Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Irish Stock Exchange  >  Smurfit Kappa Group Plc    SKG   IE00B1RR8406

SMURFIT KAPPA GROUP PLC (SKG)
Mes dernières consult.
Most popular
Report
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Sales8 0838 1098 1598 5418 9549 194
EBITDA1 1371 1821 2361 2321 3561 381
Operating profit (EBIT)771780830825942966
Pre-Tax Profit (EBT)378599654637787822
Net income241400444445535554
P/E ratio18,213,911,614,211,711,1
EPS ( € )1,031,691,881,862,262,37
Dividend per Share ( € )0,400,680,580,830,890,93
Yield2,14%2,89%2,66%3,12%3,35%3,51%
Reference price ( € )18.723.5421.79526.4526.4526.45
Announcement Date02/11/2015
07:44am
02/10/2016
07:00am
02/08/2017
07:50am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Debt2 7593 0482 9412 7182 4162 052
Finance------
Operating income (EBITDA)1 1371 1821 2361 2321 3561 381
Leverage
(Debt/EBITDA)
2,43x2,58x2,38x2,21x1,78x1,49x
Capital Expenditure430428427400425428
Book Value Per Share (BVPS)9,65 €9,33 €9,85 €11,1 €12,4 €13,8 €
Cash Flow per Share3,13 €3,30 €3,10 €3,52 €4,11 €4,13 €
Announcement Date02/11/2015
07:44am
02/10/2016
07:00am
02/08/2017
07:50am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 6 265 M€ -
Entreprise Value (EV) 8 983 M€ 8 680 M€
Valuation 2017e 2018e
P/E ratio (Price / EPS) 14,2x 11,7x
Capitalization / Revenue 0,73x 0,70x
EV / Revenue 1,05x 0,97x
EV / EBITDA 7,29x 6,40x
Yield (DPS / Price) 3,12% 3,35%
Price to book (Price / BVPS) 2,37x 2,13x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 9,66% 10,5%
operating Leverage (Delta EBIT / Delta Sales) - 2,93x
Net Margin (Net Profit / Revenue) 5,22% 5,98%
ROA (Net Profit / Asset) 7,25% 8,57%
ROE (Net Profit / Equities) 18,0% 19,6%
Rate of Dividend 44,2% 39,2%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   4,69% 4,75%
Cash Flow / Sales 9,75% 10,9%
Capital Intensity (Assets / Sales) 0,72x 0,70x
Financial Leverage (Net Debt / EBITDA) 2,21x 1,78x
EPS & Dividend