Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Irish Stock Exchange  >  Smurfit Kappa Group Plc    SKG   IE00B1RR8406

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Sales7 9578 0838 1098 4408 6618 812
Operating income (EBITDA)1 1071 1371 1821 2651 3121 360
Operating profit (EBIT)679771780878919963
Pre-Tax Profit (EBT)294378599733793843
Net income188241400502535584
P/E ratio22,118,213,910,910,29,40
EPS ( € )0,811,031,692,122,262,46
Dividend per Share ( € )0,310,400,680,740,780,81
Yield1,74%2,14%2,89%3,20%3,38%3,50%
Reference price ( € )17.8618.723.5423.1523.1523.15
Announcement Date02/12/2014
07:00am
02/11/2015
07:44am
02/10/2016
07:00am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Debt2 6212 7593 0482 7752 4282 057
Finance------
Operating income (EBITDA)1 1071 1371 1821 2651 3121 360
Leverage
(Debt/EBITDA)
2,37x2,43x2,58x2,19x1,85x1,51x
Capital Expenditure349430428426413406
Book Value Per Share (BVPS)11,0 €9,65 €9,33 €11,0 €12,5 €14,6 €
Cash Flow per Share-3,13 €3,30 €3,91 €4,25 €4,26 €
Announcement Date02/12/2014
07:00am
02/11/2015
07:44am
02/10/2016
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 5 471 M€ -
Entreprise Value (EV) 8 246 M€ 7 898 M€
Valuation 2016e 2017e
P/E ratio (Price / EPS) 10,9x 10,2x
Capitalization / Revenue 0,65x 0,63x
EV / Revenue 0,98x 0,91x
EV / EBITDA 6,52x 6,02x
Yield (DPS / Price) 3,20% 3,38%
Price to book (Price / BVPS) 2,11x 1,85x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 10,4% 10,6%
operating Leverage (Delta EBIT / Delta Sales) 3,08x 1,78x
Net Margin (Net Profit / Revenue) 5,95% 6,17%
ROA (Net Profit / Asset) 9,71% 10,2%
ROE (Net Profit / Equities) 20,9% 19,7%
Rate of Dividend 34,9% 34,7%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   5,05% 4,77%
Cash Flow / Sales 11,0% 11,6%
Capital Intensity (Assets / Sales) 0,61x 0,61x
Financial Leverage (Net Debt / EBITDA) 2,19x 1,85x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend