Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  Sino-Ocean Group Holding Ltd    3377   HK3377040226

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201320142015201620172018
Sales31 09938 89630 82433 85937 79842 474
Operating income (EBITDA)7 4077 4256 1186 2807 4828 561
Operating profit (EBIT)7 3737 3896 0756 2917 4238 545
Pre-Tax Profit (EBT)7 3417 3554 6556 0697 3588 436
Net income4 0754 3452 3843 5824 2784 815
P/E ratio6,726,0014,76,825,665,02
EPS ( CNY )0,590,590,280,440,530,60
Dividend per Share ( CNY )0,140,240,130,160,180,20
Yield3,61%6,80%3,00%5,28%6,15%6,78%
Reference price ( CNY )3.963.534.162.994692.994692.99469
Announcement Date03/12/2014
04:00pm
03/17/2015
04:25am
03/21/2016
08:00am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201320142015201620172018
Debt24 04232 29328 20028 96326 92824 721
Finance------
Operating income (EBITDA)7 4077 4256 1186 2807 4828 561
Leverage
(Debt/EBITDA)
3,25x4,35x4,61x4,61x3,60x2,89x
Capital Expenditure81,62783662 0833 6633 697
Book Value Per Share (BVPS)5,97  CNY5,75  CNY5,82  CNY6,20  CNY6,32  CNY6,71  CNY
Cash Flow per Share0,25  CNY-0,50  CNY0,70  CNY0,74  CNY0,42  CNY0,40  CNY
Announcement Date03/12/2014
04:00pm
03/17/2015
04:25am
03/21/2016
08:00am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 22 486 M CNY -
Entreprise Value (EV) 51 450 M CNY 49 414 M CNY
Valuation 2016e 2017e
P/E ratio (Price / EPS) 6,82x 5,66x
Capitalization / Revenue 0,66x 0,59x
EV / Revenue 1,52x 1,31x
EV / EBITDA 8,19x 6,60x
Yield (DPS / Price) 5,28% 6,15%
Price to book (Price / BVPS) 0,48x 0,47x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 18,6% 19,6%
operating Leverage (Delta EBIT / Delta Sales) 0,36x 1,55x
Net Margin (Net Profit / Revenue) 10,6% 11,3%
ROA (Net Profit / Asset) 2,63% 2,90%
ROE (Net Profit / Equities) 7,67% 8,63%
Rate of Dividend 36,0% 34,8%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   6,15% 9,69%
Cash Flow / Sales 16,4% 8,36%
Capital Intensity (Assets / Sales) 4,03x 3,90x
Financial Leverage (Net Debt / EBITDA) 4,61x 3,60x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend