Member access

4-Traders Homepage  >  Shares  >  Stock Exchange of Hong Kong  >  Sino-Ocean Land Holdings Limited    3377   HK3377040226

End-of-day quote. End-of-day quote Stock Exchange of Hong Kong - 01/29
4.89 HKD   -0.61%
01/29 SINO OCEAN LAND : to Issue USD1.2bn Secured Notes
01/07 SINO OCEAN LAND : 2014 Sales Value up 12%
01/06 SINO OCEAN LAND : Unaudited Operating Statistics
SummaryChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201120122013201420152016
Sales19 89728 65831 09936 18440 38343 467
Operating income (EBITDA)5 4187 5487 4076 8647 9859 693
Operating profit (EBIT)5 3697 5017 3736 8117 8599 249
Pre-Tax Profit (EBT)5 1747 2357 3416 8247 9848 989
Net income1 9803 0894 0753 5734 1764 744
EPS ( CNY)0,350,540,590,490,560,65
Dividend per Share ( CNY)0,150,230,140,180,200,23
Yield3,81%5,84%3,63%4,65%5,13%5,73%
Announcement Date03/15/2012
11:23am
03/12/2013
01:08pm
03/12/2014
04:00pm
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201120122013201420152016
Debt24 94021 64624 04230 49030 79730 618
Finance------
Operating income (EBITDA)5 4187 5487 4076 8647 9859 693
Leverage
(Debt/EBITDA)
4,60x2,87x3,25x4,44x3,86x3,16x
Capital Expenditure74,123881,62 2784 9557 625
Book Value Per Share (BVPS)6,27  CNY6,54  CNY5,97  CNY6,03  CNY6,35  CNY6,80  CNY
Cash Flow per Share-1,69  CNY0,77  CNY0,25  CNY0,20  CNY1,05  CNY0,87  CNY
Announcement Date03/15/2012
11:23am
03/12/2013
01:08pm
03/12/2014
04:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 29 475 M CNY -
Entreprise Value (EV) 59 965 M CNY 60 271 M CNY
Valuation 2014e 2015e
PER (Price / EPS) 8,01x 6,98x
Capitalization / Revenue 0,81x 0,73x
EV / Revenue 1,66x 1,49x
EV / EBITDA 8,74x 7,55x
Yield (DPS / Price) 4,65% 5,13%
Price to book (Price / BVPS) 0,65x 0,62x
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 18,8% 19,5%
operating Leverage (Delta EBIT / Delta Sales) - 1,33x
Net Margin (Net Profit / Revenue) 9,87% 10,3%
ROA (Net Profit / Asset) 2,48% 2,75%
ROE (Net Profit / Equities) 8,56% 9,34%
Rate of Dividend 37,2% 35,8%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   6,30% 12,3%
Cash Flow / Sales (Taux d'autofinancement) 4,22% 19,5%
Capital Intensity (Assets / Sales) 3,98x 3,76x
Financial Leverage (Net Debt / EBITDA) 4,44x 3,86x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF