Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  Sino-Ocean Group Holding Ltd    3377   HK3377040226

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201320142015201620172018
Sales31 09938 89630 82433 70137 47642 051
Operating income (EBITDA)7 4077 4256 1186 2687 4528 556
Operating profit (EBIT)7 3737 3896 0756 2977 2438 225
Pre-Tax Profit (EBT)7 3417 3554 6556 0517 2928 123
Net income4 0754 3452 3843 5114 1974 823
P/E ratio6,726,0014,76,965,735,09
EPS ( CNY )0,590,590,280,430,530,59
Dividend per Share ( CNY )0,140,240,130,150,180,20
Yield3,61%6,80%3,00%5,02%5,92%6,61%
Reference price ( CNY )3.963.534.163.024733.024733.02473
Announcement Date03/12/2014
04:00pm
03/17/2015
04:25am
03/21/2016
08:00am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201320142015201620172018
Debt24 04232 29328 20028 62524 95522 673
Finance------
Operating income (EBITDA)7 4077 4256 1186 2687 4528 556
Leverage
(Debt/EBITDA)
3,25x4,35x4,61x4,57x3,35x2,65x
Capital Expenditure81,62783662 0833 6634 207
Book Value Per Share (BVPS)5,97  CNY5,75  CNY5,82  CNY6,20  CNY6,35  CNY6,77  CNY
Cash Flow per Share0,25  CNY-0,50  CNY0,70  CNY0,84  CNY0,43  CNY0,32  CNY
Announcement Date03/12/2014
04:00pm
03/17/2015
04:25am
03/21/2016
08:00am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 22 724 M CNY -
Entreprise Value (EV) 51 349 M CNY 47 679 M CNY
Valuation 2016e 2017e
P/E ratio (Price / EPS) 6,96x 5,73x
Capitalization / Revenue 0,67x 0,61x
EV / Revenue 1,52x 1,27x
EV / EBITDA 8,19x 6,40x
Yield (DPS / Price) 5,02% 5,92%
Price to book (Price / BVPS) 0,49x 0,48x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 18,7% 19,3%
operating Leverage (Delta EBIT / Delta Sales) 0,39x 1,34x
Net Margin (Net Profit / Revenue) 10,4% 11,2%
ROA (Net Profit / Asset) 2,69% 2,96%
ROE (Net Profit / Equities) 7,77% 8,95%
Rate of Dividend 34,9% 33,9%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   6,18% 9,78%
Cash Flow / Sales 18,8% 8,62%
Capital Intensity (Assets / Sales) 3,88x 3,78x
Financial Leverage (Net Debt / EBITDA) 4,57x 3,35x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend