Member access

4-Traders Homepage  >  Shares  >  Irish Stock Exchange  >  Smurfit Kappa Group Plc    SKG   IE00B1RR8406

Delayed Quote. Delayed CHI-X EUROPE LIMITED. - 01/30 05:27:12 pm
21.7530 EUR   -0.40%
01/27 SMURFIT KAPPA : and BiBoViNo partner to promote high-quality Bag-in-..
2014 SMURFIT KAPPA : Double success for Smurfit Kappa at UK Packaging Awa..
2014 SMURFIT KAPPA : Total Voting Rights
SummaryChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales7 3577 3357 9578 0258 3088 566
Operating income (EBITDA)1 0151 0201 1071 1441 2141 275
Operating profit (EBIT)624616679738810864
Pre-Tax Profit (EBT)299331294459606691
Net income206249188311421477
EPS ( €)0,911,080,811,311,791,99
Dividend per Share ( €)0,150,280,310,470,560,62
Yield0,69%1,28%1,42%2,14%2,54%2,82%
Announcement Date02/08/2012
07:00am
02/06/2013
07:00am
02/12/2014
07:00am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt2 7522 7922 6212 5012 2371 960
Finance------
Operating income (EBITDA)1 0151 0201 1071 1441 2141 275
Leverage
(Debt/EBITDA)
2,71x2,74x2,37x2,19x1,84x1,54x
Capital Expenditure277316349417423426
Book Value Per Share (BVPS)8,99 €9,91 €11,0 €11,0 €12,4 €13,9 €
Cash Flow per Share2,85 €4,04 €-3,69 €3,94 €4,30 €
Announcement Date02/08/2012
07:00am
02/06/2013
07:00am
02/12/2014
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 5 057 M€ -
Entreprise Value (EV) 7 558 M€ 7 294 M€
Valuation 2014e 2015e
PER (Price / EPS) 16,6x 12,2x
Capitalization / Revenue 0,63x 0,61x
EV / Revenue 0,94x 0,88x
EV / EBITDA 6,61x 6,01x
Yield (DPS / Price) 2,14% 2,54%
Price to book (Price / BVPS) 1,98x 1,76x
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 9,20% 9,75%
operating Leverage (Delta EBIT / Delta Sales) 10,2x 2,76x
Net Margin (Net Profit / Revenue) 3,87% 5,07%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 13,5% 15,1%
Rate of Dividend 35,6% 31,0%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   5,20% 5,09%
Cash Flow / Sales (Taux d'autofinancement) 10,6% 11,0%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 2,19x 1,84x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF