SPRINGFIELD, Mass., March 8, 2012 /PRNewswire-FirstCall/ -- Smith & Wesson Holding Corporation (NASDAQ Global Select: SWHC), a leader in firearm manufacturing and design, today announced financial results for its fiscal 2012 third quarter ending January 31, 2012.

Third Quarter Fiscal 2012 Financial Highlights

    --  Net sales from continuing operations for the third quarter of $98.1
        million were up 23.8% from the third quarter last year.  The increase
        was driven by strong sales of M&P(TM) handguns, M&P(TM) sporting rifles,
        and all Smith & Wesson personal protection and concealed carry pistols.
    --  Gross profit for the third quarter was $30.0 million, or 30.6% of net
        sales, compared with gross profit of $19.4 million, or 24.5% of net
        sales, for the same period last year.  The improvement in gross profit
        was driven by increased sales volume and increased overhead absorption
        due to higher production levels; as well as cost-reduction initiatives
        across the organization, including the completion of the consolidation
        of the Thompson/Center Arms business to Springfield, Massachusetts,
        which concluded in November 2011. In addition, the same period last year
        included costs associated with the company's strategic price
        repositioning activities. That strategic repositioning also resulted in
        lower ongoing promotion costs.
    --  Operating expense for the third quarter totaled $19.7 million, or 20.1%
        of net sales, compared with operating expense of $21.3 million, or 26.9%
        of net sales, for the third quarter last year.  The decrease in
        operating expense reflected cost-reduction initiatives across the
        organization as well as reduced legal fees related to the company's
        ongoing DOJ and SEC investigations.
    --  Net income from continuing operations for the third quarter was $5.4
        million, or $0.08 per diluted share, compared with a net loss from
        continuing operations of $2.7 million, or $0.05 per diluted share, for
        the third quarter last year. Net income from continuing operations for
        the third quarter resulted from increased sales volumes and
        corresponding gross profit as well as reduced operating expenses.
    --  Non-GAAP adjusted EBITDAS from continuing operations for the third
        quarter increased to $14.8 million compared with $4.6 million for the
        same period last year.
    --  At January 31, 2012, firearm backlog was $198.5 million, an increase of
        $124.7 million, or 168.9%, compared with the end of the third quarter
        last year, and an increase of $48.6 million, or 32.0%, from the most
        recent sequential quarter.
    --  Operating cash flow of $8.5 million and net capital spending of $3.5
        million resulted in free cash flow of $5.0 million from continuing
        operations.
    --  Debt was reduced by $30.0 million through the repayment of outstanding
        convertible notes.

James Debney, Smith & Wesson Holding Corporation President and Chief Executive Officer, said, "Our third quarter results demonstrated the positive impact of our concentrated, strategic focus on firearms. We delivered sales growth across our M&P(TM) handgun and M&P(TM) modern sporting rifle categories as well as our personal protection and concealed carry pistols, while achieving a number of key accomplishments. We continued to work on expanding our firearm manufacturing capacity to meet increased demand, an objective we plan to continue in the coming months as we address our robust backlog. During the quarter, we successfully completed our Thompson/Center Arms consolidation, an action designed to improve efficiencies and enhance gross margins. On the new product front, at the SHOT Show in January we launched two extensions to our M&P(TM) modern sporting rifles as well as our new Thomson/Center Arms Dimension(TM) hunting rifle. We also commenced the manufacturing of a brand new handgun that we have designed for the personal protection market. We look forward to launching this exciting new product at the upcoming NRA show in April. Lastly, during the quarter, we successfully sold our foundry business in New Hampshire, and we continued to work with our advisor on divesting our perimeter security business."

Jeffrey D. Buchanan, Executive Vice President and Chief Financial Officer, said, "Our cost reduction initiatives yielded clear results in the third quarter. Operating expenses were 20.1% of net sales, compared with 26.9% for the third quarter last year. We are also pleased to report that we paid down $30.0 million in convertible debt during the quarter without accessing our line of credit, which substantially reduced our overall debt and further strengthened our balance sheet. As of January 31, 2012, we had $25.7 million in cash on hand, no borrowings under our $60.0 million credit facility, and working capital of $92.4 million."

Financial Outlook for Continuing Operations

The company is raising its anticipated net sales outlook from continuing operations for fiscal 2012 to between $395.0 million and $400.0 million, which would represent year-over-year growth from continuing operations of more than 15%, up from the prior outlook of 13% to 15% growth. The company anticipates total gross profit margin for fiscal 2012 to approach 30% and operating expense to be approximately 21% of net sales. The tax rate is expected to be approximately 41%.

The company expects net sales from continuing operations for the fourth quarter of fiscal 2012 to be between $113.0 million and $118.0 million. Gross profit margin for the fourth quarter is anticipated to be between 32.0% and 33.0%. Fourth quarter operating expense is expected to be approximately $22.0 million, and the tax rate is expected to be approximately 41%.

Conference Call and Webcast

The company will host a conference call and webcast today, March 8, 2012, to discuss its third quarter fiscal 2012 financial and operational results. Speakers on the conference call will include James Debney, President and CEO, and Jeffrey D. Buchanan, Executive Vice President and CFO. The conference call may include forward-looking statements. The conference call and webcast will begin at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time). Those interested in listening to the call via telephone may call directly at 857-350-1594 and reference conference code 86489727. No RSVP is necessary. The conference call audio webcast can also be accessed live and for replay on the company's website at www.smith-wesson.com, under the Investor Relations section. The company will maintain an audio replay of this conference call on its website for a period of time after the call. No other audio replay will be available.

Reconciliation of U.S. GAAP to Non-GAAP Adjusted EBITDAS

In this press release, a non-GAAP financial measure known as "Adjusted EBITDAS" is presented. From time-to-time, the company considers and uses Adjusted EBITDAS as a supplemental measure of operating performance in order to provide the reader with an improved understanding of underlying performance trends. Adjusted EBITDAS excludes the effects of interest expense, income taxes, depreciation of tangible fixed assets, amortization of intangible assets, stock-based employee compensation expense, impairment charge to goodwill and indefinite lived long-lived intangible assets related to the acquisition of Smith & Wesson Security Solutions(TM) (SWSS), DOJ and SEC investigation costs, and certain other transactions. See the attached "Reconciliation of GAAP Net Income/(Loss) to Non-GAAP Adjusted EBITDAS" for a detailed explanation of the amounts excluded and included from net income to arrive at Adjusted EBITDAS for the three-month and nine month periods ended January 31, 2011 and January 31, 2012. Adjusted or non-GAAP financial measures provide investors and the company with supplemental measures of operating performance and trends that facilitate comparisons between periods before, during, and after certain items that would not otherwise be apparent on a GAAP basis. Adjusted financial measures are not, and should not be viewed as, a substitute for GAAP results. The company's definition of these adjusted financial measures may differ from similarly named measures used by others.

About Smith & Wesson

Smith & Wesson Holding Corporation (NASDAQ Global Select: SWHC) is a U.S.-based leader in firearm manufacturing and design, delivering a broad portfolio of quality firearms, related products, and training to the global military, law enforcement, and consumer markets. The company's brands include Smith & Wesson®, M&P(TM) and Thompson/Center Arms. Smith & Wesson facilities are located in Massachusetts and Maine. For more information on Smith & Wesson, call (800) 331-0852 or log on to www.smith-wesson.com.

Safe Harbor Statement

Certain statements contained in this press release may be deemed to be forward-looking statements under federal securities laws, and we intend that such forward-looking statements be subject to the safe-harbor created thereby. Such forward-looking statements include the success of our plan to continue to work on expanding our firearm manufacturing capacity; the success of our Thompson/Center Arms consolidation in improving our efficiencies and enhancing gross margins; the success of our new products, including a new handgun that we expect to launch in April 2012; the outcome of the divestiture of our perimeter security business; our outlook for net sales from continuing operations and net sales growth from continuing operations for fiscal 2012; our outlook for total gross profit margin, operating expenses, and our tax rate for fiscal 2012; our outlook for net sales from continuing operations, gross profit margin, operating expenses; and our tax rate for the fourth quarter of fiscal 2012. We caution that these statements are qualified by important factors that could cause actual results to differ materially from those reflected by such forward-looking statements. Such factors include the demand for our products; the costs and ultimate conclusion of certain legal matters, including the DOJ and SEC matters; the state of the U.S. economy; general economic conditions, and consumer spending patterns; the potential for increased gun control; speculation surrounding fears of terrorism and crime; our growth opportunities; our anticipated growth; our ability to increase demand for our products in various markets, including consumer, law enforcement, and military channels, domestically and internationally; the position of our hunting products in the consumer discretionary marketplace and distribution channel; our penetration rates in new and existing markets; our strategies; our ability to introduce new products; the success of new products; our ability to expand our markets; the potential for cancellation of orders from our backlog; the success of the divestiture of our security solutions business and its effects on our core firearm business; and other risks detailed from time to time in our reports filed with the SEC, including our Form 10-K Report for the fiscal year ended April 30, 2011.

Contacts:
Liz Sharp, VP Investor Relations
Smith & Wesson Holding Corp.
(413) 747-3304
lsharp@smith-wesson.com



              SMITH & WESSON HOLDING CORPORATION AND SUBSIDIARIES
     CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME/(LOSS)
                                  (Unaudited)


                                                                         For the Three Months                 For the Nine Months Ended
                                                                           Ended January 31,                         January 31,
                                                                         --------------------           -------------------------
                                                                          2012               2011              2012               2011
                                                                          ----               ----              ----               ----
                                                                                   (In thousands, except per share data)

    Net sales                                                          $98,125            $79,238          $282,154           $240,566
    Cost of sales                                                       68,121             59,847           201,028            167,118
                                                                                                                               -------
    Gross profit                                                        30,004             19,391            81,126             73,448
                                                                        ------             ------            ------             ------
    Operating expenses:
       Research and development                                            992              1,207             3,571              3,099
       Selling and marketing                                             8,062              8,921            24,823             26,206
       General and administrative                                       10,666             11,203            33,483             34,344
                                                                        ------             ------            ------             ------
         Total operating expenses                                       19,720             21,331            61,877             63,649
                                                                        ------             ------            ------             ------
    Operating income/(loss) from continuing operations                  10,284             (1,940)           19,249              9,799
                                                                        ------             ------            ------              -----
    Other income/(expense):
       Other income/(expense), net                                           8               (463)               62                692
       Interest income                                                     394                289             1,196                849
       Interest expense                                                 (1,629)            (1,453)           (6,044)            (3,659)
                                                                        ------             ------            ------             ------
         Total other income/(expense), net                              (1,227)            (1,627)           (4,786)            (2,118)
                                                                        ------             ------            ------             ------
    Income/(loss) from continuing operations before income taxes         9,057             (3,567)           14,463              7,681
    Income tax expense/(benefit)                                         3,664               (852)            5,845              3,994
                                                                         -----               ----             -----              -----
      Income/(loss) from continuing operations                           5,393             (2,715)            8,618              3,687
    Discontinued operations:
      Loss from operations of discontinued security solutions division  (1,600)           (53,908)           (8,306)           (93,143)
      Income tax benefit                                                  (645)            (3,787)           (3,326)            (5,547)
      Loss on discontinued operations                                     (955)           (50,121)           (4,980)           (87,596)
                                                                          ----            -------            ------            -------
    Net income/(loss)/comprehensive income/(loss)                       $4,438           $(52,836)           $3,638           $(83,909)
                                                                        ======           ========            ======           ========

    Net income/(loss) per share:
      Basic - continuing operations                                      $0.08             $(0.05)            $0.13              $0.06
                                                                         =====             ======             =====              =====
      Basic - net income/(loss)/comprehensive income/(loss)              $0.07             $(0.88)            $0.06             $(1.40)
                                                                         =====             ======             =====             ======
      Diluted - continuing operations                                    $0.08             $(0.05)            $0.13              $0.06
                                                                         =====             ======             =====              =====
      Diluted - net income/(loss)/comprehensive income/(loss)            $0.07             $(0.88)            $0.06             $(1.33)
                                                                         =====             ======             =====             ======

    Weighted average number of common shares outstanding:
      Basic                                                             64,874             60,248            64,700             60,086
      Diluted                                                           66,582             60,248            65,154             63,201


                SMITH & WESSON HOLDING CORPORATION AND SUBSIDIARIES
                            CONSOLIDATED BALANCE SHEETS
                                       As of:


                                                               January
                                                               31, 2012        April 30,
                                                             (Unaudited)          2011
                                                             -----------         ---------
                                                                   (In thousands,
                                                                  except par value
                                                                   and share data)
                                           ASSETS
     Current assets:
        Cash and cash equivalents,
         including restricted cash of
         $3,331 on January 31, 2012 and
         $5,821 on April 30, 2011                                 $25,745           $58,292
        Accounts receivable, net of
         allowance for doubtful accounts
         of $1,767 on January 31, 2012 and
         $2,147 on April 30, 2011                                  47,247            64,753
        Inventories                                                60,159            51,720
        Other current assets                                        8,269            10,212
        Assets held for sale                                        2,517                 -
        Deferred income taxes                                      14,334            14,073
        Income tax receivable                                       3,274             4,513
                                                                    -----             -----
           Total current assets                                   161,545           203,563
                                                                  -------           -------
     Property, plant and equipment, net                            62,251            62,390
     Intangibles, net                                               8,045             8,692
     Other assets                                                   5,952             6,804
                                                                    -----             -----
                                                                 $237,793          $281,449


                            LIABILITIES AND STOCKHOLDERS' EQUITY
     Current liabilities:
         Accounts payable                                         $26,397           $40,119
         Accrued expenses                                          20,093            25,356
         Accrued payroll                                            8,094             5,309
         Accrued taxes other than income                            3,421            11,421
         Accrued profit sharing                                     3,622             4,081
         Accrued product/municipal
          liability                                                 2,435             2,584
         Accrued warranty                                           5,112             3,424
         Current portion of notes payable                               -            30,000
                                                                      ---            ------
           Total current liabilities                               69,174           122,294
                                                                   ------           -------
     Deferred income taxes                                          5,319             5,309
                                                                    -----             -----
     Notes payable, net of current
      portion                                                      50,000            50,000
                                                                   ------            ------
     Other non-current liabilities                                 12,331             8,763
                                                                   ------             -----
           Total liabilities                                      136,824           186,366
                                                                  -------           -------
     Commitments and contingencies
     Stockholders' equity:
      Preferred stock, $.001 par value,
       20,000,000 shares authorized, no
       shares issued or outstanding                                     -                 -
      Common stock, $.001 par value,
       100,000,000 shares authorized,
       66,080,283 shares issued and
       64,880,283 shares outstanding on
       January 31, 2012 and 65,710,531
       shares issued and 64,510,531
       shares outstanding on April 30,
       2011                                                            66           66
      Additional paid-in capital                                  188,050           185,802
      Accumulated deficit                                         (80,824)          (84,462)
      Accumulated other comprehensive
       income                                                          73                73
      Treasury stock, at cost (1,200,000
       common shares)                                              (6,396)           (6,396)
                                                                   ------            ------
           Total stockholders' equity                             100,969            95,083
                                                                  -------            ------
                                                                 $237,793          $281,449
                                                                 ========          ========


                SMITH & WESSON HOLDING CORPORATION AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF CASH FLOWS
                                    (Unaudited)


                                             For the Nine Months Ended
                                             -------------------------
                                            January 31,         January 31,
                                               2012              2011
                                          ------------      ------------
                                                   (In thousands)
     Cash flows from operating
      activities:
       Net income/(loss)                        $3,638          $(83,909)
       Adjustments to reconcile net
        income/(loss) to net cash
        (used in)/provided by
        operating activities:
         Amortization and depreciation          12,238            10,781
         Loss on sale of business                  241                 -
         Loss on sale of assets                    282                64
         (Recoveries of)/provision for
          losses on accounts receivable           (297)              287
         Impairment of long-lived
          assets                                     -            90,503
         Deferred income taxes                       -            (1,504)
         Stock-based compensation
          expense                                1,797               976
         Change in contingent
          consideration                              -            (3,060)
         Excess book deduction of
          stock-based compensation                (266)             (245)
         Changes in operating assets
          and liabilities:
           Accounts receivable                  17,803            11,290
           Inventories                          (9,006)           (5,466)
           Other current assets                  2,017            (2,150)
           Income tax receivable/payable         1,239            (1,004)
           Accounts payable                    (13,722)           (8,135)
           Accrued payroll                       2,785            (4,071)
           Accrued taxes other than
            income                              (8,000)              453
           Accrued profit sharing                 (459)           (4,919)
           Accrued other expenses               (5,942)              990
           Accrued product/municipal
            liability                             (149)              (93)
           Accrued warranty                      1,688              (485)
           Other assets                          1,772              (974)
           Other non-current liabilities           599               849
                                                   ---               ---
           Net cash provided by operating
            activities                           8,258               178
                                                 -----               ---
     Cash flows from investing
      activities:
      Proceeds from sale of business               500                 -
       Payments to acquire patents
        and software                              (193)             (472)
       Proceeds from sale of property
        and equipment                              185                 3
       Payments to acquire property
        and equipment                          (10,648)           (6,822)
                                               -------            ------
           Net cash used in investing
            activities                         (10,156)           (7,291)
                                               -------            ------
     Cash flows from financing
      activities:
      Proceeds from loans and notes
       payable                                   1,532            24,520
      Cash paid for debt issue costs            (1,859)           (1,052)
      Cash paid for redemption of
       convertible notes                       (30,000)                -
      Proceeds from energy
       efficiency incentive programs               225                 -
      Proceeds from exercise of
       options to acquire common
       stock including employee
       stock purchase plan                         717               679
      Taxes paid related to
       restricted stock issuance                     -               (50)
      Payments on loans and notes
       payable                                  (1,264)          (24,245)
                                                ------           -------
           Net cash used in financing
            activities                         (30,649)             (148)
                                               -------              ----
     Net decrease in cash and cash
      equivalents                              (32,547)           (7,261)
     Cash and cash equivalents,
      beginning of period                       58,292            39,855
     Cash and cash equivalents, end
      of period                                $25,745           $32,594
                                               =======           =======
    Supplemental disclosure of
     cash flow information
      Cash paid for:
        Interest                                $5,745            $3,481
        Income taxes                             1,524             1,884


          SMITH & WESSON HOLDING CORPORATION AND SUBSIDIARIES
     RECONCILIATION OF GAAP NET INCOME/(LOSS) TO NON-GAAP ADJUSTED
                          EBITDAS (Unaudited)


                            For the Three Months Ended January 31,         For the Three Months Ended January 31,
                                            2012:                                          2011:
                              --------------------------------------   --------------------------------------
                        GAAP             Adjustments            Adjusted              GAAP           Adjustments  Adjusted
                        ----             -----------            --------              ----           -----------  --------
    Net sales            $98,125                                   $98,125              $79,238                      $79,238
    Cost of
     sales                68,121            $(3,185) (1)            64,936               59,847        $(3,161)  (1)  56,686
                          ------            -------                 ------               ------        -------        ------
     Gross profit         30,004              3,185                 33,189               19,391          3,161        22,552
                          ------              -----                 ------               ------          -----        ------

     Operating
      expenses:
       Research and
        development          992                (42) (1)               950                1,207            (54)  (1)   1,153
       Selling and
        marketing          8,062                (51) (1)             8,011                8,921            (77)  (1)   8,844
       General and
        administrative    10,666             (1,228) (3)             9,438               11,203         (3,167)  (3)   8,036
                          ------             ------                  -----               ------         ------         -----
       Total
        operating
        expenses          19,720             (1,321)                18,399               21,331         (3,298)       18,033
                          ------             ------                 ------               ------         ------        ------
    Operating
     income/
     (loss) from
     continuing
     operations        10,284      4,506      14,790        (1,940)      6,459      4,519
                          ------              -----                 ------               ------          -----         -----

     Other
      income/
      (expense):
       Other
        income/
        (expense),
        net                    8                  -                      8                 (463)           498   (4)      35
       Interest
        income               394               (361) (8)                33                  289           (239)  (8)       -
       Interest
        expense           (1,629)             1,629  (5)                 -               (1,453)         1,453   (5)       -
                          ------              -----                    ---               ------          -----           ---
       Total other
        income/
        (expense),
        net               (1,227)             1,268                     41               (1,627)         1,712            35
                          ------              -----                    ---               ------          -----           ---

     Income/
      (loss) from
      continuing
      operations
      before
      income
      taxes             9,057      5,774      14,831        (3,567)      8,171      4,604
     Income tax
      expense/
      (benefit)            3,664             (3,664) (6)                 -                 (852)           852   (6)       -
                           -----             ------                    ---                 ----            ---           ---
    Income/
     (loss) from
     continuing
     operations            5,393              9,438                 14,831               (2,715)         7,319         4,604
    Discontinued
     operations:
      Loss from
       operations
       of
       discontinued
       security
       solutions
       division        (1,600)       759 (7)        (841)      (53,908)     51,722  (9)     (2,186)
      Income tax
       benefit              (645)               645  (6)                 -               (3,787)         3,787   (6)       -
                            ----                ---                    ---               ------          -----           ---
      Loss on
       discontinued
       operations           (955)               114                   (841)             (50,121)        47,935        (2,186)
     Net income/
      (loss)/
      comprehensive
      income/
      (loss)           $4,438     $9,552     $13,990      $(52,836)    $55,254     $2,418
                          ======             ======                =======             ========        =======        ======



          SMITH & WESSON HOLDING CORPORATION AND SUBSIDIARIES
     RECONCILIATION OF GAAP NET INCOME/(LOSS) TO NON-GAAP ADJUSTED
                          EBITDAS (Unaudited)


                              For the Nine Months Ended January 31,                       For the Nine Months Ended January 31,
                                              2012:                                                       2011:
                                 -------------------------------------                 -------------------------------------

                        GAAP              Adjustments             Adjusted               GAAP              Adjustments          Adjusted
                        ----              -----------             --------               ----              -----------          --------

     Net sales          $282,154                                    $282,154              $240,566                                 $240,566
     Cost of
      sales              201,028             $(10,815) (1)           190,213               167,118            $(7,768)    (1)       159,350
                         -------             --------                -------               -------            -------               -------
     Gross profit         81,126               10,815                 91,941                73,448              7,768                81,216
                          ------               ------                 ------                ------              -----                ------

     Operating
      expenses:
       Research and
        development        3,571                 (145) (1)             3,426                 3,099               (107)    (1)         2,992
       Selling and
        marketing         24,823                 (225) (1)            24,598                26,206               (184)    (1)        26,022
       General and
        administrative    33,483               (6,578) (2)            26,905                34,344             (9,029)    (3)        25,315
                          ------               ------                 ------                ------             ------                ------
       Total
        operating
        expenses          61,877               (6,948)                54,929                63,649             (9,320)               54,329
                          ------               ------                 ------                ------             ------                ------
     Operating
      income from
      continuing
      operations          19,249               17,763                 37,012                 9,799             17,088                26,887
                          ------               ------                 ------                 -----             ------                ------

     Other
      income/
      (expense):
       Other
        income/
        (expense),
        net                   62                    -                     62                   692               (619)    (4)            73
       Interest
        income             1,196               (1,043) (8)               153                   849               (653)    (8)           196
       Interest
        expense           (6,044)               6,044  (5)                 -                (3,659)             3,659     (5)             -
                          ------                -----                    ---                ------              -----                   ---
       Total other
        income/
        (expense),
        net               (4,786)               5,001                    215                (2,118)             2,387                   269
     Income from
      continuing
      operations
      before
      income
      taxes            14,463       22,764       37,227         7,681       19,475      27,156
     Income tax
      expense              5,845               (5,845) (6)                 -                 3,994             (3,994)    (6)             -
                           -----               ------                    ---                 -----             ------                   ---
    Income from
     continuing
     operations            8,618               28,609                 37,227                 3,687             23,469                27,156
    Discontinued
     operations:
      Loss from
       operations
       of
       discontinued
       security
       solutions
       division        (8,306)       2,261  (7)      (6,045)      (93,143)      89,714   (10)     (3,429)
      Income tax
       benefit            (3,326)               3,326  (6)                 -                (5,547)             5,547     (6)             -
                          ------                -----                    ---                ------              -----                   ---
      Loss on
       discontinued
       operations         (4,980)              (1,065)                (6,045)              (87,596)            84,167                (3,429)
     Net income/
      (loss)/
      comprehensive
      income/
      (loss)           $3,638      $27,544      $31,182      $(83,909)    $107,636     $23,727
                          ======              =======                =======              ========           ========               =======


    (1)  To eliminate depreciation, amortization, and plant consolidation
    costs.
    (2)  To eliminate depreciation, amortization, stock-based
    compensation expense, plant consolidation costs, severance benefits
    for our former President and CEO, and DOJ/SEC costs and related
    profit sharing impacts of DOJ/SEC.
    (3)  To eliminate depreciation, amortization, stock-based
    compensation expense, plant consolidation costs, and DOJ/SEC costs
    and related profit sharing impacts of DOJ/SEC.
    (4)  To eliminate unrealized mark-to-market adjustments on foreign
    exchange contracts.
    (5)  To eliminate interest expense.
    (6)  To eliminate income tax expense.
    (7)  To eliminate depreciation, amortization, interest expense, and
    stock-based compensation expense.
    (8)  To eliminate intercompany interest income.
    (9)  To eliminate depreciation, amortization, impairment of long-
    lived assets, interest expense, and stock-based compensation
    expense.
    (10)  To eliminate depreciation, amortization, impairment of long-
    lived assets, interest expense, fair value contingent consideration
    liability, and stock-based compensation expense.

SOURCE Smith & Wesson Holding Corporation