Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Irish Stock Exchange  >  Smurfit Kappa Group Plc    SKG   IE00B1RR8406

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Sales7 9578 0838 1098 3278 5058 662
Operating income (EBITDA)1 1071 1371 1821 2321 2651 304
Operating profit (EBIT)679771780843870909
Pre-Tax Profit (EBT)294378599696737792
Net income188241400488510535
P/E ratio22,118,213,99,829,448,82
EPS ( € )0,811,031,692,032,112,26
Dividend per Share ( € )0,310,400,680,740,780,81
Yield1,74%2,14%2,89%3,72%3,89%4,07%
Reference price ( € )17.8618.723.5419.96519.96519.965
Announcement Date02/12/2014
07:00am
02/11/2015
07:44am
02/10/2016
07:00am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Debt2 6212 7593 0482 8192 4882 126
Finance------
Operating income (EBITDA)1 1071 1371 1821 2321 2651 304
Leverage
(Debt/EBITDA)
2,37x2,43x2,58x2,29x1,97x1,63x
Capital Expenditure349430428434395392
Book Value Per Share (BVPS)11,0 €9,65 €9,33 €10,8 €12,2 €13,7 €
Cash Flow per Share-3,13 €3,30 €3,68 €3,94 €4,09 €
Announcement Date02/12/2014
07:00am
02/11/2015
07:44am
02/10/2016
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 4 718 M€ -
Entreprise Value (EV) 7 537 M€ 7 207 M€
Valuation 2016e 2017e
P/E ratio (Price / EPS) 9,82x 9,44x
Capitalization / Revenue 0,57x 0,55x
EV / Revenue 0,91x 0,85x
EV / EBITDA 6,12x 5,70x
Yield (DPS / Price) 3,72% 3,89%
Price to book (Price / BVPS) 1,85x 1,63x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 10,1% 10,2%
operating Leverage (Delta EBIT / Delta Sales) 3,00x 1,51x
Net Margin (Net Profit / Revenue) 5,86% 6,00%
ROA (Net Profit / Asset) 7,87% 8,06%
ROE (Net Profit / Equities) 20,3% 19,0%
Rate of Dividend 36,5% 36,8%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   5,21% 4,64%
Cash Flow / Sales 10,4% 11,0%
Capital Intensity (Assets / Sales) 0,74x 0,74x
Financial Leverage (Net Debt / EBITDA) 2,29x 1,97x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend