Member access

4-Traders Homepage  >  Shares  >  Stock Exchange of Hong Kong  >  Sino-Ocean Land Holdings Limited    3377   HK3377040226

SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Sino-Ocean Land Holdings L : Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201120122013201420152016
Sales19 89728 65831 09937 40841 35246 251
Operating income (EBITDA)5 4187 5487 4077 1588 16010 045
Operating profit (EBIT)5 3697 5017 3737 0168 0589 951
Pre-Tax Profit (EBT)5 1747 2357 3416 9328 2149 589
Net income1 9803 0894 0753 6064 1565 021
EPS ( CNY)0,350,540,590,490,560,67
Dividend per Share ( CNY)0,150,230,140,200,220,24
Yield4,22%6,47%4,02%5,57%6,17%6,89%
Announcement Date03/15/2012
11:23am
03/12/2013
01:08pm
03/12/2014
04:00pm
---
Finances - Leverage
Sino-Ocean Land Holdings L : Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201120122013201420152016
Debt24 94021 64624 04223 53224 90923 386
Finance------
Operating income (EBITDA)5 4187 5487 4077 1588 16010 045
Leverage
(Debt/EBITDA)
4,60x2,87x3,25x3,29x3,05x2,33x
Capital Expenditure74,123881,62 0953 4205 601
Book Value Per Share (BVPS)6,27  CNY6,54  CNY5,97  CNY6,06  CNY6,39  CNY6,80  CNY
Cash Flow per Share-1,69  CNY0,77  CNY0,25  CNY0,10  CNY1,04  CNY1,37  CNY
Announcement Date03/15/2012
11:23am
03/12/2013
01:08pm
03/12/2014
04:00pm
---
Balance Sheet Analysis
Sino-Ocean Land Holdings L : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 26 534 M CNY -
Entreprise Value (EV) 50 066 M CNY 51 443 M CNY
Valuation 2014e 2015e
PER (Price / EPS) 7,19x 6,36x
Capitalization / Revenue 0,71x 0,64x
EV / Revenue 1,34x 1,24x
EV / EBITDA 6,99x 6,30x
Yield (DPS / Price) 5,57% 6,17%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 18,8% 19,5%
operating Leverage (Delta EBIT / Delta Sales) - 1,41x
Net Margin (Net Profit / Revenue) 9,64% 10,1%
ROA (Net Profit / Asset) 2,50% 2,73%
ROE (Net Profit / Equities) 8,50% 9,29%
Rate of Dividend 40,1% 39,2%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   5,60% 8,27%
Cash Flow / Sales (Taux d'autofinancement) 2,06% 18,7%
Capital Intensity (Assets / Sales) 3,86x 3,68x
Financial Leverage (Net Debt / EBITDA) 3,29x 3,05x
Price Earning Ratio
Sino-Ocean Land Holdings L : Price Earning Ratio
EPS & Dividend
Sino-Ocean Land Holdings L : EPS Dividend
Dynamic quotes  
ON
| OFF