Member access

4-Traders Homepage  >  Shares  >  Stock Exchange of Hong Kong  >  Sino-Ocean Land Holdings Limited    3377   HK3377040226

End-of-day quote. End-of-day quote Stock Exchange of Hong Kong - 07/30
4.55 HKD   +1.79%
6d ago SINO OCEAN LAND : Offers Secured Bills
7d ago SINO OCEAN LAND : to issue US$1.2bn guaranteed notes
07/20 SINO OCEAN LAND : Assigned First-time Ratings from Fitch, Moody’s and..
SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Sino-Ocean Land Holdings L : Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201120122013201420152016
Sales19 89728 65831 09937 09841 46146 776
Operating income (EBITDA)5 4187 5487 4077 4388 49610 600
Operating profit (EBIT)5 3697 5017 3737 3968 46310 622
Pre-Tax Profit (EBT)5 1747 2357 3417 2748 69810 235
Net income1 9803 0894 0753 6304 2275 350
EPS ( CNY)0,350,540,590,510,590,73
Dividend per Share ( CNY)0,150,230,140,210,240,27
Yield4,20%6,44%4,00%5,99%6,64%7,50%
Announcement Date03/15/2012
11:23am
03/12/2013
01:08pm
03/12/2014
04:00pm
---
Finances - Leverage
Sino-Ocean Land Holdings L : Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201120122013201420152016
Debt24 94021 64624 04222 16922 47923 235
Finance------
Operating income (EBITDA)5 4187 5487 4077 4388 49610 600
Leverage
(Debt/EBITDA)
4,60x2,87x3,25x2,98x2,65x2,19x
Capital Expenditure74,123881,61 7173 1444 080
Book Value Per Share (BVPS)6,27  CNY6,54  CNY5,97  CNY6,17  CNY6,50  CNY7,03  CNY
Cash Flow per Share-1,69  CNY0,77  CNY0,25  CNY0,32  CNY0,99  CNY1,08  CNY
Announcement Date03/15/2012
11:23am
03/12/2013
01:08pm
03/12/2014
04:00pm
---
Balance Sheet Analysis
Sino-Ocean Land Holdings L : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 26 667 M CNY -
Entreprise Value (EV) 48 837 M CNY 49 147 M CNY
Valuation 2014e 2015e
PER (Price / EPS) 7,02x 6,09x
Capitalization / Revenue 0,72x 0,64x
EV / Revenue 1,32x 1,19x
EV / EBITDA 6,57x 5,78x
Yield (DPS / Price) 5,99% 6,64%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 19,9% 20,4%
operating Leverage (Delta EBIT / Delta Sales) 0,02x 1,23x
Net Margin (Net Profit / Revenue) 9,79% 10,2%
ROA (Net Profit / Asset) 2,55% 2,76%
ROE (Net Profit / Equities) 8,57% 9,40%
Rate of Dividend 42,0% 40,5%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   4,63% 7,58%
Cash Flow / Sales (Taux d'autofinancement) 6,43% 17,8%
Capital Intensity (Assets / Sales) 3,84x 3,70x
Financial Leverage (Net Debt / EBITDA) 2,98x 2,65x
Price Earning Ratio
Sino-Ocean Land Holdings L : Price Earning Ratio
EPS & Dividend
Sino-Ocean Land Holdings L : EPS Dividend
Dynamic quotes  
ON
| OFF