Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  Sino-Ocean Group Holding Ltd    3377   HK3377040226

SINO-OCEAN GROUP HOLDING LTD (3377)
Mes dernières consult.
Most popular
  Report  
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201420152016201720182019
Sales38 89630 82434 55142 10249 22453 432
EBITDA7 4256 1186 1758 89510 91011 795
Operating profit (EBIT)7 3896 0756 1298 69510 64511 410
Pre-Tax Profit (EBT)7 3554 6558 5089 35711 64513 921
Net income4 3452 3843 8124 3225 3136 069
P/E ratio6,0014,76,308,216,665,79
EPS ( CNY )0,590,280,490,560,690,79
Dividend per Share ( CNY )0,240,130,110,230,280,31
Yield6,80%3,00%3,41%5,03%6,15%6,86%
Reference price ( CNY )3.534.163.114.581094.581094.58109
Announcement Date03/17/2015
04:25am
03/21/2016
08:00am
03/30/2017
09:02am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201420152016201720182019
Debt32 29328 20024 40231 61229 17025 859
Finance------
Operating income (EBITDA)7 4256 1186 1758 89510 91011 795
Leverage
(Debt/EBITDA)
4,35x4,61x3,95x3,55x2,67x2,19x
Capital Expenditure2783663698793 9846 031
Book Value Per Share (BVPS)5,75  CNY5,82  CNY5,87  CNY6,21  CNY6,65  CNY7,14  CNY
Cash Flow per Share-0,50  CNY0,70  CNY--1,08  CNY1,34  CNY1,30  CNY
Announcement Date03/17/2015
04:25am
03/21/2016
08:00am
03/30/2017
09:02am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 34 664 M CNY -
Entreprise Value (EV) 66 277 M CNY 63 834 M CNY
Valuation 2017e 2018e
P/E ratio (Price / EPS) 8,21x 6,66x
Capitalization / Revenue 0,82x 0,70x
EV / Revenue 1,57x 1,30x
EV / EBITDA 7,45x 5,85x
Yield (DPS / Price) 5,03% 6,15%
Price to book (Price / BVPS) 0,74x 0,69x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 20,7% 21,6%
operating Leverage (Delta EBIT / Delta Sales) 1,91x 1,33x
Net Margin (Net Profit / Revenue) 10,3% 10,8%
ROA (Net Profit / Asset) 3,30% 3,73%
ROE (Net Profit / Equities) 9,00% 10,7%
Rate of Dividend 41,3% 41,0%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   2,09% 8,09%
Cash Flow / Sales -19,4% 20,6%
Capital Intensity (Assets / Sales) 3,11x 2,89x
Financial Leverage (Net Debt / EBITDA) 3,55x 2,67x
EPS & Dividend