Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  Sino-Ocean Group Holding Ltd    3377   HK3377040226

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201320142015201620172018
Sales31 09938 89630 82434 31238 34842 524
Operating income (EBITDA)7 4077 4256 1186 3717 6068 410
Operating profit (EBIT)7 3737 3896 0756 2657 4358 145
Pre-Tax Profit (EBT)7 3417 3554 6555 8356 9957 708
Net income4 0754 3452 3843 4494 0274 521
P/E ratio6,726,0014,77,276,135,64
EPS ( CNY )0,590,590,280,430,510,56
Dividend per Share ( CNY )0,140,240,130,140,170,19
Yield3,61%6,80%3,00%4,55%5,45%6,16%
Reference price ( CNY )3.963.534.163.155473.155473.15547
Announcement Date03/12/2014
04:00pm
03/17/2015
04:25am
03/21/2016
08:00am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201320142015201620172018
Debt24 04232 29328 20028 61424 09823 690
Finance------
Operating income (EBITDA)7 4077 4256 1186 3717 6068 410
Leverage
(Debt/EBITDA)
3,25x4,35x4,61x4,49x3,17x2,82x
Capital Expenditure81,62783661 7043 6343 173
Book Value Per Share (BVPS)5,97  CNY5,75  CNY5,82  CNY6,02  CNY6,39  CNY6,79  CNY
Cash Flow per Share0,25  CNY-0,50  CNY0,70  CNY0,83  CNY0,88  CNY0,39  CNY
Announcement Date03/12/2014
04:00pm
03/17/2015
04:25am
03/21/2016
08:00am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 23 724 M CNY -
Entreprise Value (EV) 52 338 M CNY 47 822 M CNY
Valuation 2016e 2017e
P/E ratio (Price / EPS) 7,27x 6,13x
Capitalization / Revenue 0,69x 0,62x
EV / Revenue 1,53x 1,25x
EV / EBITDA 8,21x 6,29x
Yield (DPS / Price) 4,55% 5,45%
Price to book (Price / BVPS) 0,52x 0,49x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 18,3% 19,4%
operating Leverage (Delta EBIT / Delta Sales) 0,28x 1,59x
Net Margin (Net Profit / Revenue) 10,1% 10,5%
ROA (Net Profit / Asset) 2,86% 3,21%
ROE (Net Profit / Equities) 7,66% 8,66%
Rate of Dividend 33,1% 33,5%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   4,97% 9,48%
Cash Flow / Sales 18,2% 17,2%
Capital Intensity (Assets / Sales) 3,51x 3,27x
Financial Leverage (Net Debt / EBITDA) 4,49x 3,17x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend