Member access

4-Traders Homepage  >  Shares  >  Irish Stock Exchange  >  Smurfit Kappa Group Plc    SKG   IE00B1RR8406

Delayed Quote. Delayed BATS EUROPE - 12/19 05:28:56 pm
18.1000 EUR   +3.43%
12/10 SMURFIT KAPPA : Double success for Smurfit Kappa at UK Packaging Awa..
12/01 SMURFIT KAPPA : Total Voting Rights
11/25 SMURFIT KAPPA : Director Declaration
SummaryChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales7 3577 3357 9578 0258 3258 566
Operating income (EBITDA)1 0151 0201 1071 1441 2111 265
Operating profit (EBIT)624616679738804851
Pre-Tax Profit (EBT)299331294498624708
Net income206249188338426480
EPS ( €)0,911,080,811,361,781,95
Dividend per Share ( €)0,150,280,310,470,560,62
Yield0,86%1,60%1,77%2,67%3,17%3,52%
Announcement Date02/08/2012
07:00am
02/06/2013
07:00am
02/12/2014
07:00am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt2 7522 7922 6212 4812 2021 925
Finance------
Operating income (EBITDA)1 0151 0201 1071 1441 2111 265
Leverage
(Debt/EBITDA)
2,71x2,74x2,37x2,17x1,82x1,52x
Capital Expenditure277316349405410417
Book Value Per Share (BVPS)8,99 €9,91 €11,0 €11,1 €12,5 €13,9 €
Cash Flow per Share2,85 €4,04 €-3,69 €3,90 €4,19 €
Announcement Date02/08/2012
07:00am
02/06/2013
07:00am
02/12/2014
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 4 052 M€ -
Entreprise Value (EV) 6 534 M€ 6 254 M€
Valuation 2014e 2015e
PER (Price / EPS) 12,8x 9,85x
Capitalization / Revenue 0,50x 0,49x
EV / Revenue 0,81x 0,75x
EV / EBITDA 5,71x 5,16x
Yield (DPS / Price) 2,67% 3,17%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 9,19% 9,66%
operating Leverage (Delta EBIT / Delta Sales) 10,1x 2,40x
Net Margin (Net Profit / Revenue) 4,21% 5,12%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 14,6% 14,8%
Rate of Dividend 34,2% 31,3%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   5,05% 4,92%
Cash Flow / Sales (Taux d'autofinancement) 10,6% 10,8%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 2,17x 1,82x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF