net Profit / Revenue) 10,2% 11,1%
ROA (Net Profit / Asset) 3,52% 3,80%
ROE (Net Profit / Equities) 10,0% 11,3%
Rate of Dividend 43,1% 42,2%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   10,3% 10,9%
Cash Flow / Sales -15,3% 7,95%
Capital Intensity (Assets / Sales) 2,90x 2,91x
Financial Leverage (Net Debt / EBITDA) 3,04x 2,68x
EPS & Dividend