Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Stock Exchange of Hong Kong  >  Sino-Ocean Land Holdings Limited    3377

End-of-day quote. End-of-day quote  - 07/29
5.23 HKD   +1.16%
07/08 SINO OCEAN LAND : June Sales Value up 76%
07/08 SINO OCEAN LAND : Unaudited Operating Statistics
06/29 SINO OCEAN LAND : Next Day Disclosure Return
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201220132014201520162017
Sales28 65831 09938 89639 91642 90447 539
Operating income (EBITDA)7 5487 4077 4257 4738 6139 311
Operating profit (EBIT)7 5017 3737 3897 3218 3019 318
Pre-Tax Profit (EBT)7 2357 3417 3557 3208 3409 873
Net income3 0894 0754 3454 2564 8395 813
EPS ( CNY)0,540,590,590,550,620,71
Dividend per Share ( CNY)0,230,140,240,200,230,24
Yield5,55%3,45%5,80%4,93%5,55%5,88%
Announcement Date03/12/2013
01:08pm
03/12/2014
04:00pm
03/17/2015
04:25am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201220132014201520162017
Debt21 64624 04232 29330 79730 618-
Finance------
Operating income (EBITDA)7 5487 4077 4257 4738 6139 311
Leverage
(Debt/EBITDA)
2,87x3,25x4,35x4,12x3,55x-
Capital Expenditure23881,62782 6083 1242 922
Book Value Per Share (BVPS)6,54  CNY5,97  CNY5,75  CNY6,11  CNY6,45  CNY6,96  CNY
Cash Flow per Share0,77  CNY0,25  CNY-0,50  CNY0,67  CNY0,45  CNY0,55  CNY
Announcement Date03/12/2013
01:08pm
03/12/2014
04:00pm
03/17/2015
04:25am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 31 178 M CNY -
Entreprise Value (EV) 61 975 M CNY 61 796 M CNY
Valuation 2015e 2016e
PER (Price / EPS) 7,52x 6,70x
Capitalization / Revenue 0,78x 0,73x
EV / Revenue 1,55x 1,44x
EV / EBITDA 8,29x 7,17x
Yield (DPS / Price) 4,93% 5,55%
Price to book (Price / BVPS) 0,68x 0,64x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 18,3% 19,3%
operating Leverage (Delta EBIT / Delta Sales) - 1,79x
Net Margin (Net Profit / Revenue) 10,7% 11,3%
ROA (Net Profit / Asset) 3,12% 3,43%
ROE (Net Profit / Equities) 17,3% 20,8%
Rate of Dividend 37,1% 37,2%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   6,53% 7,28%
Cash Flow / Sales (Taux d'autofinancement) 12,6% 7,89%
Capital Intensity (Assets / Sales) 3,42x 3,29x
Financial Leverage (Net Debt / EBITDA) 4,12x 3,55x
Price Earning Ratio
EPS & Dividend