Member access

4-Traders Homepage  >  Shares  >  Stock Exchange of Hong Kong  >  Sino-Ocean Land Holdings Limited    3377   HK3377040226

SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201120122013201420152016
Sales19 89728 65831 09936 88841 10345 201
Operating income (EBITDA)5 4187 5487 4076 9218 0549 896
Operating profit (EBIT)5 3697 5017 3736 9157 9819 581
Pre-Tax Profit (EBT)5 1747 2357 3416 9248 1459 184
Net income1 9803 0894 0753 6214 1504 737
EPS ( CNY)0,350,540,590,490,560,64
Dividend per Share ( CNY)0,150,230,140,190,210,23
Yield4,11%6,30%3,92%5,19%5,69%6,38%
Announcement Date03/15/2012
11:23am
03/12/2013
01:08pm
03/12/2014
04:00pm
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201120122013201420152016
Debt24 94021 64624 04225 50428 69927 740
Finance------
Operating income (EBITDA)5 4187 5487 4076 9218 0549 896
Leverage
(Debt/EBITDA)
4,60x2,87x3,25x3,69x3,56x2,80x
Capital Expenditure74,123881,62 0954 2546 434
Book Value Per Share (BVPS)6,27  CNY6,54  CNY5,97  CNY6,00  CNY6,33  CNY6,78  CNY
Cash Flow per Share-1,69  CNY0,77  CNY0,25  CNY0,20  CNY0,89  CNY1,33  CNY
Announcement Date03/15/2012
11:23am
03/12/2013
01:08pm
03/12/2014
04:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 27 256 M CNY -
Entreprise Value (EV) 52 759 M CNY 55 954 M CNY
Valuation 2014e 2015e
PER (Price / EPS) 7,38x 6,55x
Capitalization / Revenue 0,74x 0,66x
EV / Revenue 1,43x 1,36x
EV / EBITDA 7,62x 6,95x
Yield (DPS / Price) 5,19% 5,69%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 18,7% 19,4%
operating Leverage (Delta EBIT / Delta Sales) - 1,35x
Net Margin (Net Profit / Revenue) 9,82% 10,1%
ROA (Net Profit / Asset) 2,50% 2,74%
ROE (Net Profit / Equities) 8,59% 9,30%
Rate of Dividend 38,4% 37,3%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   5,68% 10,3%
Cash Flow / Sales (Taux d'autofinancement) 4,13% 16,2%
Capital Intensity (Assets / Sales) 3,93x 3,68x
Financial Leverage (Net Debt / EBITDA) 3,69x 3,56x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF