Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Irish Stock Exchange  >  Smurfit Kappa Group Plc    SKG   IE00B1RR8406

SMURFIT KAPPA GROUP PLC (SKG)
Mes dernières consult.
Most popular
  Report  
End-of-day quote. End-of-day quote  - 02/16
29.4 EUR   +2.44%
02/15SMURFIT KAPPA : collaboration with Nestlé results in top supplier aw..
PU
02/13SMURFIT KAPPA : Announces Consent Solicitation
PU
02/08SMURFIT KAPPA : costs hit
AQ
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201520162017201820192020
Sales8 1098 1598 5628 9649 2769 823
EBITDA1 1821 2361 2401 3671 4251 546
Operating profit (EBIT)7808308209469921 124
Pre-Tax Profit (EBT)599654576785850942
Net income400444417546570652
P/E ratio13,911,616,012,711,910,5
EPS ( € )1,691,881,762,312,462,81
Dividend per Share ( € )0,680,580,880,910,971,09
Yield2,89%2,66%3,11%3,11%3,28%3,71%
Reference price ( € )23.5421.79528.1929.429.429.4
Announcement Date02/10/2016
07:00am
02/08/2017
07:50am
02/07/2018
07:00am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201520162017201820192020
Debt3 0482 9412 8052 5872 4092 528
Finance------
Operating income (EBITDA)1 1821 2361 2401 3671 4251 546
Leverage
(Debt/EBITDA)
2,58x2,38x2,26x1,89x1,69x1,64x
Capital Expenditure428427442532627724
Book Value Per Share (BVPS)9,33 €9,85 €10,6 €12,1 €13,5 €16,0 €
Cash Flow per Share3,30 €3,10 €3,14 €4,30 €4,50 €4,59 €
Announcement Date02/10/2016
07:00am
02/08/2017
07:50am
02/07/2018
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 6 963 M€ -
Entreprise Value (EV) 9 550 M€ 9 373 M€
Valuation 2018e 2019e
P/E ratio (Price / EPS) 12,7x 11,9x
Capitalization / Revenue 0,78x 0,75x
EV / Revenue 1,07x 1,01x
EV / EBITDA 6,99x 6,58x
Yield (DPS / Price) 3,11% 3,28%
Price to book (Price / BVPS) 2,43x 2,19x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 10,6% 10,7%
operating Leverage (Delta EBIT / Delta Sales) 3,27x 1,41x
Net Margin (Net Profit / Revenue) 6,09% 6,15%
ROA (Net Profit / Asset) 8,63% 9,02%
ROE (Net Profit / Equities) 20,6% 18,9%
Rate of Dividend 39,6% 39,2%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   5,94% 6,76%
Cash Flow / Sales 11,4% 11,5%
Capital Intensity (Assets / Sales) 0,71x 0,68x
Financial Leverage (Net Debt / EBITDA) 1,89x 1,69x
EPS & Dividend