Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  Sino-Ocean Group Holding Ltd    3377   HK3377040226

SINO-OCEAN GROUP HOLDING LTD (3377)
Mes dernières consult.
Most popular
  Report  
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201520162017201820192020
Sales30 82434 55145 83751 76058 08865 816
EBITDA6 1186 17511 77811 27812 60313 879
Operating profit (EBIT)6 0756 12911 73011 34812 83713 952
Pre-Tax Profit (EBT)4 6558 50811 42211 60914 08016 566
Net income2 3843 8125 1155 2196 4077 765
P/E ratio14,76,306,626,685,484,51
EPS ( CNY )0,280,490,680,670,821,00
Dividend per Share ( CNY )0,130,110,280,290,350,37
Yield3,00%3,41%6,28%6,54%7,85%8,35%
Reference price ( CNY )4.163.114.494.490474.490474.49047
Announcement Date03/21/2016
08:00am
03/30/2017
09:02am
03/21/2018
04:01am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201520162017201820192020
Debt28 20024 40239 06335 88333 71126 226
Finance------
Operating income (EBITDA)6 1186 17511 77811 27812 60313 879
Leverage
(Debt/EBITDA)
4,61x3,95x3,32x3,18x2,67x1,89x
Capital Expenditure3663694424 8276 3818 850
Book Value Per Share (BVPS)5,82  CNY5,87  CNY6,41  CNY6,77  CNY7,28  CNY7,98  CNY
Cash Flow per Share0,70  CNY---1,05  CNY0,62  CNY1,73  CNY
Announcement Date03/21/2016
08:00am
03/30/2017
09:02am
03/21/2018
04:01am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 34 112 M CNY -
Entreprise Value (EV) 69 995 M CNY 67 823 M CNY
Valuation 2018e 2019e
P/E ratio (Price / EPS) 6,68x 5,48x
Capitalization / Revenue 0,66x 0,59x
EV / Revenue 1,35x 1,17x
EV / EBITDA 6,21x 5,38x
Yield (DPS / Price) 6,54% 7,85%
Price to book (Price / BVPS) 0,66x 0,62x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 21,9% 22,1%
operating Leverage (Delta EBIT / Delta Sales) - 1,07x
Net Margin (Net Profit / Revenue) 10,1% 11,0%
ROA (Net Profit / Asset) 3,54% 3,85%
ROE (Net Profit / Equities) 10,2% 11,3%
Rate of Dividend 43,7% 43,0%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   9,33% 11,0%
Cash Flow / Sales -15,4% 8,04%
Capital Intensity (Assets / Sales) 2,84x 2,86x
Financial Leverage (Net Debt / EBITDA) 3,18x 2,67x
EPS & Dividend