Member access

4-Traders Homepage  >  Shares  >  Stock Exchange of Hong Kong  >  Sino-Ocean Land Holdings Limited    3377   HK3377040226

End-of-day quote. End-of-day quote Stock Exchange of Hong Kong - 04/11
4.5 HKD   0.00%
04/04 SINO OCEAN LAND : buys stake in Zhongshan projects
03/14 SINO OCEAN LAND : 2013 Net up 7%
03/13 SINO OCEAN LAND : Core Net Profit for 2013 Soars 21% to RMB 3.036 Billion
SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Sino-Ocean Land Holdings L : Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201120122013201420152016
Sales19 89728 65831 09936 57541 53947 478
Operating income (EBITDA)5 4187 5487 4077 4728 88811 192
Operating profit (EBIT)5 3697 5017 3737 5528 91111 166
Pre-Tax Profit (EBT)5 1747 2357 3417 5488 93010 861
Net income1 9803 0894 0753 7644 4495 536
EPS ( CNY)0,350,540,590,540,630,78
Dividend per Share ( CNY)0,150,23-0,210,240,30
Yield4,35%6,67%-6,06%6,89%8,55%
Announcement Date03/15/2012
11:23am
03/12/2013
01:08pm
03/12/2014
04:00pm
---
Finances - Leverage
Sino-Ocean Land Holdings L : Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201120122013201420152016
Debt24 94021 64624 04223 49122 54523 235
Finance------
Operating income (EBITDA)5 4187 5487 4077 4728 88811 192
Leverage
(Debt/EBITDA)
4,60x2,87x3,25x3,14x2,54x2,08x
Capital Expenditure74,123881,62 0183 5095 277
Book Value Per Share (BVPS)6,27  CNY6,54  CNY5,97  CNY6,26  CNY6,57  CNY7,24  CNY
Cash Flow per Share-1,69  CNY0,77  CNY0,25  CNY-0,11  CNY0,99  CNY0,64  CNY
Announcement Date03/15/2012
11:23am
03/12/2013
01:08pm
03/12/2014
04:00pm
---
Balance Sheet Analysis
Sino-Ocean Land Holdings L : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 25 119 M CNY -
Company Value 48 610 M CNY 47 664 M CNY
Valuation 2014e 2015e
PER (Price / EPS) 6,40x 5,51x
Capitalization / Revenue 0,69x 0,60x
EV / Revenue 1,33x 1,15x
EV / EBITDA 6,51x 5,36x
Yield (DPS / Price) 6,06% 6,89%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 20,6% 21,5%
operating Leverage (Delta EBIT / Delta Sales) 0,14x 1,33x
Net Margin (Net Profit / Revenue) 10,3% 10,7%
ROA (Net Profit / Asset) 2,56% 2,82%
ROE (Net Profit / Equities) 8,88% 9,85%
Rate of Dividend 38,8% 38,0%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   5,52% 8,45%
Cash Flow / Sales (Taux d'autofinancement) -2,28% 17,4%
Capital Intensity (Assets / Sales) 4,02x 3,79x
Financial Leverage (Net Debt / EBITDA) 3,14x 2,54x
Price Earning Ratio
Sino-Ocean Land Holdings L : Price Earning Ratio
EPS & Dividend
Sino-Ocean Land Holdings L : EPS Dividend
Dynamic quotes  
ON
| OFF