Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Euronext Bruxelles  >  Smartphoto Group    SMAR   BE0003663748

SummaryQuotesChartsNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales19755,052,033,032,032,0
Operating income (EBITDA)2,844,161,132,003,004,00
Operating profit (EBIT)-1,68--0,91-2,002,00
Pre-Tax Profit (EBT)-3,22-----
Net income-2,12-----
EPS ( €)-0,06-----
Dividend per Share ( €)------
Yield------
Announcement Date03/08/2012
01:33pm
04/09/2013
08:26am
03/06/2014
02:00am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt32,1--1,00--
Finance----1,003,00
Operating income (EBITDA)2,844,161,132,003,004,00
Leverage
(Debt/EBITDA)
11,3x--0,50x--
Capital Expenditure0,76-----
Book Value Per Share (BVPS)0,94 €-0,53 €0,62 €0,73 €0,84 €
Cash Flow per Share------
Announcement Date03/08/2012
01:33pm
04/09/2013
08:26am
03/06/2014
02:00am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 18,4 M€ -
Entreprise Value (EV) 19,4 M€ 17,4 M€
Valuation 2014e 2015e
PER (Price / EPS)
Capitalization / Revenue 0,56x 0,58x
EV / Revenue 0,59x 0,54x
EV / EBITDA 9,71x 5,81x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 0,81x 0,69x
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) - 6,25%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) - -
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) -0,30% 4,50%
Rate of Dividend - -
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   - -
Cash Flow / Sales (Taux d'autofinancement) - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 0,50x -0,33x
EPS & Dividend