Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Irish Stock Exchange  >  Smurfit Kappa Group Plc    SKG   IE00B1RR8406

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Sales7 9578 0838 1098 3308 4898 668
Operating income (EBITDA)1 1071 1371 1821 2311 2641 305
Operating profit (EBIT)679771780841866901
Pre-Tax Profit (EBT)294378599696737792
Net income188241400488510535
P/E ratio22,118,213,910,610,39,51
EPS ( € )0,811,031,692,022,102,26
Dividend per Share ( € )0,310,400,680,740,770,81
Yield1,74%2,14%2,89%3,44%3,59%3,75%
Reference price ( € )17.8618.723.5421.52521.52521.525
Announcement Date02/12/2014
07:00am
02/11/2015
07:44am
02/10/2016
07:00am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Debt2 6212 7593 0482 8162 4802 119
Finance------
Operating income (EBITDA)1 1071 1371 1821 2311 2641 305
Leverage
(Debt/EBITDA)
2,37x2,43x2,58x2,29x1,96x1,62x
Capital Expenditure349430428434395392
Book Value Per Share (BVPS)11,0 €9,65 €9,33 €10,8 €12,2 €13,7 €
Cash Flow per Share-3,13 €3,30 €3,65 €3,92 €4,09 €
Announcement Date02/12/2014
07:00am
02/11/2015
07:44am
02/10/2016
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 5 087 M€ -
Entreprise Value (EV) 7 903 M€ 7 567 M€
Valuation 2016e 2017e
P/E ratio (Price / EPS) 10,6x 10,3x
Capitalization / Revenue 0,61x 0,60x
EV / Revenue 0,95x 0,89x
EV / EBITDA 6,42x 5,99x
Yield (DPS / Price) 3,44% 3,59%
Price to book (Price / BVPS) 1,99x 1,76x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 10,1% 10,2%
operating Leverage (Delta EBIT / Delta Sales) 2,85x 1,58x
Net Margin (Net Profit / Revenue) 5,86% 6,01%
ROA (Net Profit / Asset) 7,87% 8,06%
ROE (Net Profit / Equities) 20,1% 19,0%
Rate of Dividend 36,6% 36,8%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   5,21% 4,65%
Cash Flow / Sales 10,4% 10,9%
Capital Intensity (Assets / Sales) 0,74x 0,75x
Financial Leverage (Net Debt / EBITDA) 2,29x 1,96x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend