Member access

4-Traders Homepage  >  Shares  >  Irish Stock Exchange  >  Smurfit Kappa Group Plc    SKG   IE00B1RR8406

Delayed Quote. Delayed BATS EUROPE - 11/21 05:28:00 pm
17.6330 EUR   +0.76%
4d ago SMURFIT KAPPA : launches new Investor Relations app
4d ago SMURFIT KAPPA : expands operations with opening of new Bag-in-Box® plant
11/07 SMURFIT KAPPA : Blocklisting Interim Review
SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales7 3577 3357 9578 0198 3178 557
Operating income (EBITDA)1 0151 0201 1071 1441 2121 264
Operating profit (EBIT)624616679738805852
Pre-Tax Profit (EBT)299331294493629713
Net income206249188326425479
EPS ( €)0,911,080,811,331,771,95
Dividend per Share ( €)0,150,280,310,470,560,62
Yield0,86%1,61%1,78%2,68%3,18%3,53%
Announcement Date02/08/2012
07:00am
02/06/2013
07:00am
02/12/2014
07:00am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt2 7522 7922 6212 4812 2031 930
Finance------
Operating income (EBITDA)1 0151 0201 1071 1441 2121 264
Leverage
(Debt/EBITDA)
2,71x2,74x2,37x2,17x1,82x1,53x
Capital Expenditure277316349402408416
Book Value Per Share (BVPS)8,99 €9,91 €11,0 €11,1 €12,5 €13,9 €
Cash Flow per Share2,85 €4,04 €-3,69 €3,90 €4,19 €
Announcement Date02/08/2012
07:00am
02/06/2013
07:00am
02/12/2014
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 4 040 M€ -
Entreprise Value (EV) 6 520 M€ 6 243 M€
Valuation 2014e 2015e
PER (Price / EPS) 13,1x 9,83x
Capitalization / Revenue 0,50x 0,49x
EV / Revenue 0,81x 0,75x
EV / EBITDA 5,70x 5,15x
Yield (DPS / Price) 2,68% 3,18%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 9,20% 9,67%
operating Leverage (Delta EBIT / Delta Sales) 11,2x 2,43x
Net Margin (Net Profit / Revenue) 4,07% 5,11%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 14,2% 14,9%
Rate of Dividend 35,1% 31,3%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   5,01% 4,90%
Cash Flow / Sales (Taux d'autofinancement) 10,7% 10,9%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 2,17x 1,82x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF