Member access

4-Traders Homepage  >  Shares  >  Stock Exchange of Hong Kong  >  Sino-Ocean Land Holdings Limited    3377   HK3377040226

End-of-day quote. End-of-day quote Stock Exchange of Hong Kong - 03/30
4.8 HKD   +1.48%
03/18 China February home price falls fastest on record, developer gets..
03/17 SINO OCEAN LAND : 2014 Net up 12.82%
03/11 SINO OCEAN LAND : Feb. Sales Value down 16%
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201220132014201520162017
Sales28 65831 09938 89639 42142 31745 475
Operating income (EBITDA)7 5487 4077 4257 2668 1598 537
Operating profit (EBIT)7 5017 3737 3897 1097 9708 682
Pre-Tax Profit (EBT)7 2357 3417 3557 2398 33310 075
Net income3 0894 0754 3453 9584 6805 539
EPS ( CNY)0,540,590,590,530,620,68
Dividend per Share ( CNY)0,230,140,240,210,230,23
Yield5,99%3,72%6,25%5,42%5,94%5,95%
Announcement Date03/12/2013
01:08pm
03/12/2014
04:00pm
03/17/2015
04:25am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201220132014201520162017
Debt21 64624 042-30 79730 618-
Finance------
Operating income (EBITDA)7 5487 4077 4257 2668 1598 537
Leverage
(Debt/EBITDA)
2,87x3,25x-4,24x3,75x-
Capital Expenditure23881,6-3 0843 6142 795
Book Value Per Share (BVPS)6,54  CNY5,97  CNY5,75  CNY6,25  CNY6,58  CNY6,94  CNY
Cash Flow per Share0,77  CNY0,25  CNY-0,68  CNY0,16  CNY0,36  CNY
Announcement Date03/12/2013
01:08pm
03/12/2014
04:00pm
03/17/2015
04:25am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 28 850 M CNY -
Entreprise Value (EV) 59 646 M CNY 59 468 M CNY
Valuation 2015e 2016e
PER (Price / EPS) 7,19x 6,22x
Capitalization / Revenue 0,73x 0,68x
EV / Revenue 1,51x 1,41x
EV / EBITDA 8,21x 7,29x
Yield (DPS / Price) 5,42% 5,94%
Price to book (Price / BVPS) 0,61x 0,58x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 18,0% 18,8%
operating Leverage (Delta EBIT / Delta Sales) - 1,65x
Net Margin (Net Profit / Revenue) 10,0% 11,1%
ROA (Net Profit / Asset) 2,81% 3,14%
ROE (Net Profit / Equities) 29,2% 35,6%
Rate of Dividend 39,0% 37,0%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   7,82% 8,54%
Cash Flow / Sales (Taux d'autofinancement) 12,9% 2,79%
Capital Intensity (Assets / Sales) 3,57x 3,52x
Financial Leverage (Net Debt / EBITDA) 4,24x 3,75x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF