Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Irish Stock Exchange  >  Smurfit Kappa Group Plc    SKG   IE00B1RR8406

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Sales7 9578 0838 1098 4358 6418 854
Operating income (EBITDA)1 1071 1371 1821 2661 3101 350
Operating profit (EBIT)679771780875913951
Pre-Tax Profit (EBT)294378599718787834
Net income188241400499532561
P/E ratio22,118,213,911,911,210,5
EPS ( € )0,811,031,692,122,252,40
Dividend per Share ( € )0,310,400,680,730,780,81
Yield1,74%2,14%2,89%2,92%3,10%3,21%
Reference price ( € )17.8618.723.5425.1225.1225.12
Announcement Date02/12/2014
07:00am
02/11/2015
07:44am
02/10/2016
07:00am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Debt2 6212 7593 0482 7672 4292 061
Finance------
Operating income (EBITDA)1 1071 1371 1821 2661 3101 350
Leverage
(Debt/EBITDA)
2,37x2,43x2,58x2,18x1,86x1,53x
Capital Expenditure349430428430418403
Book Value Per Share (BVPS)11,0 €9,65 €9,33 €11,0 €12,5 €14,2 €
Cash Flow per Share-3,13 €3,30 €3,96 €4,25 €4,27 €
Announcement Date02/12/2014
07:00am
02/11/2015
07:44am
02/10/2016
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 5 936 M€ -
Entreprise Value (EV) 8 703 M€ 8 366 M€
Valuation 2016e 2017e
P/E ratio (Price / EPS) 11,9x 11,2x
Capitalization / Revenue 0,70x 0,69x
EV / Revenue 1,03x 0,97x
EV / EBITDA 6,87x 6,39x
Yield (DPS / Price) 2,92% 3,10%
Price to book (Price / BVPS) 2,29x 2,01x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 10,4% 10,6%
operating Leverage (Delta EBIT / Delta Sales) 3,04x 1,78x
Net Margin (Net Profit / Revenue) 5,92% 6,16%
ROA (Net Profit / Asset) 8,14% 8,48%
ROE (Net Profit / Equities) 20,7% 19,5%
Rate of Dividend 34,7% 34,6%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   5,10% 4,84%
Cash Flow / Sales 11,1% 11,6%
Capital Intensity (Assets / Sales) 0,73x 0,73x
Financial Leverage (Net Debt / EBITDA) 2,18x 1,86x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend