07 August 2014

Sirius Minerals Plc

Preliminary results for the year ended 31 March 2014

the preliminary results for Sirius and its subsidiaries ("the Group") for the year ended 31 March 2014.

Key highlights

·     Exploration drilling programme completed.

·     JORC compliant mineral resource increased to 2.66bn tonnes of 85.7% grade polyhalite within an area representing 7% of the York Potash Project area of interest - the largest and highest grade in the world. Upgrade of 820 million tonnes of polyhalite at an average grade of 87.3% to Indicated Category.

·     Crop studies results announced, validating polyhalite as an effective, valuable fertilizer that outperforms traditional potassium chloride ("MOP") in some circumstances.

·     Major offtake contract for the sale of 1mtpa of polyhalite for ten years from 2017 to China based Yunnan TCT Yong-Zhe Company Limited.

·     Framework Sales Agreements ("FSA's") with fertilizer distributors and manufacturers for 310,000 tonnes per annum in the UK and Europe, and a further 700,000 tonnes per annum of FSAs and letters of intent in various countries including Mexico, Chile, Ecuador, Thailand and Indonesia.

·     Convertible security financing of up to £25 million secured with New York based Institutional Investor.

·     Additional polyhalite sales commitments secured, amounting to 750,000 tonnes per annum in China, Africa and Latin America, including a 500,000 tonnes per annum memorandum of understanding with Sinoagri, one of China's largest fertilizer distributors.

·     York Potash Project Ore Reserve of 250 million tonnes announced, with an average grade of 87.8% polyhalite from just 1% of the Project Area. 

·     Acquisition of Dove's Nest Farm, the 100 acre site of the majority of the mine site for the York Potash Project.

·     Two memorandums of understanding signed with customers in China, each for 500,000 tonnes of polyhalite from the York Potash Project future production.

·     Successful polyhalite characterisation tests.

·     Additional polyhalite memorandums of understanding for 500,000 tonnes per annum with leading Chinese agricultural business, Sichuan AMPC.

·     Appointment of Keith Clarke CBE, former CEO of WS Atkins plc, as non-executive director.

·     Polyhalite take or pay offtake agreement with fortune 500 US based agri-business.  Agreement for at least 500,000 tonnes per annum, for a minimum of five years, with an option for customer to take up to one million tonnes per annum.  Agreement took total of polyhalite sales commitments to 4.8 million tonnes per annum.

·     Launch of the mineral transport system for the York Potash Project, reducing construction disturbance by 70%, and reducing buildings required at mine site.  Significant improvement to project value through operating cost reductions, increased capacity, reduced construction disturbance, reduced risks and additional product options.

·     Successful raising of £43 million and increase in holdings of institutional investors.

·     Stephen Pycroft, Executive Chairman of Mace, appointed as non-executive director.

·     Appointment of WH Ireland as joint broker.

Post balance sheet events

·     Publishing of updated crop study webcast.

·     Warrants listing on the Channel Islands Securities Exchange.

·     Signing of MoU with Tanzanian Ministry of Agriculture.

Financials

The Group's year-end cash and cash equivalents position as at 31 March 2014 was £48.4 million (2013: £18.0 million). The Group's loss for the year ended 31 March 2014 was £8.0million (2013: £8.6 million).

Annual Report & Accounts and AGM

The Annual Report & Accounts and Notice of Annual General Meeting ("AGM") will be posted to shareholders at the end of August and a copy will be published on the Company's website .

The AGM will be held at 11.30am on Tuesday 23 September 2014 at the Royal York Hotel, Station Road, York, YO24 1AA and the Notice for the AGM will be found in the Annual Report when published.

For further information, please contact:

Sirius Minerals Plc

Investor Relations

Email: ir@siriusminerals.com

Tel: +44 8455 240 247

Joint Brokers

Liberum Capital Limited

Clayton Bush, Tim Graham

Tel: +44 20 3100 2222

Macquarie Capital (Europe) Limited (NOMAD)

Steve Baldwin, Raj Khatri

Tel: +44 20 3037 2000

WH Ireland

Adrian Hadden

Tel: +44 20 7220 1666

Media Enquiries

Mark Antelme, Lorna Cobbett

Tel: +44 20 7861 3232

Warrant Trading Enquiries

Liberum Capital Limited

Simon Smith

Tel: +44 20 3100 2171

About Sirius Minerals Plc

Sirius Minerals is a globally diversified potash development company. Its primary focus is to bring on stream major potash mining facilities through the acquisition and development of projects overlying recognized potash deposits.  Today it holds properties in the United Kingdom (North Yorkshire) and the United States (North Dakota).  Incorporated in 2003, Sirius Minerals' shares are traded on the London Stock Exchange's AIM market.  Its shares are also traded in the United States on the OTCQX through a sponsored ADR facility.  Further information on the Company can be found at .



CHAIRMAN'S STATEMENT

Dear Shareholders

I have the pleasure of submitting my latest Chairman's Statement to you.  In recent years we have made exceptional progress towards our goals and also experienced some real highs and lows along that journey. 

It is said that 'what doesn't break you makes you stronger' and despite the disappointment of the delays to the mine planning application for the York Potash Project ("YPP" or the "Project") in 2013, we are emerging with an even stronger planning case and environmental statement as well as with further strengthening of our business and project plans.

The year will also be remembered for signing a major, long term take-or-pay contract with a Fortune 500 US based agri-business - such a commitment at this stage of a Project's development has been hitherto largely unheard of in our industry.  Our global sales and marketing programme continues to impress in both its depth and breadth and I believe we may be able to achieve more here in the short to medium term.

It is easy to forget that our progress in sales and commitments during the last year came at a time of considerable (and unusual) upheaval in the consolidated global potash industry.  Prior to Uralkali announcing its decision to stop cooperating with Belaruskali the potash price per metric tonne was around $420.  It has since fallen to as low as $315 and now appears to be stabilising with prices of $345 in June 2014.

Despite the disruption in potash price stability over the past year, we do not benchmark our polyhalite price against traditional muriate of potash ("MOP").  Polyhalite is a chloride-free source of potassium (with a balance of other nutrients required for plant growth) which can therefore attract a market advantage over MOP.  The pricing assumptions behind our business model are conservative and the viability of the Project and its returns continue to outstrip others because of the performance of polyhalite in crop trials, our low cost operating structure and the bulk volumes that we plan to deliver.

My own view is very positive on the long term fundamentals of the fertilizer industry.  I have seen in the last few months first-hand how the large emerging nations in Asia, Africa and South America are developing their economies and the difficulties they have importing the optimum level of nutrients that their soils need without driving prices dramatically higher.  Our unique multi-nutrient product polyhalite will, we believe, play a key role in this mix. 

These considerations, of course, only come into play once we have the approvals we need to build our globally competitive project.  The past year has seen an intense level of activity on this important area of our business.  As I mentioned in my statement last year, requesting a deferral to our mine application was frustrating and the subsequent length of that delay even more so.  However, some significant good has come from this disappointment and a lot of adjustments have been made to our methodology since that time.  Your Board has overseen a complete restructure of the approach and our team tasked with securing the key approvals.  This has meant not only changing and enhancing our project and consulting teams but also adopting new procedures and approaches.  In addition to commissioning extra work from world-leading experts to support our approvals, we are using previous queries or concerns, raised by the planning authority and various critics, as the benchmark for agreeing methodologies in our work before it is completed and submitted. 

The resubmission of the planning application for the mine will allow all to see the new level of detail that has been achieved, and I believe it will be a very comprehensive and high quality submission. 

The same high standards will apply to our Mineral Transport System ("MTS") planning application, due for submission in September 2014.  The switch to this system in February (a change from the previously proposed pipeline system) was a surprise to many, but a step that the Board felt necessary once the level of benefits from doing so became clear.  Innovative thinking from our mining and engineering teams who were exploring ways of reducing the environmental impact of the Project- which is an ongoing ethos in the Group - led to this change.  Although a higher capital cost, the Board remains comfortable with this outlay on the basis of the operating simplicity and cost savings that it will deliver for generations.  The positive reaction it has had from statutory bodies, engineers and financiers alike is a strong endorsement of our strategies to pursue innovation and sustainability at reduced risk.

The detailed engineering across all aspects of the Project continues at pace and has also been a constant theme of the year.  There have essentially been two levels of engineering underway throughout this period.  The first covers the level of detail needed to establish the parameters for the approvals submissions and the second is the more advanced work and refining that towards delivering the Definitive Feasibility Study ("DFS").

Both engineering streams have required a balance of internal resource and external specialists.  This effort is being led by Allan Gamble, our Development Director with a 34 year career in the delivery of major projects.  Allan has an experienced team of around a dozen engineers and project development professionals that oversee our engineering and approvals work, managing a range of consultancies.  The work towards first construction requirements and our DFS also continues in parallel.  We are adopting several creative approaches where appropriate, along with tried-and-true designs for key elements of the Project.  Our engineering spend is also being undertaken with a clear risk perspective in order to coincide with the granting of the necessary approvals for the Project.    

As we plan for the construction of the Project, we will be ably assisted by two new board members who bring an extra element of experience to our team.  We were sad to see the departure of long serving Board member Michael Mainelli and also Sir David Higgins due to his UK HS2 commitments.  Sir David played a key role in helping to source our new Board members and continues to informally communicate with me on a regular basis.  Keith Clarke joins our Board with many years' leadership experience in large engineering consultancy and construction focused businesses, most notably W.S. Atkins plc.  His passion for safety and the environment is being felt by the executive team in their planning and DFS work and he is already a key contributor to our Board discussions. 

Likewise, Stephen Pycroft joined the Board replacing Michael Mainelli and brings an impressive track record in the construction industry having achieved remarkable outcomes and successes at Mace as CEO and latterly as Executive Chairman. 

Both gentlemen, besides being solid shareholders in Sirius, have added to the Board's confidence over the future of the Group.  These appointments reflect the Group's and my personal desire to, over time, ensure we have the best people and structures to deliver the highest levels of corporate oversight and governance, in line with the QCA code, and in order to underpin the long term success and growth of the Group.  The expertise of the Board as a collective has been enhanced by these appointments and there is very deep experience in managing the types of risks and challenges likely to arise as we implement our project and business strategy. 

Although a post balance sheet event, I must also mention the departure of our CFO and Finance Director Jason Murray in August 2104.  The closure of the Sydney office is the right decision for the business and Jason is unable to relocate to the UK due to personal reasons.  He leaves with our thanks and best wishes for the future.

The last financial year also delivered two significant financings.  There is no doubt that the convertible security announced in August 2013 was essential for the Group, but also one that was delivered at a very difficult time in the potash industry.  The utilisation of this facility ended once we were able to secure an up-sized placing of £43 million of equity capital in March 2014. 

As a significant shareholder myself, I know that dilution is unwelcome but there were a number of very notable positives from this raising.  First was the sheer strength of first time support from a wide variety of major investment organisations for the Group and our York Potash Project in an exceptionally difficult period for the mining development space.  The second was the support and increased positions taken by large existing institutional investors - we thank them for their ongoing confidence and belief in the Group and its long term value.

The year ahead will be a defining period for the Group, but it is only a step on our way to fulfil the Group's true potential.  We have a strong belief in our strategy and if it proves to be correct, the year ahead will be one that will see substantial value creation for our shareholders.  You can be assured, as ever, that our entire team is focused on achieving that goal.  We look forward to achieving our targets and thank all our shareholders and supporters for their ongoing support in the year ahead.

Kind regards,

Russell Scrimshaw



CONSOLIDATED INCOME STATEMENT

for the year ended 31 March 2014



2014

2013


Notes

£000s

£000s

Revenue


-

-

Administrative expenses


(9,115)

(15,175)

Summary of administrative expenses:








Impairment charge


-

(2,947)

Other administrative costs

3

(9,115)

(12,228)





Operating loss


(9,115)

(15,175)

Finance income


49

603

Finance costs


(1,063)

-

Loss before taxation


(10,129)

(14,572)

Taxation


2,151

5,984

Loss for the financial year


(7,978)

(8,588)

Loss per share:




Basic and diluted

4

(0.5)p

(0.6)p

CONSOLIDATED STATEMENT OF

COMPREHENSIVE INCOME

for the year ended 31 March 2014



2014

2013


Notes

£000s

£000s

Loss for the financial year attributable to owners of the parent


(7,978)

(8,588)

Other comprehensive income/(loss)




Items that may be subsequently reclassified to profit or loss




Exchange differences on translating foreign operations


210

(53)

Other comprehensive income/(loss) for the year


210

(53)

Total comprehensive loss for the year


(7,768)

(8,641)

Total comprehensive loss shown above is fully attributable to equity shareholders of the parent in both years.

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

as at 31 March 2014



2014

2013

ASSETS

Notes

£000s

£000s

Non-current assets




Property, plant and equipment


2,116

926

Intangible assets

5

92,814

73,743

Total non-current assets


94,930

74,669

Current assets




Other receivables


1,046

958

Cash and cash equivalents


48,404

17,980

Loans


-

915

Total current assets


49,450

19,853

TOTAL ASSETS


144,380

94,522

EQUITY AND LIABILITIES




Equity




Share capital

7

4,658

3,359

Share premium account


197,797

147,763

Share based payment reserve


11,404

10,345

Accumulated losses


(86,360)

(79,392)

Foreign exchange reserve


7,374

7,164

Total equity


134,873

89,239

Non-current liabilities




Deferred tax liability


-

659

Current liabilities

Loan from third parties


5,340

-

Trade and other payables


4,167

4,624

Total liabilities


9,507

5,283

TOTAL EQUITY AND LIABILITIES


144,380

94,522



CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the year ended 31 March 2014





Share



Equity




Share

based


Foreign

share-



Share

premium

payments

Accumulated

exchange

holders'



capital

account

reserve

losses

reserve

funds


Notes

£000s

£000s

£000s

£000s

£000s

£000s

At 1 April 2012


3,348

147,238

7,691

(70,804)

7,217

94,690

Loss for the financial year


-

-

-

(8,588)

-

(8,588)

Foreign exchange differences on








translation of foreign operations


-

-

-

-

(53)

(53)

Total comprehensive loss for the year


-

-

-

(8,588)

(53)

(8,641)

Exercised options


11

525

-

-

-

536

Share based payments


-

-

2,654

-

-

2,654

At 31 March 2013


3,359

147,763

10,345

(79,392)

7,164

89,239

Loss for the financial year


-

-

-

(7,978)

-

(7,978)

Foreign exchange differences on








translation of foreign operations


-

-

-

-

210

210

Total comprehensive (loss)/income for the year


-

-

-

(7,978)

210

(7,768)

Convertible loan


368

9,562

-

1,010

-

10,940

Share Issue


897

42,147

897

-

-

43,941

Share Issue costs


-

(2,180)

-

-

-

(2,180)

Share based payments


27

-

162

-

-

189

Exercised options

6

7

505

-

-

-

512

At 31 March 2014


4,658

197,797

11,404

(86,360)

7,374

134,873

The share premium account is used to record the excess proceeds over nominal value on the issue of shares.


The share based payment reserve is used to record the share based payments made by the Group.


Foreign exchange reserve records exchanges differences which arise on translation of foreign operations with a functional currency other than Sterling.

CONSOLIDATED STATEMENT OF CASH FLOWS

for the year ended 31 March 2014



2014

2013


Notes

£000s

£000s

Cash outflow from operating activities

8

(7,950)

(6,849)

Cash flow from investing activities




Purchase of intangible assets


(17,424)

(30,116)

Purchase of plant and equipment


(1,461)

(857)

Repayment of loan to third party


915

585

Net cash used in investing activities


(17,970)

(30,388)

Cash flow from financing activities




Proceeds from loan


15,748

-

Proceeds from issue of shares


43,557

536

Share issue costs


(2,180)

-

Finance (costs)/income


(1,014)

603

Net cash generated from financing activities


56,111

1,139

Net increase/(decrease) in cash and cash equivalents


30,191

(36,098)

Cash and cash equivalents at beginning of the year


17,980

54,271

Effect of foreign exchange rate changes


233

(193)

Cash and cash equivalents at end of the year


48,404

17,980

NOTES TO THE FINANCIAL STATEMENTS

1. ACCOUNTING POLICIES


BASIS OF PREPARATION

In preparing this financial information, management has used the principal accounting policies that are detailed in the Group's Annual Report and which are unchanged from the prior year. The results shown for 2014 have been extracted from the Group's audited annual report. The financial information contained in this announcement does not constitute statutory accounts within the meaning of Section 435 of the Companies Act 2006.

Statutory accounts of the Company in respect of the financial year ended 31 March 2013, upon which the Company's auditors have given a report which was unqualified and did not contain a statement under Section 237(2) of the Companies Act 2006, have been delivered to the Registrar of Companies.

For the year ended 31 March 2014 our auditors have issued a modified but not qualified audit report reflecting the material uncertainties over the Director's application of the going concern assumption in preparing the Group's financial statements, outlined below.

Changes in accounting policy and disclosures

(a) New and amended standards adopted by the Group

There are no IFRSs or IFRIC interpretations that are effective for the first time for the financial year beginning on 1 April 2013 that have had a material impact on the Group.

(b) New standards and interpretations not yet adopted

The IASB and IFRIC have issued standards and interpretations which are effective for annual accounting periods beginning on or after the stated effective date. Whilst these standards and interpretations are not effective for and have not been applied in the preparation of these consolidated financial results, the following may have a material impact going forward:

·

IAS 32 (Amendment) 'Financial Instruments: Presentation' (effective from 1 January 2014);

·

IFRS 9 'Financial Instruments' (effective from 1 January 2015);




GOING CONCERN

The Group incurred a loss for the year after taxation of £7,978,000 and as at 31 March 2014, its assets exceeded its liabilities by £134,873,000. Whilst the Directors remain confident of a positive outcome in each of the following areas they recognise that there are a number of material uncertainties inherent in the York Potash project, namely;


·

The Group obtaining the appropriate planning permissions to cover mining and operational infrastructure

·

The conclusion of the feasibility studies process to prove the availability and economic viability of polyhalite resources

·

Securing sufficient financing to fund full operational development.


An unsuccessful outcome in respect of these material uncertainties may cast significant doubt on the Group's ability to continue as a going concern. However the Directors remain positive about the likely outcomes in respect of both the planning permission process and feasibility studies together with the impact these will have on the Group's ability to raise finance in the future. The Directors are of the view that additional funding will be secured as necessary.  In August 2013 and January 2014 the Group secured finance of £10m and £5m respectively through a convertible security and in March 2014, the Group secured £43m of additional capital through a placement of shares. 

In the event of a further delay to planning permission or feasibility studies, the Group retains the ability to defer certain expenditure and operate within the level of its existing funds for a period which the Directors believe to be sufficient to enable them to secure funding. On this basis the Directors have concluded that the Group retains sufficient resources to meet its obligations as they fall due for a period of at least 12 months from the date of approval of this announcement. The financial data included in this announcement does not include the adjustments which would result if the Group were unable to continue as a going concern.


2. SEGMENTAL ANALYSIS

Management has determined the operating segments by considering the business from both a geographic and activity perspective. The Group is currently organised into three business divisions: resource evaluation and exploration, environmental solutions and corporate operations. These divisions are the segments for which the Group reports information internally to the Board of Directors. The Group's operations are predominantly in the United Kingdom.


UK

United States of America

Australia




Resource

Resource


Resource





evaluation and

evaluation and

Environmental

evaluation and

Environmental

Corporate



exploration

exploration

solutions

exploration

solutions

operations

Total


£000s

£000s

£000s

£000s

£000s

£000s

£000s

Year ended 31 March 2014








Operating (loss)/profit

(3,413)

13

-

338

(10)

(6,043)

(9,115)

Finance costs

(8)

-

-

-

-

(1,055)

(1,063)

Finance income

31

-

-

1

-

17

49

(Loss)/profit before taxation

(3,390)

13

-

339

(10)

(7,081)

(10,129)

Tax credits

2,151

-

-

-

-

-

2,151

(Loss)/profit for the year from continuing operations

(1,239)

13

-

339

(10)

(7,081)

(7,978)

Total assets

97,144

85

-

100

-

47,051

144,380

Total liabilities

(4,142)

(77)

-

(9)

-

(5,279)

(9,507)

Net assets

93,002

8

-

91

-

41,772

134,873

Capital expenditure

(20,537)

-

-

-

-

29

(20,508)

Depreciation and amortization

185

-

-

-

-

39

224

Share based payment cost

(1,213)

-

-

-

-

649

564


UK

United States of America

Australia




Resource

Resource


Resource





evaluation and

evaluation and

Environmental

evaluation and

Environmental

Corporate



exploration

exploration

solutions

exploration

solutions

operations

Total


£000s

£000s

£000s

£000s

£000s

£000s

£000s

Year ended 31 March 2013








Operating (loss)/profit

(3,171)

(1,821)

6

(3,146)

19

(7,062)

(15,175)

Finance costs

-

-

-

-

-

-

-

Finance income

80

-

-

3

-

520

603

(Loss)/profit before taxation

(3,091)

(1,821)

6

(3,143)

19

(6,542)

(14,572)

Tax credits

5,473

-

-

511

-

-

5,984

(Loss)/profit for the year from continuing operations

2,382

(1,821)

6

(2,632)

19

(6,542)

(8,588)

Total assets

83,534

78

-

61

1

10,848

94,522

Total liabilities

(4,236)

(81)

-

(4)

-

(962)

(5,283)

Net assets

79,298

(3)

-

57

1

9,886

89,239

Capital expenditure

30,830

-

-

-

-

143

30,973

Depreciation and amortisation

150

-

-

-

-

48

198

Impairment charge

-

895

(6)

3,206

-

(1,148)

2,947

3. SUMMARY OF ADMINISTRATIVE EXPENSES

The total expense recognised within the Consolidated Income Statement in relation to impairment charges is £nil (2013: £2,947,000).

4.LOSS PER SHARE


Basic loss per share is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the year.


Given the Group's reported loss for the year, share options are not taken into account when determining the weighted average number of ordinary shares in issue during the year and therefore the basic and diluted earnings per share are the same.


2014

2013


£000s

£000s

Loss for the purposes of basic earnings per share being net loss attributable to equity shareholders of the parent

(7,978)

(8,588)

Loss for the purpose of diluted earnings per share

(7,978)

(8,588)


2014

2013


Number

Number


000s

000s

Number of shares



Weighted average number of ordinary shares for the purpose of basic and diluted earnings per share

1,435,723

1,340,885

If the Company's share options were taken into consideration in respect of the Company's weighted average number of ordinary shares for the purpose of diluted earnings per share, it would be as follows:


2014

2013


Number

Number


000s

000s

Number of shares



Weighted average number of ordinary shares for the purposes of diluted earnings per share

1,503,154

1,387,323

Basic and diluted loss per share

(0.5)p

(0.6)p


Basic loss per share is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the year.


Given the Group's reported loss for the year, share options are not taken into account when determining the weighted average number of ordinary shares in issue during the year, therefore basic and diluted earnings per share are the same.




Exploration





costs and rights

Goodwill

Software

Total

Group

£000s

£000s

£000s

£000s

Cost





At 1 April 2012

95,149

9,079

48

104,276

Additions

30,085

-

31

30,116

Foreign exchange movement

152

-

-

152

At 31 March 2013

125,386

9,079

79

134,544

Additions

19,097

-

-

19,097

Foreign exchange movement

-

-

-

-

As at 31 March 2014

144,483

9,079

79

153,641






Accumulated provision for permanent diminution in value





At 1 April 2012

(55,392)

(2,436)

(6)

(57,834)

Impairment

(2,947)

-

-

(2,947)

Amortisation

-

-

(20)

(20)

At 31 March 2013

(58,339)

(2,436)

(26)

(60,801)

Impairment

-

-

-

-

Amortisation

-

-

(26)

(26)

At 31 March 2014

(58,339)

(2,436)

(52)

(60,827)






Net book value





31 March 2014

86,144

6,643

27

92,814

31 March 2013

67,047

6,643

53

73,743

GOODWILL


The goodwill acquired in January 2011 as part of the business combination relating to York Potash Ltd has been allocated to the cash generating unit (CGU) of resource evaluation and exploitation in the geographical location of the UK, which is expected to benefit from the business combination.


The recoverable amount of the goodwill on the acquisition of York Potash Ltd has been assessed by reference to value in use. The valuation is based on cash flow projections that incorporate best estimates of selling prices, production rates, future capital expenditure and production costs. A growth rate of 2 per cent was incorporated into the discount rate.


The cash flow projections are based on long term plans covering the expected life of the operation. The Indicated Resource of 820 million tonnes of polyhalite determines an expected mine life of more than 25 years. The valuations are particularly sensitive to changes in assumptions about selling prices, volumes of production and operating costs. Long term average selling prices are forecast taking account of market data in respect of potash and management's current expectations. Forecasts of volumes of production and operating costs are based on management's current expectations.


Discount rates represent an estimate of the rate the market would apply having regard to the time value of money and the risks specific to the asset for which the future cash flow estimates have not been adjusted. A discount rate of 10 per cent, which is considered to be appropriate for a project of this nature and size, has been applied to the pre-tax cash flows.


No reasonably possible change in the key assumptions on which York Potash Ltd's recoverable amount is based would cause its value to fall short of its carrying amount as at 31 March 2014.


IMPAIRMENT


There were impairment charges in the year i n the company ( Sirius Minerals PLC) of £4,000 (2013: £2,947,000).

6. CASH OUTFLOW FROM OPERATING ACTIVITIES


2014

2013

Group

£000s

£000s

Loss before tax

(10,129)

(14,572)

Depreciation

198

187

Assets expensed to income statement

50

-

Finance (income)/expense

1,014

(603)

Amortisation

26

20

Impairment

-

2,947

Share based payments

1,086

2,654

Loan conversion into shares

531

(9,367)

Tax credit

1,492

746

Operating cash flow before changes in working capital

(5,732)

1,772

Decrease/(increase) in receivables

(88)

(6,849)

(Decrease)/increase in payables

(2,130)

(14,572)

Net cash outflow from operating activities

(7,950)

187


2014

2013


£000s

£000s




Allotted and called up



1,863,331,072 (2013: 1,343,583,310) ordinary shares of 0.25p each

4,658

3,359

On 21 May 2013 the Company issued 2,397,022 new ordinary shares of 0.25p each to Company employees under the Company's short term incentive plan.

On 21 May 2013 the Company issued 1,500,000 new ordinary shares of 0.25p each to Jason Murray , Executive Director pursuant to share awards under his contract of employment which had vested.

On 14 June 2013 the Company issued 500,000 new ordinary shares of 0.25p each at a price of 4p per share, realising £20,000, following the exercise of share options.

On 10 July 2013 the Company issued 2,500,000 new ordinary shares of 0.25p each at a price of 19.7p per share, realising £492,500, following the exercise of share options.

On 12 August 2013 the Company issued 3,495,936 new ordinary shares of 0.25p each as a commitment and commencement fee in connection with a convertible securities facility that the Company entered into on 11 August 2013.  On 24 January 2014 the Company issued 205,224 new ordinary shares of 0.25p each as a commitment fee in connection with a new convertible security issued by the Company under the convertible securities facility entered into on 11 August 2013

Throughout the year, pursuant to notices served by the Company's investor under the convertible securities facility entered into on 11 August 2013 the Company issued the following new ordinary shares of 0.25p each:

Issue Price

Number of shares

Weighted Average Price

At 5 - 8 pence

84,381,529

6.0p

8 - 10 pence

33,833,410

8.4p

10 - 12 pence

6,314,442

11.1p

12 - 14 pence

22,485,541

12.2p

Total

147,014,922

7.8p

On 30 August 2013 the Company issued 3,432,588 new ordinary shares of 0.25p each in connection with certain consultancy arrangements and an employee incentive payment.

On 10 March 2014 the Company issued 358,702,070 new ordinary shares of 0.25p each to various parties in connection with a placing at a price of 12p per ordinary share.  In connection with the placing of new ordinary shares the Company also issued 179,321,029 warrants, exercisable into new ordinary shares in the Company.

8. FINANCIAL INFORMATION

The financial information set out in this announcement does not comprise the Group's statutory accounts for the years ended 31 March 2014 or 31 March 2013.

The comparative financial information has been extracted from the statutory accounts of the Group for the year ended 31 March 2013. The auditors reported on those accounts; their report was unqualified and did not contain a statement under either Section 498 (2) or Section 498 (3) of the Companies Act 2006 and but did include references to material uncertainties surrounding the Directors application of the Going Concern assumption.  The statutory accounts for the year ended 31 March 2013 have been delivered to the Registrar of Companies.

The statutory accounts for the year ended 31 March 2014 have been finalised on the basis of the financial information presented by the Directors in this preliminary announcement and will be delivered to the Registrar of Companies following the Company's Annual General Meeting.


This information is provided by RNS
The company news service from the London Stock Exchange
ENDFR ZMGGRDNKGDZG
distributed by