Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Smiths Group plc    SMIN   GB00B1WY2338

SMITHS GROUP PLC

 (SMIN)

1
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Smiths Group plc : Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period July 201020112012201320142015
Sales2 7702 8423 0303 1473 2873 446
Operating income (EBITDA)558609645647687734
Operating profit (EBIT)492517554560585625
Pre-Tax Profit (EBT)373398366442484531
Net income310384257334362405
EPS (PNC)78,997,164,983,490,4100
Dividend per Share (PNC)34,036,338,039,842,244,4
Yield2,60%2,78%2,91%3,05%3,23%3,40%
Announcement Date09/29/2010
06:23am
09/28/2011
06:00am
09/19/2012
06:00am
---
Finances - Leverage
Smiths Group plc : Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period July 201020112012201320142015
Debt837729791798662526
Finance------
Operating income (EBITDA)558609645647687734
Leverage
(Debt/EBITDA)
1,50x1,20x1,23x1,23x0,96x0,72x
Capital Expenditure47,049,350,186,992,393,7
Book Value Per Share (BVPS)280 PNC350 PNC248 PNC318 PNC362 PNC414 PNC
Cash Flow per Share105 PNC81,4 PNC83,8 PNC91,8 PNC107 PNC120 PNC
Announcement Date09/29/2010
06:23am
09/28/2011
06:00am
09/19/2012
06:00am
---
Balance Sheet Analysis
Smiths Group plc : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 5 142 M GBP -
Company Value 5 940 M GBP 5 804 M GBP
Valuation 2013e 2014e
PER (Price / EPS) 15,7x 14,4x
Capitalization / Revenue 1,63x 1,56x
EV / Revenue 1,89x 1,77x
EV / EBITDA 9,18x 8,45x
Yield (DPS / Price) 3,05% 3,23%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 17,8% 17,8%
operating laverage (Delta EBIT / Delta Sales) 0,29x 1,01x
Net Margin (Net Profit / Revenue) 10,6% 11,0%
ROA (Net Profit / Asset) 8,50% 9,00%
ROE (Net Profit / Equities) 32,8% 30,0%
Rate of Dividend 47,7% 46,6%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   2,76% 2,81%
Cash Flow / Sales (Taux d'autofinancement) 11,5% 12,8%
Capital Intensity (Assets / Sales) 1,25x 1,22x
Financial Leverage (Net Debt / EBITDA) 1,23x 0,96x
Price Earning Ratio
Smiths Group plc : Price Earning Ratio
EPS & Dividend
Smiths Group plc : EPS Dividend
Dynamic quotes  
ON
| OFF
Copyright © 2013 Surperformance. All rights reserved.