Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Stock Exchange of Hong Kong  >  Sino-Ocean Land Holdings Limited    3377   HK3377040226

End-of-day quote. End-of-day quote Stock Exchange of Hong Kong - 06/30
5.89 HKD   +3.33%
06/29 SINO OCEAN LAND : Next Day Disclosure Return
06/12 SINO OCEAN LAND : May Sales Up 34%
06/11 SINO OCEAN LAND : Unaudited Operating Statistics
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201220132014201520162017
Sales28 65831 09938 89639 70142 71447 576
Operating income (EBITDA)7 5487 4077 4257 5258 6129 235
Operating profit (EBIT)7 5017 3737 3897 3488 3029 214
Pre-Tax Profit (EBT)7 2357 3417 3557 8098 59911 203
Net income3 0894 0754 3454 2614 8485 932
EPS ( CNY)0,540,590,590,550,620,71
Dividend per Share ( CNY)0,230,140,240,200,230,25
Yield5,04%3,13%5,26%4,45%4,98%5,38%
Announcement Date03/12/2013
01:08pm
03/12/2014
04:00pm
03/17/2015
04:25am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201220132014201520162017
Debt21 64624 04232 29330 79730 618-
Finance------
Operating income (EBITDA)7 5487 4077 4257 5258 6129 235
Leverage
(Debt/EBITDA)
2,87x3,25x4,35x4,09x3,56x-
Capital Expenditure23881,62782 7692 8582 442
Book Value Per Share (BVPS)6,54  CNY5,97  CNY5,75  CNY6,11  CNY6,45  CNY6,96  CNY
Cash Flow per Share0,77  CNY0,25  CNY-0,50  CNY0,87  CNY0,58  CNY0,52  CNY
Announcement Date03/12/2013
01:08pm
03/12/2014
04:00pm
03/17/2015
04:25am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 34 350 M CNY -
Entreprise Value (EV) 65 147 M CNY 64 968 M CNY
Valuation 2015e 2016e
PER (Price / EPS) 8,25x 7,42x
Capitalization / Revenue 0,87x 0,80x
EV / Revenue 1,64x 1,52x
EV / EBITDA 8,66x 7,54x
Yield (DPS / Price) 4,45% 4,98%
Price to book (Price / BVPS) 0,75x 0,71x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 18,5% 19,4%
operating Leverage (Delta EBIT / Delta Sales) - 1,71x
Net Margin (Net Profit / Revenue) 10,7% 11,4%
ROA (Net Profit / Asset) 2,98% 3,25%
ROE (Net Profit / Equities) 24,3% 28,9%
Rate of Dividend 36,8% 36,9%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   6,97% 6,69%
Cash Flow / Sales (Taux d'autofinancement) 16,5% 10,2%
Capital Intensity (Assets / Sales) 3,60x 3,49x
Financial Leverage (Net Debt / EBITDA) 4,09x 3,56x
Price Earning Ratio
EPS & Dividend