Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Stock Exchange of Hong Kong  >  Sino-Ocean Land Holdings Limited    3377   HK3377040226

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201220132014201520162017
Sales28 65831 09938 89637 73240 78344 684
Operating income (EBITDA)7 5487 4077 4257 0618 0948 829
Operating profit (EBIT)7 5017 3737 3897 0758 0648 996
Pre-Tax Profit (EBT)7 2357 3417 3555 1957 7489 161
Net income3 0894 0754 3453 6144 4925 675
PER---6,725,544,94
EPS ( CNY)0,540,590,590,500,600,67
Dividend per Share ( CNY)0,230,140,240,200,230,25
Yield6,90%4,29%7,20%6,04%6,83%7,36%
Announcement Date03/12/2013
01:08pm
03/12/2014
04:00pm
03/17/2015
04:25am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201220132014201520162017
Debt21 64624 04232 29330 79730 618-
Finance------
Operating income (EBITDA)7 5487 4077 4257 0618 0948 829
Leverage
(Debt/EBITDA)
2,87x3,25x4,35x4,36x3,78x-
Capital Expenditure23881,62782 1661 253915
Book Value Per Share (BVPS)6,54  CNY5,97  CNY5,75  CNY6,10  CNY6,43  CNY6,87  CNY
Cash Flow per Share0,77  CNY0,25  CNY-0,50  CNY0,48  CNY0,39  CNY0,11  CNY
Announcement Date03/12/2013
01:08pm
03/12/2014
04:00pm
03/17/2015
04:25am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 25 128 M CNY -
Entreprise Value (EV) 55 925 M CNY 55 746 M CNY
Valuation 2015e 2016e
PER (Price / EPS) 6,72x 5,54x
Capitalization / Revenue 0,67x 0,62x
EV / Revenue 1,48x 1,37x
EV / EBITDA 7,92x 6,89x
Yield (DPS / Price) 6,04% 6,83%
Price to book (Price / BVPS) 0,55x 0,52x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 18,8% 19,8%
operating Leverage (Delta EBIT / Delta Sales) -1,42x 1,73x
Net Margin (Net Profit / Revenue) 9,58% 11,0%
ROA (Net Profit / Asset) 3,02% 3,29%
ROE (Net Profit / Equities) 17,0% 21,3%
Rate of Dividend 40,6% 37,8%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   5,74% 3,07%
Cash Flow / Sales (Taux d'autofinancement) 9,58% 7,19%
Capital Intensity (Assets / Sales) 3,17x 3,34x
Financial Leverage (Net Debt / EBITDA) 4,36x 3,78x
Price Earning Ratio
EPS & Dividend