Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Irish Stock Exchange  >  Smurfit Kappa Group Plc    SKG   IE00B1RR8406

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Sales7 9578 0838 1098 4068 5768 757
Operating income (EBITDA)1 1071 1371 1821 2501 2821 311
Operating profit (EBIT)679771780857883911
Pre-Tax Profit (EBT)294378599709768818
Net income188241400487519549
P/E ratio22,118,213,910,710,19,47
EPS ( € )0,811,031,692,082,192,34
Dividend per Share ( € )0,310,400,680,730,770,80
Yield1,74%2,14%2,89%3,32%3,49%3,61%
Reference price ( € )17.8618.723.5422.12522.12522.125
Announcement Date02/12/2014
07:00am
02/11/2015
07:44am
02/10/2016
07:00am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Debt2 6212 7593 0482 7772 4442 087
Finance------
Operating income (EBITDA)1 1071 1371 1821 2501 2821 311
Leverage
(Debt/EBITDA)
2,37x2,43x2,58x2,22x1,91x1,59x
Capital Expenditure349430428432412403
Book Value Per Share (BVPS)11,0 €9,65 €9,33 €11,0 €12,5 €14,2 €
Cash Flow per Share-3,13 €3,30 €3,92 €4,19 €4,13 €
Announcement Date02/12/2014
07:00am
02/11/2015
07:44am
02/10/2016
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 5 229 M€ -
Entreprise Value (EV) 8 006 M€ 7 673 M€
Valuation 2016e 2017e
P/E ratio (Price / EPS) 10,7x 10,1x
Capitalization / Revenue 0,62x 0,61x
EV / Revenue 0,95x 0,89x
EV / EBITDA 6,40x 5,99x
Yield (DPS / Price) 3,32% 3,49%
Price to book (Price / BVPS) 2,02x 1,77x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 10,2% 10,3%
operating Leverage (Delta EBIT / Delta Sales) 2,69x 1,53x
Net Margin (Net Profit / Revenue) 5,79% 6,05%
ROA (Net Profit / Asset) 8,09% 8,38%
ROE (Net Profit / Equities) 20,4% 19,2%
Rate of Dividend 35,4% 35,2%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   5,14% 4,80%
Cash Flow / Sales 11,0% 11,5%
Capital Intensity (Assets / Sales) 0,72x 0,72x
Financial Leverage (Net Debt / EBITDA) 2,22x 1,91x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend