CHARLOTTE, N.C., July 22, 2014 /PRNewswire/ -- Sonic Automotive, Inc. (NYSE: SAH), one of the nation's largest automotive retailers, today reported net income from continuing operations for the second quarter of 2014 of $27.1 million, or $0.51 per fully diluted share. Net income from continuing operations for the second quarter of 2013 was $8.7 million, or $0.16 per fully diluted share. Results for the second quarter of 2014 include a net pre-tax gain of approximately $5.9 million, or $0.07 per diluted share, related to a gain on disposal of franchises, partially offset by hail damage and legal settlement charges. Results for the second quarter of 2013 include a pre-tax charge of approximately $29.0 million, or $0.34 per diluted share, related to costs associated with retiring all of its outstanding 9.0% Senior Subordinated Notes due 2018 (the "9% Notes").

Expenses attributable to Sonic's stand-alone pre-owned store initiative were $3.2 million, or $0.04 per fully diluted share, in the second quarter of 2014 compared to $0.7 million, or $0.01 per fully diluted share, in the prior year quarter.

Q2 2014 Highlights:


    --  New retail gross profit up 10.9% on a 3.4% increase in unit sales volume
    --  New retail vehicle revenue up $83.5 million, or 7.0%
    --  All-time record pre-owned sales of 28,514 units in Q2 2014
    --  Pre-owned vehicle revenue up $64.9 million, or 12.0%
    --  Pre-owned unit sales per store per month reached 100 units in May 2014
        and 93 units for Q2 2014
    --  All-time record quarterly fixed operations gross profit in Q2 2014 of
        $159.9 million, up $8.7 million, or 5.8%, over the prior year quarter
    --  All-time record total gross profit in Q2 2014 of $346.9 million, up
        $23.1 million, or 7.1%, over the prior year quarter

B. Scott Smith, the Company's President, noted, "We posted a solid performance in the second quarter growing the top-line and gross profit in every revenue category. We are also very excited about the kick-off of our One Sonic-One Experience initiative in our Charlotte market during the third quarter of 2014. This initiative, combined with our pre-owned store initiative which we plan to open in Denver, Colorado during the fourth quarter of 2014, is one of the cornerstones which will enable Sonic to rapidly grow in the future."

Jeff Dyke, Sonic's EVP of Operations, stated, "We had a fantastic quarter, achieving another significant milestone. In the month of May, we retailed 100 pre-owned vehicles per store per month. This was a goal we set for ourselves over three years ago and we know we can continue to build on this accomplishment. This sales velocity in our pre-owned business also fueled exceptional results in fixed operations as well as in our finance and insurance areas. These two areas delivered total gross profit of $237 million, another all-time record. Growth in these two areas generated an additional $16.2 million of gross profit in the second quarter of 2014."


Second Quarter Earnings Conference Call

Senior management will host a conference call today at 11:00 A.M. (Eastern) to discuss the quarter's results. To access the live broadcast of the call over the Internet go to: www.sonicautomotive.com, then click on "Our Company," then "Investor Relations," then "Earnings Conference Calls."

Presentation materials for the conference call can be accessed on the Company's website at www.sonicautomotive.com by clicking on the "Investor Relations" tab under "Our Company" and choosing "Webcasts & Presentations."

The conference call will also be available live by dialing in 10 minutes prior to the start of the call at:

Domestic: 1.877.450.3867
International: 1.706.643.0958
Conference ID: 76537422

A conference call replay will be available one hour following the call for seven days and can be accessed by calling:

Domestic: 1.855.859.2056
International: 1.404.537.3406
Conference ID: 76537422

About Sonic Automotive

Sonic Automotive, Inc., a Fortune 500 company based in Charlotte, N.C., is one of the nation's largest automotive retailers. Sonic can be reached on the web at www.sonicautomotive.com.

Included herein are forward-looking statements, including statements with respect to anticipated earnings per share from continuing operations, expected expense impacts of our company's stand-alone pre-owned store initiative, anticipated growth in new vehicle sales, and anticipated future success and impacts from the implementation of our planned customer experience and stand-alone pre-owned store initiatives. There are many factors that affect management's views about future events and trends of the Company's business. These factors involve risk and uncertainties that could cause actual results or trends to differ materially from management's view, including without limitation, economic conditions in the markets in which we operate, new and used vehicle industry sales volume, the success of our operational strategies, the rate and timing of overall economic recovery or decline, and the risk factors described in the Company's annual report on Form 10-K for the year ending December 31, 2013. The Company does not undertake any obligation to update forward-looking information.

Sonic Automotive, Inc.
Results of Operations (Unaudited)



      This release contains certain non-GAAP financial measures (the "Adjusted" columns) as defined under SEC rules, such as, but not limited to, adjusted income from continuing operations and related earnings per
      share data.  The Company has reconciled these measures to the most directly comparable GAAP measures (the "Reported" columns) in the release.  The Company believes that these non-GAAP financial measures
      improve the transparency of the Company's disclosure by providing period-to-period comparability of the Company's results from operations
     ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------


                                                                                                                                                             Second Quarter Ended June 30, 2014                                                Second Quarter Ended June 30, 2013
                                                                                                                                                             ----------------------------------                                                ----------------------------------

                                                                                                                                                                   Reported                                           Adjustments                                  Adjusted                   Reported              Adjustments                   Adjusted
                                                                                                                                                                   --------                                           -----------                                  --------                   --------              -----------                   --------

                                                                                                                                                                    (In thousands, except per share and unit data)



     Revenues:

     New retail vehicles                                                                                                                                                                    $1,283,231                        $          -                                        $1,283,231            $1,199,709         $             -                   $1,199,709

     Fleet vehicles                                                                                                                                                                             15,546                                   -                                            15,546                47,452                       -                       47,452

     Total new vehicles                                                                                                                                                                      1,298,777                                   -                                         1,298,777             1,247,161                       -                    1,247,161

     Used vehicles                                                                                                                                                                             603,868                                   -                                           603,868               538,977                       -                      538,977

     Wholesale vehicles                                                                                                                                                                         44,765                                   -                                            44,765                40,032                       -                       40,032
                                                                                                                                                                                                ------                                 ---                                            ------                ------                     ---                       ------

     Total vehicles                                                                                                                                                                          1,947,410                                   -                                         1,947,410             1,826,170                       -                    1,826,170

     Parts, service and collision repair                                                                                                                                                       329,134                                   -                                           329,134               307,046                       -                      307,046

     Finance, insurance and other, net                                                                                                                                                          76,736                                   -                                            76,736                69,220                       -                       69,220
                                                                                                                                                                                                ------                                 ---                                            ------                ------                     ---                       ------

     Total revenues                                                                                                                                                                          2,353,280                                   -                                         2,353,280             2,202,436                       -                    2,202,436

     Gross profit                                                                                                                                                                              346,947                                   -                                           346,947               323,806                       -                      323,806

     Selling, general and administrative expenses                                                                                                                                            (268,914)                            (5,911)  (1)                                    (274,825)            (248,090)                      -                    (248,090)

     Impairment charges                                                                                                                                                                            (4)                                                                                  (4)                 (36)                      -                         (36)

     Depreciation and amortization                                                                                                                                                            (14,431)                                  -                                          (14,431)             (13,144)                      -                     (13,144)
                                                                                                                                                                                               -------                                 ---                                           -------               -------                     ---                      -------

     Operating income (loss)                                                                                                                                                                    63,598                             (5,911)                                            57,687                62,536                       -                       62,536

     Other income (expense):

     Interest expense, floor plan                                                                                                                                                              (4,846)                                  -                                           (4,846)              (5,591)                      -                      (5,591)

     Interest expense, other, net                                                                                                                                                             (13,865)                                  -                                          (13,865)             (14,390)                    788     (2)              (13,602)

     Other income (expense), net                                                                                                                                                                     3                                   -                                                 3              (28,265)                 28,235     (3)                  (30)
                                                                                                                                                                                                   ---                                 ---                                               ---               -------                  ------                           ---

     Total other income (expense)                                                                                                                                                             (18,708)                                  -                                          (18,708)             (48,246)                 29,023                      (19,223)
                                                                                                                                                                                               -------                                 ---                                           -------               -------                  ------                       -------

     Income (loss) from continuing operations before taxes                                                                                                                                      44,890                             (5,911)                                            38,979                14,290                  29,023                        43,313

     Provision for income taxes - benefit (expense)                                                                                                                                           (17,829)                              2,305                                           (15,524)              (5,573)               (11,319)                     (16,892)
                                                                                                                                                                                               -------                               -----                                            -------                ------                 -------                       -------

     Income (loss) from continuing operations                                                                                                                                                   27,061                             (3,606)                                            23,455                 8,717                  17,704                        26,421

     Income (loss) from discontinued operations                                                                                                                                                   (68)                                  -                                              (68)                  199                       -                          199
                                                                                                                                                                                                   ---                                 ---                                               ---                   ---                     ---                          ---

     Net income (loss)                                                                                                                                                                         $26,993                            $(3,606)                                           $23,387                $8,916                 $17,704                       $26,620
                                                                                                                                                                                               =======                             =======                                            =======                ======                 =======                       =======


     Diluted earnings (loss) per common share:

     Earnings (loss) per share from continuing operations                                                                                                                                        $0.51                             $(0.07)                                             $0.44                 $0.16                   $0.34                         $0.50

     Earnings (loss) per share from discontinued operations                                                                                                                                          -                                  -                                                 -                 0.01                  (0.01)                            -

     Earnings (loss) per common share                                                                                                                                                            $0.51                             $(0.07)                                             $0.44                 $0.17                   $0.33                         $0.50
                                                                                                                                                                                                 =====                              ======                                              =====                 =====                   =====                         =====

     Weighted average common shares outstanding                                                                                                                                                 52,930                                                                                52,930                52,942                                               52,942


     Gross Margin Data (Continuing Operations):

     New retail vehicles                                                                                                                                                                          5.8%                                                                                 5.8%                 5.5%                                                5.5%

     Fleet vehicles                                                                                                                                                                               2.3%                                                                                 2.3%                 2.6%                                                2.6%

     Total new vehicles                                                                                                                                                                           5.7%                                                                                 5.7%                 5.4%                                                5.4%

     Used vehicles                                                                                                                                                                                6.2%                                                                                 6.2%                 7.0%                                                7.0%

     Wholesale vehicles                                                                                                                                                                         (2.9%)                                                                               (2.9%)               (4.9%)                                              (4.9%)

     Parts, service and collision repair                                                                                                                                                         48.6%                                                                                48.6%                49.2%                                               49.2%

     Finance, insurance and other                                                                                                                                                               100.0%                                                                               100.0%               100.0%                                              100.0%

     Overall gross margin                                                                                                                                                                        14.7%                                                                                14.7%                14.7%                                               14.7%


     SG&A Expenses (Continuing Operations):

     Compensation (4)                                                                                                                                                                         $163,109                                                                                                   $149,528

     Advertising                                                                                                                                                                                13,864                                                                                                     13,718

     Rent  (5)                                                                                                                                                                                  18,643                                                                                                     18,421

     Other (6)                                                                                                                                                                                  73,298                                                                                                     66,423

     Total SG&A expenses                                                                                                                                                                      $268,914                              $5,911                                           $274,825              $248,090         $             -                     $248,090

     SG&A expenses as % of gross profit                                                                                                                                                          77.5%                                                                                79.2%                76.6%                                               76.6%


                                                                                                   Operating Margin %                                                                            2.7%                                                                                 2.5%                 2.8%                                                2.8%


     Unit Data (Continuing Operations):

     New retail units                                                                                                                                                                           34,847                                                                                                     33,685

     Fleet units                                                                                                                                                                                   558                                                                                                      1,717

     Total new units                                                                                                                                                                            35,405                                                                                                     35,402

     Used units                                                                                                                                                                                 28,514                                                                                                     26,599

     Wholesale units                                                                                                                                                                             7,738                                                                                                      7,257


      (1) Represents gain on disposal of dealerships, loss from hail damage and
      legal expenses

     (2) Represents double-carry interest on 9.0% Notes

     (3) Represents loss on extinguishment of 9.0% Notes

      (4) Included in SG&A Compensation expense are amounts attributable to Sonic's stand-alone pre-owned store initiative of $1.2 million and $0.6 million in the second quarter of
      2014 and 2013, respectively

      (5) Included in SG&A Rent expense is an amount attributable to Sonic's stand-alone pre-owned store initiative of $0.1 million
      in the second quarter of 2014

      (6) Included in SG&A Other expense are amounts attributable to Sonic's stand-alone pre-owned store initiative of $1.9 million and $0.1 million in the second
      quarter of 2014 and 2013, respectively

Sonic Automotive, Inc.
Results of Operations (Unaudited)





                                                                                                                                                                  Six Months Ended June 30, 2014                                                                        Six Months Ended June 30, 2013
                                                                                                                                                                  ------------------------------                                                                        ------------------------------

                                                                                                                                                                      Reported                                                         Adjustments                                        Adjusted                 Reported              Adjustments                   Adjusted
                                                                                                                                                                      --------                                                         -----------                                        --------                 --------              -----------                   --------



                                                                                                                                                                                                            (In thousands, except per share and unit data)



     Revenues:

     New retail vehicles                                                                                                                                                                      $2,395,521                                       $                  -                                    $2,395,521            $2,300,818           $           -                   $2,300,818

     Fleet vehicles                                                                                                                                                                               49,876                                                          -                                        49,876                89,399                       -                       89,399

     Total new vehicles                                                                                                                                                                        2,445,397                                                          -                                     2,445,397             2,390,217                       -                    2,390,217

     Used vehicles                                                                                                                                                                             1,163,684                                                          -                                     1,163,684             1,065,158                       -                    1,065,158

     Wholesale vehicles                                                                                                                                                                           86,363                                                          -                                        86,363                91,825                       -                       91,825
                                                                                                                                                                                                  ------                                                        ---                                        ------                ------                     ---                       ------

     Total vehicles                                                                                                                                                                            3,695,444                                                          -                                     3,695,444             3,547,200                       -                    3,547,200

     Parts, service and collision repair                                                                                                                                                         647,905                                                          -                                       647,905               603,689                       -                      603,689

     Finance, insurance and other, net                                                                                                                                                           146,317                                                          -                                       146,317               134,714                       -                      134,714
                                                                                                                                                                                                 -------                                                        ---                                       -------               -------                     ---                      -------

     Total revenues                                                                                                                                                                            4,489,666                                                          -                                     4,489,666             4,285,603                       -                    4,285,603

     Gross profit                                                                                                                                                                                675,947                                                          -                                       675,947               636,826                       -                      636,826

     Selling, general and administrative expenses                                                                                                                                              (532,887)                                                   (5,911)  (1)                                (538,798)            (493,914)                      -                    (493,914)

     Impairment charges                                                                                                                                                                              (7)                                                         -                                           (7)                 (51)                      -                         (51)

     Depreciation and amortization                                                                                                                                                              (28,812)                                                         -                                      (28,812)             (25,278)                      -                     (25,278)
                                                                                                                                                                                                 -------                                                        ---                                       -------               -------                     ---                      -------

     Operating income (loss)                                                                                                                                                                     114,241                                                    (5,911)                                       108,330               117,583                       -                      117,583

     Other income (expense):

     Interest expense, floor plan                                                                                                                                                                (9,535)                                                         -                                       (9,535)             (10,804)                      -                     (10,804)

     Interest expense, other, net                                                                                                                                                               (27,683)                                                         -                                      (27,683)             (28,749)                    788     (2)              (27,961)

     Other income (expense), net                                                                                                                                                                     100                                                          -                                           100              (28,170)                 28,235     (3)                    65
                                                                                                                                                                                                     ---                                                        ---                                           ---               -------                  ------                           ---

     Total other income (expense)                                                                                                                                                               (37,118)                                                         -                                      (37,118)             (67,723)                 29,023                      (38,700)
                                                                                                                                                                                                 -------                                                        ---                                       -------               -------                  ------                       -------

     Income (loss) from continuing operations before taxes                                                                                                                                        77,123                                                    (5,911)                                        71,212                49,860                  29,023                        78,883

     Provision for income taxes - benefit (expense)                                                                                                                                             (30,078)                                                     2,305                                       (27,773)             (19,445)               (11,319)                     (30,764)
                                                                                                                                                                                                 -------                                                      -----                                        -------               -------                 -------                       -------

     Income (loss) from continuing operations                                                                                                                                                     47,045                                                    (3,606)                                        43,439                30,415                  17,704                        48,119

     Income (loss) from discontinued operations                                                                                                                                                    (666)                                                         -                                         (666)                (208)                      -                        (208)
                                                                                                                                                                                                    ----                                                        ---                                          ----                  ----                     ---                         ----

     Net income (loss)                                                                                                                                                                           $46,379                                                   $(3,606)                                       $42,773               $30,207                 $17,704                       $47,911
                                                                                                                                                                                                 =======                                                    =======                                        =======               =======                 =======                       =======


     Diluted earnings (loss) per common share:

     Earnings (loss) per share from continuing operations                                                                                                                                          $0.89                                                    $(0.07)                                         $0.82                 $0.57                   $0.33                         $0.90

     Earnings (loss) per share from discontinued operations                                                                                                                                       (0.02)                                                      0.01                                         (0.01)                    -                      -                            -

     Earnings (loss) per common share                                                                                                                                                              $0.87                                                    $(0.06)                                         $0.81                 $0.57                   $0.33                         $0.90
                                                                                                                                                                                                   =====                                                     ======                                          =====                 =====                   =====                         =====

     Weighted average common shares outstanding                                                                                                                                                   52,938                                                                                                   52,938                52,937                                               52,937


     Gross Margin Data (Continuing Operations):

     New retail vehicles                                                                                                                                                                            5.8%                                                                                                    5.8%                 5.7%                                                5.7%

     Fleet vehicles                                                                                                                                                                                 2.5%                                                                                                    2.5%                 2.8%                                                2.8%

     Total new vehicles                                                                                                                                                                             5.8%                                                                                                    5.8%                 5.6%                                                5.6%

     Used vehicles                                                                                                                                                                                  6.7%                                                                                                    6.7%                 7.1%                                                7.1%

     Wholesale vehicles                                                                                                                                                                           (1.6%)                                                                                                  (1.6%)               (3.4%)                                              (3.4%)

     Parts, service and collision repair                                                                                                                                                           48.2%                                                                                                   48.2%                48.9%                                               48.9%

     Finance, insurance and other                                                                                                                                                                 100.0%                                                                                                  100.0%               100.0%                                              100.0%

     Overall gross margin                                                                                                                                                                          15.1%                                                                                                   15.1%                14.9%                                               14.9%


     SG&A Expenses (Continuing Operations):

     Compensation (4)                                                                                                                                                                           $320,263                                                                                                                      $298,108

     Advertising                                                                                                                                                                                  27,982                                                                                                                        27,150

     Rent  (5)                                                                                                                                                                                    37,178                                                                                                                        37,444

     Other (6)                                                                                                                                                                                   147,464                                                                                                                       131,212

     Total SG&A expenses                                                                                                                                                                        $532,887                                                     $5,911                                       $538,798              $493,914           $           -                     $493,914

     SG&A expenses as % of gross profit                                                                                                                                                            78.8%                                                                                                   79.7%                77.6%                                               77.6%


                                                                                                        Operating Margin %                                                                         2.5%                                                                                                    2.4%                 2.7%                                                2.7%


     Unit Data (Continuing Operations):

     New retail units                                                                                                                                                                             64,876                                                                                                                        64,275

     Fleet units                                                                                                                                                                                   1,660                                                                                                                         3,210

     Total new units                                                                                                                                                                              66,536                                                                                                                        67,485

     Used units                                                                                                                                                                                   56,171                                                                                                                        53,068

     Wholesale units                                                                                                                                                                              15,118                                                                                                                        15,650


      (1) Represents gain on disposal of dealerships, loss from hail damage and
      legal expenses.

     (2) Represents double-carry interest on 9.0% Notes.

     (3) Represents loss on extinguishment of 9.0% Notes.

      (4) Included in SG&A Compensation expense are amounts attributable to Sonic's stand-alone pre-owned store initiative of $2.7 million and $1.1 million in the six months ended June 30, 2014 and 2013,
      respectively.

      (5) Included in SG&A Rent expense is an amount attributable to Sonic's stand-alone pre-owned store initiative of $0.1 million in
      the six months ended June 30, 2014.

      (6) Included in SG&A Other expense are amounts attributable to Sonic's stand-alone pre-owned store initiative of $2.2 million and $0.4 million in the six months ended June 30,
      2014 and 2013, respectively.

Sonic Automotive, Inc.
Results of Operations (Unaudited)




     Per Share Data


                                                                                                                                     Second Quarter Ended June 30, 2014
                                                                                                                                     ----------------------------------

                                                                                                                                             Income (Loss)                Income (Loss)

                                                                                                                                            From Continuing             From Discontinued

                                                                                                                                               Operations                    Average               Net Income (Loss)
                                                                                                                                               ----------                    -------                ----------------

                                                                                                              Weighted                                                         Per                       Shares                Per                                             Per

                                                                                                               Average                                                        Share                                           Share                                           Share

                                                                                                               Shares                            Amount                      Amount                                          Amount                      Amount               Amount
                                                                                                               ------                            ------                      ------                                          ------                      ------               ------

                                                                                                                               (In thousands, except per share amounts)

     Reported:

     Earnings (loss) and shares                                                                                         52,514                                  $27,061                                               $(68)                                        $26,993

     Effect of participating securities:

     Non-vested restricted stock

     and stock units                                                                                                                                              (87)                                                  -                                           (87)
                                                                                                                                                                   ---                                                 ---                                            ---

     Basic earnings (loss) and shares                                                                                   52,514                                  $26,974                      $0.51                     $(68)        $                 -             $26,906                $0.51

     Effect of dilutive securities:

     Stock compensation plans                                                                                              416

     Diluted earnings (loss) and shares                                                                                 52,930                                  $26,974                      $0.51                     $(68)        $                 -             $26,906                $0.51
                                                                                                                        ======                                  =======                      =====                      ====         ===================             =======                =====


     Adjustments (net of tax):

     Hail and legal                                                                                                                                               $840                      $0.01            $            -        $                 -                $840                $0.01

     Gain on disposal of franchises                                                                                                                            (4,446)                    (0.08)                        -                          -             (4,446)              (0.08)

     Total adjustments                                                                                                                                        $(3,606)                   $(0.07)           $            -        $                 -            $(3,606)             $(0.07)


     Adjusted:

     Diluted earnings (loss) per share (1)                                                                                                                                                 $0.44                                  $                 -                                   $0.44
                                                                                                                                                                                           =====                                  ===================                                   =====


      (1) Expenses attributable to Sonic's stand-alone pre-owned store initiative were $0.04 per fully diluted share in
      the second quarter of 2014.



                                                                                                                                  Second Quarter Ended June 30, 2013
                                                                                                                                  ----------------------------------

                                                                                                                                             Income (Loss)                Income (Loss)

                                                                                                                                            From Continuing             From Discontinued

                                                                                                                                               Operations                  Operations              Net Income (Loss)
                                                                                                                                               ----------                  ----------               ----------------

                                                                                                              Weighted                                                         Per                                             Per                                             Per

                                                                                                               Average                                                        Share                                           Share                                           Share

                                                                                                               Shares                            Amount                      Amount                      Amount              Amount                      Amount               Amount
                                                                                                               ------                            ------                      ------                      ------              ------                      ------               ------

                                                                                                                               (In thousands, except per share amounts)

     Reported:

     Earnings (loss) and shares                                                                                         52,597                                   $8,717                                                $199                                          $8,916

     Effect of participating securities:

     Non-vested restricted stock

     and stock units                                                                                                                                              (63)                                                  -                                           (63)
                                                                                                                                                                   ---                                                 ---                                            ---

     Basic earnings (loss) and shares                                                                                   52,597                                   $8,654                      $0.16                      $199                       $0.01               $8,853                $0.17

     Effect of dilutive securities:

     Stock compensation plans                                                                                              345
                                                                                                                           ---

     Diluted earnings (loss) and shares                                                                                 52,942                                   $8,654                      $0.16                      $199                       $0.01               $8,853                $0.17
                                                                                                                        ======                                   ======                      =====                      ====                       =====               ======                =====


     Adjustments (net of tax):

     Double-carry interest                                                                                                                                        $481                      $0.01            $            -     $                    -                $481                $0.01

     Debt extinguishment charges                                                                                                                                17,223                       0.33                         -                          -              17,223                 0.33

     Effect of two-class method & rounding                                                                                                                       (129)                         -                        -                     (0.01)               (129)              (0.01)

     Total adjustments                                                                                                                                         $17,575                      $0.34            $            -                    $(0.01)             $17,575                $0.33


     Adjusted:

     Diluted earnings (loss) per share (2)                                                                                                                                                 $0.50                               $                    -                                   $0.50
                                                                                                                                                                                           =====                               ======================                                   =====


      (2) Expenses attributable to Sonic's stand-alone pre-owned store initiative were $0.01 per fully diluted share in
      the second quarter of 2013.




     Per Share Data


                                                                                                                                    Six Months Ended June 30, 2014
                                                                                                                                    ------------------------------

                                                                                                                                             Income (Loss)                Income (Loss)

                                                                                                                                            From Continuing             From Discontinued

                                                                                                                                               Operations                  Operations              Net Income (Loss)
                                                                                                                                               ----------                  ----------               ----------------

                                                                                                              Weighted                                                         Per                                             Per                                             Per

                                                                                                               Average                                                        Share                                           Share                                           Share

                                                                                                               Shares                            Amount                      Amount                      Amount              Amount                      Amount               Amount
                                                                                                               ------                            ------                      ------                      ------              ------                      ------               ------

                                                                                                                               (In thousands, except per share amounts)

     Reported:

     Earnings (loss) and shares                                                                                         52,466                                  $47,045                                              $(666)                                        $46,379

     Effect of participating securities:

     Non-vested restricted stock

     and stock units                                                                                                                                             (151)                                                  -                                          (151)
                                                                                                                                                                  ----                                                 ---                                           ----

     Basic earnings (loss) and shares                                                                                   52,466                                  $46,894                      $0.89                    $(666)                    $(0.01)             $46,228                $0.88

     Effect of dilutive securities:

     Stock compensation plans                                                                                              472
                                                                                                                           ---

     Diluted earnings (loss) and shares                                                                                 52,938                                  $46,894                      $0.89                    $(666)                    $(0.02)             $46,228                $0.87
                                                                                                                        ======                                  =======                      =====                     =====                      ======              =======                =====


     Adjustments (net of tax):

     Hail and legal                                                                                                                                               $840                      $0.01            $            -     $                    -                $840                $0.01

     Gain on disposal of franchises                                                                                                                            (4,446)                    (0.08)                        -                          -             (4,446)              (0.08)

     Effect of two-class method & rounding                                                                                                                          12                          -                        -                       0.01                   12                 0.01

     Total adjustments                                                                                                                                        $(3,594)                   $(0.07)           $            -                      $0.01             $(3,594)             $(0.06)


     Adjusted:

     Diluted earnings (loss) per share (3)                                                                                                                                                 $0.82                                              $(0.01)                                   $0.81
                                                                                                                                                                                           =====                                               ======                                    =====


      (3) Expenses attributable to Sonic's stand-alone pre-owned store initiative were $0.05 per fully diluted share in
      the six months ended June 30, 2014.



                                                                                                                                    Six Months Ended June 30, 2013
                                                                                                                                    ------------------------------

                                                                                                                                             Income (Loss)                Income (Loss)

                                                                                                                                            From Continuing             From Discontinued

                                                                                                                                               Operations                  Operations              Net Income (Loss)
                                                                                                                                               ----------                  ----------               ----------------

                                                                                                              Weighted                                                         Per                                             Per                                             Per

                                                                                                               Average                                                        Share                                           Share                                           Share

                                                                                                               Shares                            Amount                      Amount                      Amount              Amount                      Amount               Amount
                                                                                                               ------                            ------                      ------                      ------              ------                      ------               ------

                                                                                                                               (In thousands, except per share amounts)

     Reported:

     Earnings (loss) and shares                                                                                         52,591                                  $30,415                                              $(208)                                        $30,207

     Effect of participating securities:

     Non-vested restricted stock

     and stock units                                                                                                                                             (229)                                                  -                                          (229)
                                                                                                                                                                  ----                                                 ---                                           ----

     Basic earnings (loss) and shares                                                                                   52,591                                  $30,186                      $0.57                    $(208)        $                 -             $29,978                $0.57

     Effect of dilutive securities:

     Stock compensation plans                                                                                              346
                                                                                                                           ---

     Diluted earnings (loss) and shares                                                                                 52,937                                  $30,186                      $0.57                    $(208)        $                 -             $29,978                $0.57
                                                                                                                        ======                                  =======                      =====                     =====         ===================             =======                =====


     Adjustments (net of tax):

     Double-carry interest                                                                                                                                        $481                      $0.01            $            -        $                 -                $481                $0.01

     Debt extinguishment charges                                                                                                                                17,223                       0.33                         -                          -              17,223                 0.33

     Effect of two-class method & rounding                                                                                                                       (129)                    (0.01)                        -                          -               (129)              (0.01)

     Total adjustments                                                                                                                                         $17,575                      $0.33            $            -        $                 -             $17,575                $0.33


     Adjusted:

     Diluted earnings (loss) per share (4)                                                                                                                                                 $0.90                                  $                 -                                   $0.90
                                                                                                                                                                                           =====                                  ===================                                   =====


      (4) Expenses attributable to Sonic's stand-alone pre-owned store initiative were $0.02 per fully diluted share in
      the six months ended June 30, 2013.

Sonic Automotive, Inc.
Results of Operations (Unaudited)



              New Vehicles


                                      Second Quarter Ended June 30,                                  Better / (Worse)
                                      -----------------------------                                  ----------------

                                                     2014                                     2013                    Change             % Change
                                                     ----                                     ----                    ------             --------

                                                (In thousands, except units and per unit data)

     Reported:

     Revenue                                   $1,298,777                               $1,247,161                           $51,616                 4.1%

     Gross profit                                 $74,193                                  $67,790                            $6,403                 9.4%

     Unit sales                                    35,405                                   35,402                                 3                 0.0%

     Revenue per unit                             $36,683                                  $35,229                            $1,454                 4.1%

     Gross profit per unit                         $2,096                                   $1,915                              $181                 9.5%

     Gross profit as a % of revenue                  5.7%                                    5.4%                               30   bps


                                      Six Months Ended June 30,                                   Better / (Worse)
                                      -------------------------                                   ----------------

                                                     2014                                     2013                    Change             % Change
                                                     ----                                     ----                    ------             --------

                                                 (In thousands, except units and per unit data)

     Reported:

     Revenue                                   $2,445,397                               $2,390,217                           $55,180                 2.3%

     Gross profit                                $140,866                                 $134,259                            $6,607                 4.9%

     Unit sales                                    66,536                                   67,485                             (949)              (1.4%)

     Revenue per unit                             $36,753                                  $35,418                            $1,335                 3.8%

     Gross profit per unit                         $2,117                                   $1,989                              $128                 6.4%

     Gross profit as a % of revenue                  5.8%                                    5.6%                               20   bps


                                    Second Quarter Ended June 30,                                 Better / (Worse)
                                    -----------------------------                                 ----------------

                                                     2014                                     2013                    Change             % Change
                                                     ----                                     ----                    ------             --------

                                                 (In thousands, except units and per unit data)

     Same Store:

     Revenue                                   $1,263,004                               $1,235,935                           $27,069                 2.2%

     Gross profit                                 $72,025                                  $67,142                            $4,883                 7.3%

     Unit sales                                    34,713                                   35,164                             (451)              (1.3%)

     Revenue per unit                             $36,384                                  $35,148                            $1,236                 3.5%

     Gross profit per unit                         $2,075                                   $1,909                              $166                 8.7%

     Gross profit as a % of revenue                  5.7%                                    5.4%                               30   bps


                                      Six Months Ended June 30,                                   Better / (Worse)
                                      -------------------------                                   ----------------

                                                     2014                                     2013                    Change             % Change
                                                     ----                                     ----                    ------             --------

                                                 (In thousands, except units and per unit data)

     Same Store:

     Revenue                                   $2,382,051                               $2,367,467                           $14,584                 0.6%

     Gross profit                                $136,613                                 $132,604                            $4,009                 3.0%

     Unit sales                                    65,306                                   66,983                           (1,677)              (2.5%)

     Revenue per unit                             $36,475                                  $35,344                            $1,131                 3.2%

     Gross profit per unit                         $2,092                                   $1,980                              $112                 5.7%

     Gross profit as a % of revenue                  5.7%                                    5.6%                               10   bps

Sonic Automotive, Inc.
Results of Operations (Unaudited)




     Used Vehicles


                                                     Second Quarter Ended June 30,             Better / (Worse)
                                                     -----------------------------             ----------------

                                                                                          2014                        2013 Change               % Change
                                                                                          ----                        ---- ------               --------

                                     (In thousands, except units and per unit data)

     Reported:

     Revenue                                                                          $603,868                    $538,977          $64,891                12.0%

     Gross profit                                                                      $37,473                     $37,609           $(136)              (0.4%)

     Unit sales                                                                         28,514                      26,599            1,915                 7.2%

     Revenue per unit                                                                  $21,178                     $20,263             $915                 4.5%

     Gross profit per unit                                                              $1,314                      $1,414           $(100)              (7.1%)

     Gross profit as a % of revenue.                                                      6.2%                       7.0%            (80)   bps


                                                       Six Months Ended June 30,               Better / (Worse)
                                                       -------------------------               ----------------

                                                                                          2014                        2013  Change              % Change
                                                                                          ----                        ---- ------               --------

                                     (In thousands, except units and per unit data)

     Reported:

     Revenue                                                                        $1,163,684                  $1,065,158          $98,526                 9.2%

     Gross profit                                                                      $78,167                     $75,639           $2,528                 3.3%

     Unit sales                                                                         56,171                      53,068            3,103                 5.8%

     Revenue per unit                                                                  $20,717                     $20,072             $645                 3.2%

     Gross profit per unit                                                              $1,392                      $1,425            $(33)              (2.3%)

     Gross profit as a % of revenue                                                       6.7%                       7.1%            (40)   bps


                                                     Second Quarter Ended June 30,             Better / (Worse)
                                                     -----------------------------             ----------------

                                                                                          2014                        2013  Change              % Change
                                                                                          ----                        ---- ------               --------

                                     (In thousands, except units and per unit data)

     Same Store:

     Revenue                                                                          $582,386                    $530,567          $51,819                 9.8%

     Gross profit                                                                      $36,675                     $37,711         $(1,036)              (2.7%)

     Unit sales                                                                         27,617                      26,226            1,391                 5.3%

     Revenue per unit                                                                  $21,088                     $20,231             $857                 4.2%

     Gross profit per unit                                                              $1,328                      $1,438           $(110)              (7.6%)

     Gross profit as a % of revenue                                                       6.3%                       7.1%            (80)   bps


                                                       Six Months Ended June 30,               Better / (Worse)
                                                       -------------------------               ----------------

                                                                                          2014                        2013  Change              % Change
                                                                                          ----                        ---- ------               --------

                                     (In thousands, except units and per unit data)

     Same Store:

     Revenue                                                                        $1,122,929                  $1,047,365          $75,564                 7.2%

     Gross profit                                                                      $76,093                     $74,435           $1,658                 2.2%

     Unit sales                                                                         54,458                      52,292            2,166                 4.1%

     Revenue per unit                                                                  $20,620                     $20,029             $591                 3.0%

     Gross profit per unit                                                              $1,397                      $1,423            $(26)              (1.8%)

     Gross profit as a % of revenue                                                       6.8%                       7.1%            (30)   bps

Sonic Automotive, Inc.
Results of Operations (Unaudited)




     Wholesale Vehicles


                                       Second Quarter Ended June 30,                 Better / (Worse)
                                       -----------------------------                 ----------------

                                                                                2014                       2013 Change              % Change
                                                                                ----                       ---- ------              --------

                                    (In thousands, except units and per unit data)

     Reported:

     Revenue                                                                 $44,765                    $40,032          $4,733                11.8%

     Gross profit (loss)                                                    $(1,314)                  $(1,943)           $629                32.4%

     Unit sales                                                                7,738                      7,257             481                 6.6%

     Revenue per unit                                                         $5,785                     $5,516            $269                 4.9%

     Gross profit (loss) per unit                                             $(170)                    $(268)            $98                36.6%

      Gross profit (loss) as a % of
      revenue                                                                 (2.9%)                    (4.9%)            200   bps


                                         Six Months Ended June 30,                   Better / (Worse)
                                         -------------------------                   ----------------

                                                                                2014                       2013 Change              % Change
                                                                                ----                       ---- ------              --------

                                    (In thousands, except units and per unit data)

     Reported:

     Revenue                                                                 $86,363                    $91,825        $(5,462)              (5.9%)

     Gross profit (loss)                                                    $(1,409)                  $(3,145)         $1,736                55.2%

     Unit sales                                                               15,118                     15,650           (532)              (3.4%)

     Revenue per unit                                                         $5,713                     $5,867          $(154)              (2.6%)

     Gross profit (loss) per unit                                              $(93)                    $(201)           $108                53.7%

      Gross profit (loss) as a % of
      revenue. .                                                              (1.6%)                    (3.4%)            180   bps


                                       Second Quarter Ended June 30,                 Better / (Worse)
                                       -----------------------------                 ----------------

                                                                                2014                       2013 Change              % Change
                                                                                ----                       ---- ------              --------

                                    (In thousands, except units and per unit data)

     Same Store:

     Revenue                                                                 $43,638                    $39,729          $3,909                 9.8%

     Gross profit (loss)                                                    $(1,275)                  $(1,872)           $597                31.9%

     Unit sales                                                                7,573                      7,195             378                 5.3%

     Revenue per unit                                                         $5,762                     $5,522            $240                 4.3%

     Gross profit (loss) per unit                                             $(168)                    $(260)            $92                35.4%

      Gross profit (loss) as a % of
      revenue                                                                 (2.9%)                    (4.7%)            180                  bps


                                         Six Months Ended June 30,                   Better / (Worse)
                                         -------------------------                   ----------------

                                                                                2014                       2013 Change              % Change
                                                                                ----                       ---- ------              --------

                                    (In thousands, except units and per unit data)

     Same Store:

     Revenue                                                                 $83,949                    $90,646        $(6,697)              (7.4%)

     Gross profit (loss)                                                    $(1,247)                  $(2,995)         $1,748                58.4%

     Unit sales                                                               14,804                     15,497           (693)              (4.5%)

     Revenue per unit                                                         $5,671                     $5,849          $(178)              (3.0%)

     Gross profit (loss) per unit                                              $(84)                    $(193)           $109                56.5%

      Gross profit (loss) as a % of
      revenue                                                                 (1.5%)                    (3.3%)            180                  bps

Sonic Automotive, Inc.
Results of Operations (Unaudited)




      Parts, Service and Collision Repair ("Fixed
      Operations")


                                                  Second Quarter Ended June 30,          Better / (Worse)
                                                  -----------------------------          ----------------

                                                                                    2014                      2013 Change              % Change
                                                                                    ----                      ---- ------              --------

     Reported:                                                 (In thousands)

     Revenue

     Customer pay                                                               $145,040                  $136,343         $8,697                  6.4%

     Warranty                                                                     47,050                    47,270          (220)               (0.5%)

     Wholesale parts                                                              47,145                    40,982          6,163                 15.0%

     Internal, sublet and other                                                   89,899                    82,451          7,448                  9.0%

     Total                                                                      $329,134                  $307,046        $22,088                  7.2%
                                                                                ========                  ========        =======                   ===

     Gross profit

     Customer pay                                                                $79,606                   $75,166         $4,440                  5.9%

     Warranty                                                                     25,671                    26,388          (717)               (2.7%)

     Wholesale parts                                                               8,308                     7,658            650                  8.5%

     Internal, sublet and other                                                   46,274                    41,918          4,356                 10.4%

     Total                                                                      $159,859                  $151,130         $8,729                  5.8%
                                                                                ========                  ========         ======                   ===

     Gross profit as a % of revenue

     Customer pay                                                                  54.9%                    55.1%          (20)   bps

     Warranty                                                                      54.6%                    55.8%         (120)   bps

     Wholesale parts                                                               17.6%                    18.7%         (110)   bps

     Internal, sublet and other                                                    51.5%                    50.8%            70    bps

     Total                                                                         48.6%                    49.2%          (60)   bps


                                                    Six Months Ended June 30,            Better / (Worse)
                                                    -------------------------            ----------------

                                                                                    2014                      2013 Change              % Change
                                                                                    ----                      ---- ------              --------

     Reported:                                                 (In thousands)

     Revenue

     Customer pay                                                               $286,162                  $270,146        $16,016                  5.9%

     Warranty                                                                     93,641                    92,084          1,557                  1.7%

     Wholesale parts                                                              95,089                    81,520         13,569                 16.6%

     Internal, sublet and other                                                  173,013                   159,939         13,074                  8.2%

     Total                                                                      $647,905                  $603,689        $44,216                  7.3%
                                                                                ========                  ========        =======                   ===

     Gross profit

     Customer pay                                                               $157,605                  $149,282         $8,323                  5.6%

     Warranty                                                                     50,909                    50,283            626                  1.2%

     Wholesale parts                                                              16,469                    15,277          1,192                  7.8%

     Internal, sublet and other                                                   87,023                    80,517          6,506                  8.1%

     Total                                                                      $312,006                  $295,359        $16,647                  5.6%
                                                                                ========                  ========        =======                   ===

     Gross profit as a % of revenue

     Customer pay                                                                  55.1%                    55.3%          (20)   bps

     Warranty                                                                      54.4%                    54.6%          (20)   bps

     Wholesale parts                                                               17.3%                    18.7%         (140)   bps

     Internal, sublet and other                                                    50.3%                    50.3%             0    bps

     Total                                                                         48.2%                    48.9%          (70)   bps

Sonic Automotive, Inc.
Results of Operations (Unaudited)




      Parts, Service and Collision Repair ("Fixed
      Operations")


                                                  Second Quarter Ended June 30,          Better / (Worse)
                                                  -----------------------------          ----------------

                                                                                    2014                      2013 Change              % Change
                                                                                    ----                      ---- ------              --------

     Same Store:                                               (In thousands)

     Revenue

     Customer pay                                                               $138,668                  $134,870         $3,798                  2.8%

     Warranty                                                                     45,184                    46,542        (1,358)               (2.9%)

     Wholesale parts                                                              45,704                    40,819          4,885                 12.0%

     Internal, sublet and other                                                   87,173                    81,519          5,654                  6.9%

     Total                                                                      $316,729                  $303,750        $12,979                  4.3%
                                                                                ========                  ========        =======                   ===

     Gross profit

     Customer pay                                                                $76,361                   $74,408         $1,953                  2.6%

     Warranty                                                                     24,665                    25,989        (1,324)               (5.1%)

     Wholesale parts                                                               7,832                     7,632            200                  2.6%

     Internal, sublet and other                                                   44,711                    41,350          3,361                  8.1%

     Total                                                                      $153,569                  $149,379         $4,190                  2.8%
                                                                                ========                  ========         ======                   ===

     Gross profit as a % of revenue

     Customer pay                                                                  55.1%                    55.2%          (10)   bps

     Warranty                                                                      54.6%                    55.8%         (120)   bps

     Wholesale parts                                                               17.1%                    18.7%         (160)   bps

     Internal, sublet and other                                                    51.3%                    50.7%            60    bps

     Total                                                                         48.5%                    49.2%          (70)   bps


                                                    Six Months Ended June 30,            Better / (Worse)
                                                    -------------------------            ----------------

                                                                                    2014                      2013 Change              % Change
                                                                                    ----                      ---- ------              --------

     Same Store:                                               (In thousands)

     Revenue

     Customer pay                                                               $273,161                  $266,837         $6,324                  2.4%

     Warranty                                                                     89,781                    90,570          (789)               (0.9%)

     Wholesale parts                                                              92,110                    81,212         10,898                 13.4%

     Internal, sublet and other                                                  167,946                   157,956          9,990                  6.3%

     Total                                                                      $622,998                  $596,575        $26,423                  4.4%
                                                                                ========                  ========        =======                   ===

     Gross profit

     Customer pay                                                               $150,941                  $147,661         $3,280                  2.2%

     Warranty                                                                     48,828                    49,745          (917)               (1.8%)

     Wholesale parts                                                              15,622                    15,230            392                  2.6%

     Internal, sublet and other                                                   84,046                    79,278          4,768                  6.0%

     Total                                                                      $299,437                  $291,914         $7,523                  2.6%
                                                                                ========                  ========         ======                   ===

     Gross profit as a % of revenue

     Customer pay                                                                  55.3%                    55.3%             0    bps

     Warranty                                                                      54.4%                    54.9%          (50)   bps

     Wholesale parts                                                               17.0%                    18.8%         (180)   bps

     Internal, sublet and other                                                    50.0%                    50.2%          (20)   bps

     Total                                                                         48.1%                    48.9%          (80)   bps

Sonic Automotive, Inc.
Results of Operations (Unaudited)




     Finance, Insurance and Other, Net ("F&I")


                                                   Second Quarter Ended June 30,                Better / (Worse)
                                                   -----------------------------                ----------------

                                                                                           2014                      2013 Change         % Change
                                                                                           ----                      ---- ------         --------

                                                     (In thousands, except per unit data)

     Reported:

     Revenue                                                                            $76,736                   $69,220         $7,516          10.9%

     Gross profit per retail unit (excludes fleet)                                       $1,211                    $1,148            $63           5.5%



                                                     Six Months Ended June 30,                  Better / (Worse)
                                                     -------------------------                  ----------------

                                                                                           2014                      2013 Change         % Change
                                                                                           ----                      ---- ------         --------

                                                     (In thousands, except per unit data)

     Reported:

     Revenue                                                                           $146,317                  $134,714        $11,603           8.6%

     Gross profit per retail unit (excludes fleet)                                       $1,209                    $1,148            $61           5.3%


                                                   Second Quarter Ended June 30,                Better / (Worse)
                                                   -----------------------------                ----------------

                                                                                           2014                      2013 Change         % Change
                                                                                           ----                      ---- ------         --------

                                                     (In thousands, except per unit data)

     Same Store:

     Revenue                                                                            $74,916                   $68,765         $6,151           8.9%

     Gross profit per retail unit (excludes fleet)                                       $1,213                    $1,152            $61           5.3%



                                                     Six Months Ended June 30,                  Better / (Worse)
                                                     -------------------------                  ----------------

                                                                                           2014                      2013 Change         % Change
                                                                                           ----                      ---- ------         --------

                                                     (In thousands, except per unit data)

     Same Store:

     Revenue                                                                           $142,847                  $133,826         $9,021           6.7%

     Gross profit per retail unit (excludes fleet)                                       $1,210                    $1,153            $57           4.9%

Sonic Automotive, Inc.
Results of Operations (Unaudited)




      Selling, General and Administrative ("SG&A")
      Expenses


                                                   Second Quarter Ended June 30,          Better / (Worse)
                                                   -----------------------------          ----------------

                                                                                     2014                      2013 Change                % Change
                                                                                     ----                      ---- ------                --------

                                                                (In thousands)


     Compensation                                                                $163,109                  $149,528        $(13,581)                (9.1%)

     Advertising                                                                   13,864                    13,718            (146)                (1.1%)

     Rent                                                                          18,643                    18,421            (222)                (1.2%)

     Other                                                                         73,298                    66,423          (6,875)               (10.4%)
                                                                                   ------                    ------

     Total                                                                       $268,914                  $248,090        $(20,824)                (8.4%)
                                                                                 ========                  ========         ========                  =====

     SG&A expenses as a % of gross profit

     Compensation                                                                   47.0%                    46.2%            (80)   bps

     Advertising                                                                     4.0%                     4.2%              20    bps

     Rent                                                                            5.4%                     5.7%              30    bps

     Other                                                                          21.1%                    20.5%            (60)   bps

     Total                                                                          77.5%                    76.6%            (90)   bps


                                                     Six Months Ended June 30,            Better / (Worse)
                                                     -------------------------            ----------------

                                                                                     2014                      2013 Change                % Change
                                                                                     ----                      ---- ------                --------

                                                                (In thousands)


     Compensation                                                                $320,263                  $298,108        $(22,155)                (7.4%)

     Advertising                                                                   27,982                    27,150            (832)                (3.1%)

     Rent                                                                          37,178                    37,444              266                   0.7%

     Other                                                                        147,464                   131,212         (16,252)               (12.4%)
                                                                                  -------                   -------

     Total                                                                       $532,887                  $493,914        $(38,973)                (7.9%)
                                                                                 ========                  ========         ========                  =====

     SG&A expenses as a % of gross profit

     Compensation                                                                   47.4%                    46.8%            (60)   bps

     Advertising                                                                     4.1%                     4.3%              20    bps

     Rent                                                                            5.5%                     5.9%              40    bps

     Other                                                                          21.8%                    20.6%           (120)   bps

     Total                                                                          78.8%                    77.6%           (120)   bps

SOURCE Sonic Automotive, Inc.