Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Irish Stock Exchange  >  Smurfit Kappa Group Plc    SKG   IE00B1RR8406

End-of-day quote. End-of-day quote  - 02/05
19.98 EUR   +2.30%
02/04 SMURFIT KAPPA : provides platform to drive pharmaceutical industry i..
02/01 SMURFIT KAPPA : Total Voting Rights
01/06 SMURFIT KAPPA : at SIVAL 2016
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Sales7 3357 9578 0838 1408 5358 750
Operating income (EBITDA)1 0201 1071 1371 1621 2881 330
Operating profit (EBIT)616679771786904936
Pre-Tax Profit (EBT)331294378606783842
Net income249188241398528562
P/E ratio8,3122,118,211,28,798,28
EPS ( € )1,080,811,031,752,222,36
Dividend per Share ( € )0,280,310,400,620,710,77
Yield3,11%1,74%2,14%3,18%3,62%3,93%
Reference price ( € )917.8618.719.5319.5319.53
Announcement Date02/06/2013
07:00am
02/12/2014
07:00am
02/11/2015
07:44am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Debt2 7922 6212 7592 8622 5812 220
Finance------
Operating income (EBITDA)1 0201 1071 1371 1621 2881 330
Leverage
(Debt/EBITDA)
2,74x2,37x2,43x2,46x2,00x1,67x
Capital Expenditure316349430420426414
Book Value Per Share (BVPS)9,91 €11,0 €9,65 €11,0 €12,6 €14,3 €
Cash Flow per Share4,04 €-3,13 €3,56 €4,21 €4,47 €
Announcement Date02/06/2013
07:00am
02/12/2014
07:00am
02/11/2015
07:44am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 4 586 M€ -
Entreprise Value (EV) 7 448 M€ 7 167 M€
Valuation 2015e 2016e
P/E ratio (Price / EPS) 11,2x 8,79x
Capitalization / Revenue 0,56x 0,54x
EV / Revenue 0,92x 0,84x
EV / EBITDA 6,41x 5,57x
Yield (DPS / Price) 3,18% 3,62%
Price to book (Price / BVPS) 1,77x 1,54x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 9,66% 10,6%
operating Leverage (Delta EBIT / Delta Sales) 2,76x 3,10x
Net Margin (Net Profit / Revenue) 4,89% 6,19%
ROA (Net Profit / Asset) 6,87% 8,19%
ROE (Net Profit / Equities) 18,6% 19,6%
Rate of Dividend 35,4% 31,8%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   5,16% 5,00%
Cash Flow / Sales 10,3% 11,6%
Capital Intensity (Assets / Sales) 0,71x 0,76x
Financial Leverage (Net Debt / EBITDA) 2,46x 2,00x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend