Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  Sino-Ocean Land Holdings Limited    3377   HK3377040226

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201320142015201620172018
Sales31 09938 89630 82435 00439 99243 749
Operating income (EBITDA)7 4077 4256 1186 4587 9718 666
Operating profit (EBIT)7 3737 3896 0756 3497 7828 354
Pre-Tax Profit (EBT)7 3417 3554 6555 7877 1687 828
Net income4 0754 3452 3843 5614 2174 884
P/E ratio6,726,0014,75,664,714,23
EPS ( CNY )0,590,590,280,460,550,61
Dividend per Share ( CNY )0,140,24-0,160,190,19
Yield3,61%6,80%-6,13%7,24%7,29%
Reference price ( CNY )3.963.534.162.599222.599222.59922
Announcement Date03/12/2014
04:00pm
03/17/2015
04:25am
03/21/2016
08:00am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201320142015201620172018
Debt24 04232 29328 20026 67623 54321 152
Finance------
Operating income (EBITDA)7 4077 4256 1186 4587 9718 666
Leverage
(Debt/EBITDA)
3,25x4,35x4,61x4,13x2,95x2,44x
Capital Expenditure81,62783668211 787402
Book Value Per Share (BVPS)5,97  CNY5,75  CNY5,82  CNY6,11  CNY6,53  CNY7,05  CNY
Cash Flow per Share0,25  CNY-0,50  CNY-0,81  CNY1,19  CNY0,04  CNY
Announcement Date03/12/2014
04:00pm
03/17/2015
04:25am
03/21/2016
08:00am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 19 532 M CNY -
Entreprise Value (EV) 46 207 M CNY 43 074 M CNY
Valuation 2016e 2017e
P/E ratio (Price / EPS) 5,66x 4,71x
Capitalization / Revenue 0,56x 0,49x
EV / Revenue 1,32x 1,08x
EV / EBITDA 7,16x 5,40x
Yield (DPS / Price) 6,13% 7,24%
Price to book (Price / BVPS) 0,43x 0,40x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 18,1% 19,5%
operating Leverage (Delta EBIT / Delta Sales) 0,33x 1,58x
Net Margin (Net Profit / Revenue) 10,2% 10,5%
ROA (Net Profit / Asset) 2,89% 3,26%
ROE (Net Profit / Equities) 7,94% 9,01%
Rate of Dividend 34,7% 34,1%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   2,35% 4,47%
Cash Flow / Sales 17,5% 22,3%
Capital Intensity (Assets / Sales) 3,53x 3,23x
Financial Leverage (Net Debt / EBITDA) 4,13x 2,95x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend