Member access

4-Traders Homepage  >  Shares  >  Stock Exchange of Hong Kong  >  Sino-Ocean Land Holdings Limited    3377   HK3377040226

End-of-day quote. End-of-day quote Stock Exchange of Hong Kong - 02/27
4.84 HKD   -1.02%
02/13 SINO OCEAN LAND : Jan. Sales Value up 58%
02/12 SINO OCEAN LAND : Unaudited Operating Statistics
02/06 SINO OCEAN LAND : Issues USD1.2bn Senior Bills
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201120122013201420152016
Sales19 89728 65831 09936 01039 96142 909
Operating income (EBITDA)5 4187 5487 4076 8047 7369 477
Operating profit (EBIT)5 3697 5017 3736 6717 5418 987
Pre-Tax Profit (EBT)5 1747 2357 3416 7307 8418 948
Net income1 9803 0894 0753 4764 0374 649
EPS ( CNY)0,350,540,590,490,560,64
Dividend per Share ( CNY)0,150,230,140,180,200,23
Yield3,84%5,89%3,66%4,68%5,17%5,79%
Announcement Date03/15/2012
11:23am
03/12/2013
01:08pm
03/12/2014
04:00pm
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201120122013201420152016
Debt24 94021 64624 04230 49030 79730 618
Finance------
Operating income (EBITDA)5 4187 5487 4076 8047 7369 477
Leverage
(Debt/EBITDA)
4,60x2,87x3,25x4,48x3,98x3,23x
Capital Expenditure74,123881,62 2506 5226 941
Book Value Per Share (BVPS)6,27  CNY6,54  CNY5,97  CNY6,05  CNY6,43  CNY6,79  CNY
Cash Flow per Share-1,69  CNY0,77  CNY0,25  CNY0,28  CNY1,34  CNY0,61  CNY
Announcement Date03/15/2012
11:23am
03/12/2013
01:08pm
03/12/2014
04:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 29 283 M CNY -
Entreprise Value (EV) 59 773 M CNY 60 080 M CNY
Valuation 2014e 2015e
PER (Price / EPS) 7,94x 7,00x
Capitalization / Revenue 0,81x 0,73x
EV / Revenue 1,66x 1,50x
EV / EBITDA 8,79x 7,77x
Yield (DPS / Price) 4,68% 5,17%
Price to book (Price / BVPS) 0,65x 0,61x
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 18,5% 18,9%
operating Leverage (Delta EBIT / Delta Sales) - 1,19x
Net Margin (Net Profit / Revenue) 9,65% 10,1%
ROA (Net Profit / Asset) 2,38% 2,65%
ROE (Net Profit / Equities) 8,44% 9,12%
Rate of Dividend 37,2% 36,2%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   6,25% 16,3%
Cash Flow / Sales (Taux d'autofinancement) 5,83% 25,1%
Capital Intensity (Assets / Sales) 4,05x 3,81x
Financial Leverage (Net Debt / EBITDA) 4,48x 3,98x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF