CHARLOTTE, N.C., May 10, 2016 /PRNewswire/ --


    --  Net revenue increased 15% to $463 million
    --  Net revenue declined 0.7% excluding Diamond Foods acquisition
    --  Diluted earnings per share, excluding special items*, increased 47% to
        $0.25
    --  Net loss per share of $0.32 including special items
    --  Adjusted EBITDA* increased 45% to $55.7 million
    --  Updates 2016 full year outlook to reflect the acquisition of Diamond
        Foods

* Descriptions of adjusted EBITDA and diluted earnings per share excluding special items are provided in "Use and Definition of Non-GAAP Measures," and reconciliations are provided in the tables at the end of this release.

Snyder's-Lance, Inc. (Nasdaq-GS: LNCE) today reported financial results for the first quarter of fiscal 2016 ended April 2, 2016. The first quarter financial results include one month of the consolidation of Diamond Foods Inc., following the acquisition which closed on February 29, 2016.

https://photos.prnewswire.com/prnvar/20150410/197788LOGO

"This morning we announced solid first quarter results to begin the year," said Carl E. Lee, Jr., President and Chief Executive Officer. "While our top-line remains pressured by the same challenges facing the food industry, our team diligently managed costs and drove operational efficiencies to deliver strong earnings growth for our legacy business. Our performance in the quarter was led by Lance®, Cape Cod®, and Late July® which all experienced revenue growth and market share gains. Lance® sandwich crackers continues to benefit from our brand renovation process completed last year to drive brand and category growth. Lance's improved product formulation, packaging design, and innovative new products like our Gluten Free sandwich crackers drove base business growth. After successfully renovating Cape Cod® and Lance® sandwich crackers to fuel top-line and bottom-line growth, we are leveraging our marketing, manufacturing and sales expertise to renovate and energize the pretzel category and our Snyder's of Hanover® brand. In addition to growing retail distribution and display support for Snyder's of Hanover®, we recently launched our Pretzels Baby® integrated marketing and advertising campaign. The early results are encouraging as we are generating positive social media response from both new and loyal consumers. We are confident that we will continue to build momentum as we move throughout the year, and I'm very proud of the team for their commitment and execution."

Mr. Lee continued, "During the first quarter, we closed the Diamond Foods acquisition. We quickly began to execute our integration plan, and we are already benefitting from the combination of these two great companies. The powerful combination gives Snyder's-Lance an enhanced portfolio of brands across key snack food categories with a deeper, stronger combined team ready to unlock new distribution opportunities. We are now better positioned in the growing snack food industry, and we expect to realize significant cost and revenue synergies that will deliver earnings accretion and support further investment behind our brands. I'm very excited about the opportunities that lie ahead, and our ability to create even greater value for our shareholders as we execute our strategic plan."

First Quarter 2016 Financial Summary

The first quarter of fiscal 2016 financial results include the financial results of Diamond Foods beginning on February 29, 2016. All financial comparisons to the prior year are compared against the legacy Snyder's-Lance results, where the prior year does not include any impact from the Diamond Foods acquisition.


    --  Net revenue for the first quarter of 2016 was $462.8 million, an
        increase of 15.0% compared to the first quarter of 2015 net revenue of
        $402.3 million. Excluding the contribution from Diamond Foods, net
        revenue for the first quarter of 2016 declined 0.7% compared to the
        first quarter of 2015 with volume growth of 1.2% offset by planned
        promotional activities.
    --  Adjusted EBITDA for the first quarter of 2016 was $55.7 million as
        compared to adjusted EBITDA of $38.4 million for the first quarter of
        2015.
    --  Net income excluding special items for the first quarter of 2016 was
        $19.9 million, or $0.25 per diluted share on 80.8 million weighted
        average diluted shares outstanding. Net income excluding special items
        was $12.0 million for the first quarter of 2015, or $0.17 per diluted
        share on 71.0 million weighted average diluted shares outstanding.
    --  Including special items, the net loss for the first quarter of 2016 was
        $25.4 million, or $0.32 per share on 80.0 million weighted average
        shares outstanding. Net income including special items for the first
        quarter of 2015 was $10.6 million, or $0.15 per diluted share on 71.0
        million weighted average diluted shares outstanding.
    --  Special items for the first quarter of 2016 included after-tax expenses
        of $45.3 million primarily associated with the acquisition of Diamond
        Foods. Special items for the first quarter of 2015 included after-tax
        expenses of $1.3 million primarily associated with severance charges and
        professional fees.

Fiscal 2016 Outlook

The Company has updated its fiscal 2016 outlook to reflect the recent acquisition of Diamond Foods and the Company's expectations for the remainder of the year. As a result, the Company now expects earnings per diluted share to be in the range of $1.20 to $1.30. The Company's fiscal 2016 outlook excludes special items and charges associated with the acquisition of Diamond Foods, and includes an estimated negative impact of $0.10 to $0.12 per diluted share, from purchase accounting adjustments.

The Company's 2016 full-year outlook also includes the following assumptions:


    --  Net revenue of $2.29 billion to $2.33 billion, an increase of
        approximately 39% to 41%;
        --  Excluding the contribution from Diamond Foods net revenue growth is
            expected to be approximately flat to up 2%;
        --  Net revenue contribution from Diamond Foods for the 10 months
            beginning February 29, 2016, of approximately $630 to $650 million,
            net of the impact of intercompany eliminations and reflecting the
            negative impact of net price realization from lower commodity costs
            and unfavorable foreign currency;
    --  Adjusted EBITDA of $310 million to $325 million; and
    --  Capital expenditures of $80 to $85 million

The Company's 2016 full-year outlook is also based on the following assumptions, reflecting the acquisition of Diamond Foods:


    --  Net interest expense of $33 to $35 million;
    --  Effective tax rate of 34% to 35%; and
    --  Weighted average diluted share count of approximately 93 to 94 million
        shares.

Conference Call

Management will host a conference call to discuss first quarter 2016 results at 9:00 a.m. Eastern Time on May 10, 2016. The conference call and accompanying slide presentation will be webcast live through the Investor Relations section of Snyder's-Lance website, www.snyderslance.com. To participate in the conference call, the dial-in number is (844) 830-1960 for U.S. callers or (315) 625-6883 for international callers. The conference ID is 89240748. A continuous telephone replay of the call will be available between 12:00pm on May 10 and midnight on May 17. The replay telephone number is (855) 859-2056 for U.S. callers or (404) 537-3406 for international callers. The replay access code is 89240748. Investors may also access a web-based replay of the conference call at www.snyderslance.com.

About Snyder's-Lance, Inc.

Snyder's-Lance, Inc., headquartered in Charlotte, NC, manufactures and markets snack foods throughout the United States and internationally. Snyder's-Lance's products include pretzels, sandwich crackers, pretzel crackers, potato chips, cookies, tortilla chips, restaurant style crackers, popcorn, nuts and other snacks. Products are sold under the Snyder's of Hanover®, Lance®, Kettle Brand®, KETTLE® Chips, Cape Cod®, Snack Factory® Pretzel Crisps®, Pop Secret®, Emerald®, Diamond of California®, Late July®, Krunchers!®, Tom's®, Archway®, Jays®, Stella D'oro®, Eatsmart Snacks(TM), O-Ke-Doke®, and other brand names along with a number of third party brands. Products are distributed nationally through grocery and mass merchandisers, convenience stores, club stores, food service outlets and other channels. For more information, visit the Company's corporate web site: www.snyderslance.com. LNCE-E

Use and Definition of Non-GAAP Measures

Snyder's-Lance's management uses adjusted EBITDA and earnings per share excluding special items to measure our operating performance and to facilitate a comparison of the Company's operating performance on a consistent basis from period to period and to provide measures that, when viewed in combination with its results prepared in accordance with GAAP, allow for a more complete understanding of factors and trends affecting the Company's business than GAAP measures alone. The non-GAAP measures and related comparisons should be considered in addition to, not as a substitute for, our GAAP disclosure, as well as other measures of financial performance reported in accordance with GAAP, and may not be comparable to similarly titled measures used by other companies. Our management believes the presentation of adjusted EBITDA, net income and diluted earnings per share, excluding special items, is useful for providing increased transparency and assisting investors in understanding our ongoing operating performance.

Adjusted EBITDA is defined as net income before interest, income tax expense, depreciation, amortization, merger and acquisition related expenses, and other non-cash or non-operating items as well as any other unusual items that impact the comparability of our financial information.

Diluted earnings per share, excluding special items, is defined as net income (loss) per diluted share excluding merger and acquisition expenses, and other unusual or non-operating items that impact the comparability of our financial information.

Cautionary Information about Forward Looking Statements

This press release contains statements which may be forward looking within the meaning of applicable securities laws. The statements include projections regarding future revenues, earnings and other results which are based upon the Company's current expectations and assumptions, which are subject to a number of risks and uncertainties. Factors that could cause actual results to differ include general economic conditions or an economic turndown; volatility in the price, quality or availability of inputs, including walnuts and other raw materials, packaging, energy and labor; price competition and industry consolidation; changes in our top retail customer relationships; inability to maintain profitability in the face of a consolidating retail environment; failure to successfully integrate acquisitions or execute divestitures; loss of key personnel; failure to execute and accomplish our strategy; concerns with the safety and quality of certain food products or ingredients; adulterated, misbranded or mislabeled products or product recalls; disruption of our supply chain; failure to maintain satisfactory labor relations; risks related to our foreign operations, including foreign currency risks; inadequacies in, or security breaches of, our information technology systems; improper use of social media; changes in consumer preferences and tastes or inability to innovate or market our products effectively; reliance on distribution through a significant number of independent business owners; protection of our trademarks and other intellectual property rights; impairment in the carrying value of goodwill or other intangible assets; new regulations or legislation; interest rate volatility, political and economic conditions of the countries in which we conduct business, and the interests of a few individuals who control a significant portion of our outstanding shares of common stock may conflict with those of other stockholders, which have been discussed in greater detail in our most recent Form 10-K and other reports filed with the Securities and Exchange Commission.



    SNYDER'S-LANCE, INC. AND SUBSIDIARIES
    Condensed Consolidated Statements of Income (Unaudited)
    For the Quarters Ended April 2, 2016 and April 4, 2015


                                                                            Quarter Ended
                                                                            -------------

    (in thousands, except per share data)                      April 2,              April 4,
                                                                    2016                   2015
    ---                                                             ----                   ----

    Net revenue                                                           $462,765                      $402,341

    Cost of sales                                                320,611                        262,979
                                                                 -------                        -------

    Gross margin                                                 142,154                        139,362


    Selling, general and administrative                          124,189                        121,924

    Transaction-related expenses                                  49,306                              -

    Impairment charges                                               374                              -

    Gain on sale of route businesses, net                          (536)                         (793)

    Other income, net                                              (297)                         (736)
                                                                    ----                           ----

    (Loss)/income before interest and income taxes              (30,882)                        18,967


    Loss on early extinguishment of debt                           4,749                              -

    Interest expense, net                                          4,729                          2,467
                                                                   -----                          -----

    (Loss)/income before income taxes                           (40,360)                        16,500


    Income tax (benefit)/expense                                (14,966)                         5,918
                                                                 -------                          -----

    Net (loss)/income                                           (25,394)                        10,582

    Net income/(loss) attributable to noncontrolling interests        37                           (54)

    Net (loss)/income attributable to Snyder's-Lance, Inc.               $(25,431)                      $10,636
                                                                          ========                       =======


    Basic (loss)/earnings per share                                        $(0.32)                        $0.15

    Weighted average basic shares outstanding                     79,953                         70,259


    Diluted (loss)/earnings per share                                      $(0.32)                        $0.15

    Weighted average diluted shares outstanding                   79,953                         71,002


    Cash dividends declared per share                                        $0.16                         $0.16



    SNYDER'S-LANCE, INC. AND SUBSIDIARIES
    Condensed Consolidated Balance Sheets (Unaudited)
    As of April 2, 2016 and January 2, 2016


    (in thousands, except share data)                                 April 2,             January 2,
                                                                           2016                      2016
    ---                                                                    ----                      ----

                                            ASSETS
                                            ------

    Current assets:

    Cash and cash equivalents                                                      $40,209                     $39,105

    Restricted cash                                                         714                         966

    Accounts receivable, net of allowances of $1,117 and $917,
     respectively                                                       215,715                     131,339

    Inventories, net                                                    256,742                     110,994

    Prepaid income taxes and income taxes receivable                      4,015                       2,321

    Assets held for sale                                                 17,025                      15,678

    Prepaid expenses and other current assets                            34,786                      21,210
                                                                         ------                      ------

    Total current assets                                                569,206                     321,613


    Noncurrent assets:

    Fixed assets, net                                                   533,563                     401,465

    Goodwill                                                          1,409,951                     539,119

    Other intangible assets, net                                      1,429,299                     528,658

    Other noncurrent assets                                              23,536                      19,849

    Total assets                                                                $3,965,555                  $1,810,704
                                                                                ==========                  ==========


                             LIABILITIES AND STOCKHOLDERS' EQUITY
                             ------------------------------------

    Current liabilities:

    Current portion of long-term debt                                              $49,000                      $8,541

    Accounts payable                                                     94,768                      54,207

    Payable to growers                                                   38,265                           -

    Accrued compensation                                                 40,111                      26,196

    Accrued casualty insurance claims                                     4,798                       4,262

    Accrued marketing, selling and promotional costs                     45,881                      18,806

    Other payables and accrued liabilities                               66,743                      32,248
                                                                         ------                      ------

    Total current liabilities                                           339,566                     144,260


    Noncurrent liabilities:

    Long-term debt, net                                               1,354,950                     372,301

    Deferred income taxes                                               332,565                     157,591

    Accrued casualty insurance claims                                    13,804                      11,931

    Other noncurrent liabilities                                         36,092                      17,034
                                                                         ------                      ------

    Total liabilities                                                 2,076,977                     703,117


    Commitments and contingencies


    Stockholders' equity:

    Common stock, $0.83 1/3 par value. 110,000,000 shares authorized;
     95,676,031 and 70,968,054 shares outstanding, respectively          79,727                      59,138

    Preferred stock, $1.00 par value. Authorized 5,000,000 shares; no
     shares outstanding                                                       -                          -

    Additional paid-in capital                                        1,583,052                     791,428

    Retained earnings                                                   201,528                     238,314

    Accumulated other comprehensive income/(loss)                         4,897                       (630)
                                                                          -----                        ----

    Total Snyder's-Lance, Inc. stockholders' equity                   1,869,204                   1,088,250

    Noncontrolling interests                                             19,374                      19,337
                                                                         ------                      ------

    Total stockholders' equity                                        1,888,578                   1,107,587

    Total liabilities and stockholders' equity                                  $3,965,555                  $1,810,704
                                                                                ==========                  ==========




    SNYDER'S-LANCE, INC. AND SUBSIDIARIES
    Condensed Consolidated Statements of Cash Flows (Unaudited)
    For the Quarters Ended April 2, 2016 and April 4, 2015


                                                                   Quarter Ended
                                                                   -------------

    (in thousands)                                       April 2,                April 4,
                                                               2016                    2015
    ---                                                        ----                    ----

    Operating activities:

    Net (loss)/income                                                  $(25,394)                        $10,582

    Adjustments to reconcile net
     (loss)/income to cash from
     operating activities:

    Depreciation and amortization                            20,558                            17,413

    Stock-based compensation expense                         14,270                             1,350

    (Gain)/loss on sale of fixed
     assets, net                                               (25)                               12

    Gain on sale of route businesses,
     net                                                      (536)                            (793)

    Gain on sale of investments, net                              -                            (436)

    Gain on write-off of debt premium                       (1,341)                                -

    Impairment charges                                          374                                 -

    Deferred income taxes                                  (15,734)                              524

    Provision for doubtful accounts                             252                               236

    Changes in operating assets and
     liabilities, excluding business
     acquisitions and foreign
     currency translation adjustments                        24,284                          (28,903)

    Net cash provided by/(used in)
     operating activities                                    16,708                              (15)
                                                             ------                               ---


    Investing activities:

    Purchases of fixed assets                              (11,976)                         (13,495)

    Purchases of route businesses                          (11,909)                          (6,731)

    Proceeds from sale of fixed
     assets                                                     153                               302

    Proceeds from sale of route
     businesses                                              11,785                             7,870

    Proceeds from sale of investments                             -                              436

    Business acquisition, net of cash
     acquired                                           (1,013,559)                                 -

    Changes in restricted cash                                  252                                 -
                                                                ---                               ---

    Net cash used in investing
     activities                                         (1,025,254)                          (11,618)
                                                         ----------                           -------


    Financing activities:

    Dividends paid to stockholders                         (11,355)                         (11,264)

    Debt issuance costs                                     (6,048)                                -

    Issuances of common stock                                 2,775                             2,589

    Excess tax benefits from stock-
     based compensation                                         176                                 -

    Share repurchases, including
     shares surrendered for tax
     withholding                                            (5,995)                            (801)

    Repayments of long-term debt                          (100,000)                          (1,875)

    Proceeds from issuance of long-
     term debt                                            1,130,000                                 -
                                                          ---------                               ---

    Net cash provided by/(used in)
     financing activities                                 1,009,553                          (11,351)
                                                          ---------                           -------


    Effect of exchange rate changes
     on cash                                                     97                                 -


    Increase in cash and cash
     equivalents                                              1,104                          (22,984)

    Cash and cash equivalents at
     beginning of period                                     39,105                            35,373

    Cash and cash equivalents at end
     of period                                                           $40,209                         $12,389
                                                                         =======                         =======


    Supplemental information:

    Cash paid for income taxes, net
     of refunds of $217 and $425,
     respectively                                                         $1,444                         $10,412

    Cash paid for interest                                                $4,614                          $1,246


    Non-cash financing activities:

    Common stock and stock-based
     compensation issued for business
     acquisitions                                                       $800,987                      $        -


    Non-cash investing activities:

    Future cash payments associated
     with the acquisition of Diamond                                     $13,688                      $        -


    SNYDER'S-LANCE, INC. AND SUBSIDIARIES
    Reconciliation of Non-GAAP Measures (Unaudited)
    For the Quarter Ended April 2, 2016


    (in thousands, except per share data)                                                              As Reported    Transaction-        Inventory             Loss on debt           Other (4)                                  Excluding
                                                                                                                          related        step-up (2)           prepayment (3)                                                      Special
                                                                                                                      expenses (1)                                                                                                  Items
    ---                                                                                                                -----------                                                                                                  -----

    Quarter Ended April 2, 2016
    ---------------------------

    Net Revenue                                                                                                            $462,765                                                -                                          -                                            -                                     -                                    $462,765

    Cost of sales                                                                                           320,611                                  35                                      15,919                                           -                                            349                                            304,308
                                                                                                            -------                                 ---                                      ------                                         ---                                            ---                                            -------

    Gross margin                                                                                            142,154                                (35)                                   (15,919)                                          -                                          (349)                                           158,457

    Gross margin %                                                                                          30.7%                                                                                                                                                   34.2%


    SG&A                                                                                                    124,189                                   -                                          -                                          -                                             44                                            124,145

    Transaction related expenses                                                                             49,306                              49,306                                           -                                          -                                              -                                                 -
                                                                                                             ------                              ------                                         ---                                        ---                                            ---                                               ---

    Operating (loss)/income                                                                                (31,341)                           (49,341)                                   (15,919)                                          -                                          (393)                                            34,312

    Operating (loss)/income %                                                                              (6.8)%                                                                                                                                                    7.4%


    Impairment charges                                                                                          374                                   -                                          -                                          -                                            374                                                  -

    Gain on the sale of route businesses, net                                                                 (536)                                  -                                          -                                          -                                              -                                             (536)

    Other income, net                                                                                         (297)                                  -                                          -                                          -                                              -                                             (297)

    Loss on early extinguishment of debt                                                                      4,749                                   -                                          -                                      4,749                                               -                                                 -

    Interest expense, net                                                                                     4,729                                   -                                          -                                          -                                              -                                             4,729
                                                                                                              -----                                 ---                                        ---                                        ---                                            ---                                             -----

    (Loss)/earnings before income taxes                                                                    (40,360)                           (49,341)                                   (15,919)                                    (4,749)                                          (767)                                            30,416

    Income tax (benefit)/expense                                                                           (14,966)                           (17,733)                                    (5,721)                                    (1,706)                                          (276)                                            10,470
                                                                                                            -------                             -------                                      ------                                      ------                                            ----                                             ------

    Tax rate %                                                                                              37.1%                                                                                                                                                   34.4%


    Net (loss)/income                                                                                      (25,394)                           (31,608)                                   (10,198)                                    (3,042)                                          (491)                                            19,945

    Net income attributable to NCI                                                                               37                                   -                                          -                                          -                                              -                                                37


    Net (loss)/income attributable to Snyder's-Lance                                                                      $(25,431)                                        (31,608)                                   (10,198)                                      (3,042)                                 (491)                                     $19,908
                                                                                                                           ========                                          =======                                     =======                                        ======                                   ====                                      =======


    Basic/diluted shares                                                                                     79,953                                                                                                                                                   80,803

    Basic/diluted earnings per share                                                                                        $(0.32)                                                                                                                                                                         $0.25


    Adjusted EBITDA Calculation (Non-GAAP)
    -------------------------------------

                                                                                                       As Reported     Transaction-    Inventory step-           Loss on debt
                                                                                                                          related           up (2)              prepayment (3)
                                                                                                                       expenses (1)                                                    Other (4)                                   Adjusted
                                                                                                        -----------   -------------    ---------------              ---------------     --------                                   --------

    EBIT                                                                                                   (30,882)                           (49,341)                                   (15,919)                                          -                                          (767)                                            35,145

    Depreciation                                                                                             16,233                                   -                                          -                                          -                                              -                                            16,233

    Amortization                                                                                              4,325                                   -                                          -                                          -                                              -                                             4,325

    EBITDA                                                                                                                $(10,324)                                        (49,341)                                   (15,919)                                            -                                 (767)                                     $55,703
                                                                                                                           ========                                          =======                                     =======                                           ===                                  ====                                      =======

    EBITDA %                                                                                               (2.2)%                                                                                                                                                   12.0%


    (1) Transaction-related expenses included $13.0 million of severance and retention benefits and $13.3 million of accelerated stock-based compensation which was recognized due primarily to change in control provisions and severance agreements with the Diamond executive team. The remaining costs were primarily professional fees and legal
     costs associated with completion of the acquisition and subsequent integration of Diamond.

    (2) The inventory step-up represents the additional cost of sales recognized in Q1 2016 as a result of stepping up Diamond's inventory to fair value at the acquisition date.

    (3) The loss on extinguishment of debt was a result of the early repayment of our private placement loan due to the financing obtained for the acquisition of Diamond.

    (4) Other items primarily include a $0.4 million impairment of fixed assets and the write off of the associated spare parts.


    SNYDER'S-LANCE, INC. AND SUBSIDIARIES
    Reconciliation of Non-GAAP Measures (Unaudited)
    For the Quarter Ended April 4, 2015


    (in thousands, except per share data)            As Reported   Severance Legal Fees   Other                Excluding Special
                                                                    charges                                           Items
    ------------------------------------              ----------- ----------  ----------        -----         ------------------

    Quarter Ended April 4, 2015
    ---------------------------

    Net Revenue                                                     $402,341                         -                           -                 -                    $402,341

    Cost of sales                                         262,979                     150                   -                               -                 262,829
                                                          -------                     ---                 ---                             ---                 -------

    Gross margin                                          139,362                   (150)                  -                               -                 139,512

    Gross margin %                                        34.6%                                                                     34.7%


    SG&A                                                  121,924                     627                 897                              153                  120,247
                                                          -------                     ---                 ---                              ---                  -------

    Operating (loss)/income                                17,438                   (777)              (897)                           (153)                  19,265

    Operating (loss)/income %                              4.3%                                                                      4.8%


    Gain on the sale of route businesses, net               (793)                      -                  -                               -                   (793)

    Other income, net                                       (736)                      -                  -                             217                    (953)

    Interest expense, net                                   2,467                       -                  -                               -                   2,467
                                                            -----                     ---                ---                             ---                   -----

    (Loss)/earnings before income taxes                    16,500                   (777)              (897)                           (370)                  18,544

    Income tax (benefit)/expense                            5,918                   (266)              (315)                           (142)                   6,641
                                                            -----                    ----                ----                             ----                    -----

    Tax rate %                                            35.9%                                                                     35.8%


    Net (loss)/income                                      10,582                   (511)              (582)                           (228)                  11,903

    Net income attributable to NCI                           (54)                      -                  -                               -                    (54)


    Net (loss)/income attributable to Snyder's-Lance                 $10,636                     (511)                       (582)             (228)                     $11,957
                                                                     =======                      ====                         ====               ====                      =======


    Diluted shares                                         71,002                                                                     71,002

    Diluted earnings per share                                         $0.15                                                                           $0.17


    Adjusted EBITDA Calculation (Non-GAAP)
    -------------------------------------

                                                     As Reported   Severance
                                                                    charges  Legal Fees   Other                     Adjusted
                                                      ----------- ---------- ----------   -----                     --------

    EBIT                                                   18,967                   (777)              (897)                           (370)                  21,011

    Depreciation                                           14,725                       -                  -                               -                  14,725

    Amortization                                            2,688                       -                  -                               -                   2,688

    EBITDA                                                           $36,380                     (777)                       (897)             (370)                     $38,424
                                                                     =======                      ====                         ====               ====                      =======

    EBITDA %                                               9.0%                                                                      9.6%

Logo - http://photos.prnewswire.com/prnh/20150410/197788LOGO


To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/snyders-lance-inc-reports-results-for-first-quarter-of-fiscal-2016-300265659.html

SOURCE Snyder's-Lance, Inc.