Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  Sino-Ocean Land Holdings Limited    3377   HK3377040226

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201320142015201620172018
Sales31 09938 89630 82435 99540 42843 161
Operating income (EBITDA)7 4077 4256 1186 7648 2128 570
Operating profit (EBIT)7 3737 3896 0756 6448 0218 592
Pre-Tax Profit (EBT)7 3417 3554 6556 5007 8398 172
Net income4 0754 3452 3843 7334 3814 975
P/E ratio6,726,0014,76,105,134,73
EPS ( CNY )0,590,590,280,480,570,62
Dividend per Share ( CNY )0,140,24-0,170,190,19
Yield3,61%6,80%-5,78%6,63%6,37%
Reference price ( CNY )3.963.534.162.921092.921092.92109
Announcement Date03/12/2014
04:00pm
03/17/2015
04:25am
03/21/2016
08:00am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201320142015201620172018
Debt24 04232 29328 20026 05322 67919 343
Finance------
Operating income (EBITDA)7 4077 4256 1186 7648 2128 570
Leverage
(Debt/EBITDA)
3,25x4,35x4,61x3,85x2,76x2,26x
Capital Expenditure81,6278366974792484
Book Value Per Share (BVPS)5,97  CNY5,75  CNY5,82  CNY6,14  CNY6,56  CNY6,93  CNY
Cash Flow per Share0,25  CNY-0,50  CNY-0,81  CNY1,19  CNY0,04  CNY
Announcement Date03/12/2014
04:00pm
03/17/2015
04:25am
03/21/2016
08:00am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 21 946 M CNY -
Entreprise Value (EV) 47 999 M CNY 44 625 M CNY
Valuation 2016e 2017e
P/E ratio (Price / EPS) 6,10x 5,13x
Capitalization / Revenue 0,61x 0,54x
EV / Revenue 1,33x 1,10x
EV / EBITDA 7,10x 5,43x
Yield (DPS / Price) 5,78% 6,63%
Price to book (Price / BVPS) 0,48x 0,45x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 18,5% 19,8%
operating Leverage (Delta EBIT / Delta Sales) 0,56x 1,68x
Net Margin (Net Profit / Revenue) 10,4% 10,8%
ROA (Net Profit / Asset) 2,89% 3,26%
ROE (Net Profit / Equities) 8,23% 9,27%
Rate of Dividend 35,2% 34,0%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   2,70% 1,96%
Cash Flow / Sales 17,0% 22,1%
Capital Intensity (Assets / Sales) 3,59x 3,32x
Financial Leverage (Net Debt / EBITDA) 3,85x 2,76x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend