Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Irish Stock Exchange  >  Smurfit Kappa Group Plc    SKG   IE00B1RR8406

SMURFIT KAPPA GROUP PLC (SKG)
Mes dernières consult.
Most popular
  Report  
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201520162017201820192020
Sales8 1098 1598 5629 0049 2949 660
EBITDA1 1821 2361 2401 3671 4211 521
Operating profit (EBIT)7808308209459801 062
Pre-Tax Profit (EBT)599654576784846926
Net income400444417550573653
P/E ratio13,911,616,015,514,713,2
EPS ( € )1,691,881,762,312,432,72
Dividend per Share ( € )0,680,580,880,930,980,91
Yield2,89%2,66%3,11%2,59%2,73%2,55%
Reference price ( € )23.5421.79528.1935.835.835.8
Announcement Date02/10/2016
07:00am
02/08/2017
07:50am
02/07/2018
07:00am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201520162017201820192020
Debt3 0482 9412 8052 7072 5842 489
Finance------
Operating income (EBITDA)1 1821 2361 2401 3671 4211 521
Leverage
(Debt/EBITDA)
2,58x2,38x2,26x1,98x1,82x1,64x
Capital Expenditure428427442602694760
Book Value Per Share (BVPS)9,33 €9,85 €10,6 €11,8 €13,1 €15,2 €
Cash Flow per Share3,30 €3,10 €3,14 €4,09 €4,53 €4,57 €
Announcement Date02/10/2016
07:00am
02/08/2017
07:50am
02/07/2018
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 8 491 M€ -
Entreprise Value (EV) 11 198 M€ 11 075 M€
Valuation 2018e 2019e
P/E ratio (Price / EPS) 15,5x 14,7x
Capitalization / Revenue 0,94x 0,91x
EV / Revenue 1,24x 1,19x
EV / EBITDA 8,19x 7,79x
Yield (DPS / Price) 2,59% 2,73%
Price to book (Price / BVPS) 3,04x 2,73x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 10,5% 10,5%
operating Leverage (Delta EBIT / Delta Sales) 2,95x 1,15x
Net Margin (Net Profit / Revenue) 6,11% 6,16%
ROA (Net Profit / Asset) 5,80% 6,10%
ROE (Net Profit / Equities) 20,7% 18,8%
Rate of Dividend 40,1% 40,2%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   6,69% 7,46%
Cash Flow / Sales 10,8% 11,6%
Capital Intensity (Assets / Sales) 1,05x 1,01x
Financial Leverage (Net Debt / EBITDA) 1,98x 1,82x
EPS & Dividend