Member access

4-Traders Homepage  >  Shares  >  Irish Stock Exchange  >  Smurfit Kappa Group Plc    SKG   IE00B1RR8406

Delayed Quote. Delayed CHI-X EUROPE LIMITED. - 10/24 05:28:00 pm
16.3380 EUR   -0.01%
4d ago SMURFIT KAPPA : at INDAGRA Exhibition, Bucharest, 29 Oct - 2 Nov
10/17 SMURFIT KAPPA : Family name continues in robust market
10/16 SMURFIT KAPPA : leads the way with its innovations at the 2014 PPI Awards
SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales7 3577 3357 9578 0898 3918 550
Operating income (EBITDA)1 0151 0201 1071 1671 2301 265
Operating profit (EBIT)624616679758819855
Pre-Tax Profit (EBT)299331294531641698
Net income206249188340418460
EPS ( €)0,911,080,811,411,731,85
Dividend per Share ( €)0,150,280,310,440,530,58
Yield0,92%1,72%1,90%2,69%3,25%3,58%
Announcement Date02/08/2012
07:00am
02/06/2013
07:00am
02/12/2014
07:00am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt2 7522 7922 6212 3972 1181 853
Finance------
Operating income (EBITDA)1 0151 0201 1071 1671 2301 265
Leverage
(Debt/EBITDA)
2,71x2,74x2,37x2,05x1,72x1,46x
Capital Expenditure277316349401409418
Book Value Per Share (BVPS)8,99 €9,91 €11,0 €11,3 €12,6 €14,0 €
Cash Flow per Share2,85 €4,04 €-3,14 €3,72 €3,53 €
Announcement Date02/08/2012
07:00am
02/06/2013
07:00am
02/12/2014
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 3 777 M€ -
Entreprise Value (EV) 6 173 M€ 5 895 M€
Valuation 2014e 2015e
PER (Price / EPS) 11,6x 9,41x
Capitalization / Revenue 0,47x 0,45x
EV / Revenue 0,76x 0,70x
EV / EBITDA 5,29x 4,79x
Yield (DPS / Price) 2,69% 3,25%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 9,37% 9,76%
operating Leverage (Delta EBIT / Delta Sales) 7,04x 2,13x
Net Margin (Net Profit / Revenue) 4,20% 4,98%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 13,9% 14,8%
Rate of Dividend 31,2% 30,6%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   4,96% 4,87%
Cash Flow / Sales (Taux d'autofinancement) 8,98% 10,3%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 2,05x 1,72x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF