| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M CNY |
Estimates in M CNY |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 3 397 | - | 3 947 | 4 524 | 5 025 | 5 366 | | Operating income (EBITDA) | - | - | 680 | 23,3 | 25,7 | -8,62 | | Operating profit (EBIT) | 424 | - | 632 | 346 | 419 | 470 | | Pre-Tax Profit (EBT) | 425 | - | 594 | 735 | 854 | 1 035 | | Net income | 446 | - | 567 | 705 | 816 | 972 | | EPS ( CNY) | 0,49 | - | 0,63 | 0,78 | 0,90 | 1,07 | | Dividend per Share ( CNY) | - | - | 0,20 | - | - | - | | Yield | - | - | 2,70% | - | - | - | | Announcement Date | 03/24/2011 06:03am | 12/31/1969 07:00pm | 03/19/2013 11:48pm | - | - | - |
|
|
|
|
Actuals in M CNY |
Estimates in M CNY |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | - | - | - | - | - | - | | Finance | - | - | 1 930 | 2 475 | 3 166 | 3 927 | | Operating income (EBITDA) | - | - | 680 | 23,3 | 25,7 | -8,62 | Leverage (Debt/EBITDA) | - | - | - | - | - | - | | Capital Expenditure | - | - | 209 | 54,1 | 54,1 | 88,2 | | Book Value Per Share (BVPS) | 5,71 CNY | - | 5,81 CNY | 6,53 CNY | 7,28 CNY | 8,18 CNY | | Cash Flow per Share | - | - | -0,06 CNY | 0,54 CNY | 0,55 CNY | 0,06 CNY | | Announcement Date | 03/24/2011 06:03am | 12/31/1969 07:00pm | 03/19/2013 11:48pm | - | - | - |
|
Assessed data source : © 2013 Thomson Reuters |
|
|
|
|