Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  Sino-Ocean Group Holding Ltd    3377   HK3377040226

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201420152016201720182019
Sales38 89630 82434 55140 11144 74446 704
EBITDA7 4256 1186 1758 1549 3619 836
Operating profit (EBIT)7 3896 0756 1298 1109 3079 841
Pre-Tax Profit (EBT)7 3554 6558 5088 1619 42311 356
Net income4 3452 3843 8124 2414 6955 271
P/E ratio6,0014,76,306,305,675,10
EPS ( CNY )0,590,280,490,530,590,66
Dividend per Share ( CNY )0,240,130,110,190,220,25
Yield6,80%3,00%3,41%5,79%6,60%7,44%
Reference price ( CNY )3.534.163.113.343023.343023.34302
Announcement Date03/17/2015
04:25am
03/21/2016
08:00am
03/30/2017
09:02am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201420152016201720182019
Debt32 29328 20024 40222 99220 80515 943
Finance------
Operating income (EBITDA)7 4256 1186 1758 1549 3619 836
Leverage
(Debt/EBITDA)
4,35x4,61x3,95x2,82x2,22x1,62x
Capital Expenditure2783663693 2253 5013 883
Book Value Per Share (BVPS)5,75  CNY5,82  CNY5,87  CNY6,24  CNY6,64  CNY6,87  CNY
Cash Flow per Share-0,50  CNY0,70  CNY-0,47  CNY0,88  CNY1,29  CNY
Announcement Date03/17/2015
04:25am
03/21/2016
08:00am
03/30/2017
09:02am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 25 126 M CNY -
Entreprise Value (EV) 48 118 M CNY 45 931 M CNY
Valuation 2017e 2018e
P/E ratio (Price / EPS) 6,30x 5,67x
Capitalization / Revenue 0,63x 0,56x
EV / Revenue 1,20x 1,03x
EV / EBITDA 5,90x 4,91x
Yield (DPS / Price) 5,79% 6,60%
Price to book (Price / BVPS) 0,54x 0,50x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 20,2% 20,8%
operating Leverage (Delta EBIT / Delta Sales) 2,01x 1,28x
Net Margin (Net Profit / Revenue) 10,6% 10,5%
ROA (Net Profit / Asset) 3,37% 3,58%
ROE (Net Profit / Equities) 8,75% 9,12%
Rate of Dividend 36,5% 37,5%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   8,04% 7,83%
Cash Flow / Sales 8,82% 14,7%
Capital Intensity (Assets / Sales) 3,14x 2,93x
Financial Leverage (Net Debt / EBITDA) 2,82x 2,22x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend