CHARLOTTE, N.C., July 28, 2017 /PRNewswire/ -- Sonic Automotive, Inc. (NYSE: SAH), one of the nation's largest automotive retailers, today reported financial results for the second quarter of 2017.

Second Quarter 2017 Results & Announcements


    --  EchoPark stores retailed 2,049 units, up 80.4% over the prior year
        quarter
    --  Accelerated expansion of an additional 15 EchoPark stores by the end of
        2018
    --  Record Q2 pre-owned units of 30,536 contributing gross profit of $40.0
        million
    --  All-time record quarterly fixed operations gross profit of $173.1
        million, up 2.9% over the prior year quarter
    --  Record Q2 F&I gross profit and gross profit per retail unit of $86.9
        million and $1,379, respectively
    --  Record Q2 total gross profit of $360.6 million, up 2.1% over the prior
        year quarter
    --  Repurchased 1.2 million Class A shares (approximately 2.6% of
        outstanding stock) for $22.0 million and declared $0.05/share dividend
    --  GAAP continuing operations net income of $12.3 million with EPS of $0.27
        per diluted share
    --  Adjusted continuing operations net income of $17.9 million with adjusted
        EPS of $0.40 per diluted share

GAAP Basis

Net income from continuing operations for the second quarter of 2017 was $12.3 million, or $0.27 per diluted share. These results include charges related to fixed asset impairments, weather-related physical damage costs, legal matters, and charges associated with closing and relocating stores. Also included in the GAAP reported amounts for the second quarter of 2017 is a net after-tax loss from operations related to EchoPark of $4.7 million, or $0.11 per diluted share.

Comparatively, net income from continuing operations for the second quarter of 2016 was $23.0 million, or $0.50 per diluted share. Included in the GAAP reported amounts for the second quarter of 2016 is a net after-tax loss from operations related to EchoPark of $2.0 million, or $0.04 per diluted share.

Adjusted Basis

Adjusted net income from continuing operations and related earnings per diluted share are non-GAAP financial measures. The schedules included in this press release reconcile these non-GAAP financial measures to the most directly comparable GAAP financial measures.

Adjusted net income from continuing operations for the second quarter of 2017 was $17.9 million, or $0.40 per diluted share. There were no adjustments in the second quarter of 2016. The adjustments in the 2017 quarterly period relate to fixed asset impairments, weather-related physical damage costs, legal matters, and charges associated with closing and relocating stores.

Commentary

Jeff Dyke, Sonic's EVP of Operations, stated, "Given our performance at EchoPark, we are accelerating our expansion into the Carolinas, Florida, Georgia and Texas markets. Our Colorado stores were cash flow positive in the quarter. Currently, we have more than 15 locations in the aforementioned markets that will break ground in 2017 and 2018."

"The new vehicle retail sales environment continues to be challenging in Houston and across certain brands. Our exposure to BMW, coupled with economic conditions in Houston's energy corridor, pressured sales and profitability in the second quarter. On a same store basis, our new vehicle unit sales declined 3.0% compared to the prior year quarter. This decline was slightly higher than the overall SAAR decline of 2.9%. Other parts of the business, however, continue to experience growth. We were able to grow used vehicle, fixed operations and F&I (finance and insurance) gross profit during the quarter which is a testament to the dealer operating model. In addition, our operations and financial management teams have been busy during the quarter adjusting our cost structure in various areas to compensate for increased competition that has pressured margins. We expect this highly competitive retail landscape to continue and possibly intensify over the next several quarters as dealers balance volume and gross per unit expectations."

B. Scott Smith, the Company's Chief Executive Officer, noted, "Our activities in the quarter continue to support our long-term growth strategies. During the second quarter, we opened our new open point Audi store in Pensacola, Florida and our sixth EchoPark store in Colorado. We believe these investments will offer strong earning streams as the underlying businesses mature. Year to date, we also invested approximately $30 million returning capital to stockholders through dividends and share repurchases. Our facilities teams have been extremely busy as well, evidenced by the $121 million invested in capital expenditures during the first half of 2017. We are committed to offering the best customer buying experience in the industry, which includes state of the art facilities at both our franchised dealerships and EchoPark stores."

"Based on results experienced in the first half of the year and our forecast for the remainder of 2017, we are updating our earnings guidance. We currently project adjusted diluted earnings per share from continuing operations for 2017 to be between $1.85 and $1.95 per share ($1.49 and $1.59 per diluted share, on an unadjusted GAAP basis). This range includes the effect of projected EchoPark results and expansion. We are also now projecting an adjusted loss related to EchoPark for 2017 of between $0.29 and $0.33 per diluted share ($0.32 and $0.36 per diluted share, on an unadjusted GAAP basis). We will have additional comments on our guidance in our earnings call later today."

Dividend

Sonic's Board of Directors approved a quarterly dividend of $0.05 per share payable in cash for stockholders of record on September 15, 2017. The dividend will be payable on October 13, 2017.

Second Quarter Earnings Conference Call

Senior management will host a conference call today at 11:00 A.M. (Eastern) to discuss the quarter's results. To access the live broadcast of the call over the Internet go to: www.sonicautomotive.com, then click on "Our Company," then "Investor Relations," then "Earnings Conference Calls."

Presentation materials for the conference call can be accessed on the Company's website at www.sonicautomotive.com by clicking on the "Investor Relations" tab under "Our Company" and choosing "Webcasts & Presentations."

The conference call will also be available live by dialing in 10 minutes prior to the start of the call at:

Domestic: 1.877.450.3867
International: 1.706.643.0958
Conference ID: 48697046

A conference call replay will be available one hour following the call for seven days and can be accessed by calling:

Domestic: 1.855.859.2056
International: 1.404.537.3406
Conference ID: 48697046

About Sonic Automotive

Sonic Automotive, Inc., a Fortune 500 company based in Charlotte, N.C., is one of the nation's largest automotive retailers. Sonic can be reached on the web at www.sonicautomotive.com. More information about EchoPark Automotive can be found at www.echopark.com.

Forward Looking Statements

Included herein are forward-looking statements, including statements with respect to our 2017 earnings expectations, our long-term strategy, the anticipated expansion of our EchoPark business and our franchised dealerships, and our expectation that the highly competitive retail landscape will continue and possibly intensify over the next several quarters. There are many factors that affect management's views about future events and trends of the Company's business. These factors involve risks and uncertainties that could cause actual results or trends to differ materially from management's views, including without limitation, economic conditions in the markets in which we operate, new and used vehicle industry sales volume, the success of our operational strategies, the rate and timing of overall economic recovery or decline, and the risk factors described in the Company's Annual Report on Form 10-K for the year ended December 31, 2016. The Company does not undertake any obligation to update forward-looking information, except as required under federal securities laws and the rules and regulations of the Securities and Exchange Commission (the "SEC").

Non-GAAP Financial Measures

This press release and the attached financial tables contain certain non-GAAP financial measures as defined under SEC rules, such as adjusted net income from continuing operations and related earnings per diluted share, which exclude certain items disclosed in the attached financial tables. As required by SEC rules, the Company provides reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures. The Company believes that these non-GAAP financial measures improve the transparency of the Company's disclosure, provide a meaningful presentation of the Company's results from its core business operations excluding the impact of items not related to the Company's ongoing core business operations, and improve the period-to-period comparability of the Company's results from its core business operations.



     Results of Operations


                                                                                                     Three Months Ended June 30,                Six Months Ended June 30,
                                                                                                     ---------------------------                -------------------------

                                                                                                                                     2017                                       2016        2017         2016
                                                                                                                                     ----                                       ----        ----         ----

                                                                                                 (In thousands, except per share and unit data)

     Revenues:

     New retail vehicles                                                                                                       $1,247,318                                 $1,269,843  $2,394,699   $2,419,280

     Fleet vehicles                                                                                                                27,751                                     16,621      52,302       31,754

     Total new vehicles                                                                                                         1,275,069                                  1,286,464   2,447,001    2,451,034

     Used vehicles                                                                                                                641,891                                    622,186   1,276,364    1,220,540

     Wholesale vehicles                                                                                                            40,765                                     38,245      87,076       82,620
                                                                                                                                   ------                                     ------      ------       ------

     Total vehicles                                                                                                             1,957,725                                  1,946,895   3,810,441    3,754,194

     Parts, service and collision repair                                                                                          361,113                                    351,329     713,156      697,384

     Finance, insurance and other, net                                                                                             86,908                                     84,088     169,971      165,361
                                                                                                                                   ------                                     ------     -------      -------

     Total revenues                                                                                                             2,405,746                                  2,382,312   4,693,568    4,616,939

     Gross profit                                                                                                                 360,618                                    353,305     710,965      698,455

     Selling, general and administrative expenses                                                                               (293,931)                                 (277,204)  (586,165)   (561,580)

     Impairment charges                                                                                                           (2,605)                                     (151)    (3,115)       (151)

     Depreciation and amortization                                                                                               (21,911)                                  (18,905)   (43,065)    (37,374)
                                                                                                                                  -------                                    -------     -------      -------

     Operating income (loss)                                                                                                       42,171                                     57,045      78,620       99,350

     Other income (expense):

     Interest expense, floor plan                                                                                                 (9,144)                                   (6,690)   (17,531)    (13,126)

     Interest expense, other, net                                                                                                (12,764)                                  (12,205)   (26,172)    (24,544)

     Other income (expense), net                                                                                                        7                                          6    (14,495)         110
                                                                                                                                      ---                                        ---     -------          ---

     Total other income (expense)                                                                                                (21,901)                                  (18,889)   (58,198)    (37,560)
                                                                                                                                  -------                                    -------     -------      -------

     Income (loss) from continuing operations before taxes                                                                         20,270                                     38,156      20,422       61,790

     Provision for income taxes for continuing operations - benefit (expense)                                                     (7,956)                                  (15,113)    (8,128)    (24,283)
                                                                                                                                   ------                                    -------      ------      -------

     Income (loss) from continuing operations                                                                                      12,314                                     23,043      12,294       37,507

     Income (loss) from discontinued operations                                                                                     (182)                                     (221)      (703)        (61)
                                                                                                                                     ----                                       ----        ----          ---

     Net income (loss)                                                                                                            $12,132                                    $22,822     $11,591      $37,446
                                                                                                                                  =======                                    =======     =======      =======


     Diluted earnings (loss) per common share:

     Earnings (loss) per share from continuing operations                                                                           $0.27                                      $0.50       $0.27        $0.81

     Earnings (loss) per share from discontinued operations                                                                             -                                         -     (0.01)      (0.01)

     Earnings (loss) per common share                                                                                               $0.27                                      $0.50       $0.26        $0.80
                                                                                                                                    =====                                      =====       =====        =====

     Weighted average common shares outstanding                                                                                    44,810                                     45,924      44,976       46,523


     Gross Margin Data (Continuing Operations):

     New retail vehicles                                                                                                             5.1%                                      5.2%       5.1%        5.1%

     Fleet vehicles                                                                                                                (2.8%)                                      0.9%     (1.9%)        0.6%

     Total new vehicles                                                                                                              4.9%                                      5.1%       4.9%        5.1%

     Used vehicles                                                                                                                   6.2%                                      5.9%       6.3%        6.3%

     Wholesale vehicles                                                                                                            (4.7%)                                    (4.8%)     (3.5%)      (3.5%)

     Parts, service and collision repair                                                                                            47.9%                                     47.9%      48.0%       47.9%

     Finance, insurance and other                                                                                                  100.0%                                    100.0%     100.0%      100.0%

     Overall gross margin                                                                                                           15.0%                                     14.8%      15.1%       15.1%


     SG&A Expenses (Continuing Operations):

     Compensation                                                                                                                $171,182                                   $166,560    $347,729     $335,601

     Advertising                                                                                                                   15,344                                     15,499      30,602       30,847

     Rent                                                                                                                          19,110                                     18,508      37,598       37,228

     Other                                                                                                                         88,295                                     76,637     170,236      157,904

     Total SG&A expenses                                                                                                         $293,931                                   $277,204    $586,165     $561,580

     SG&A expenses as % of gross profit                                                                                             81.5%                                     78.5%      82.4%       80.4%


                                                                              Operating Margin %                                    1.8%                                      2.4%       1.7%        2.2%


     Unit Data (Continuing Operations):

     New retail units                                                                                                              32,466                                     33,229      62,336       63,385

     Fleet units                                                                                                                      682                                        553       1,307        1,002

     Total new units                                                                                                               33,148                                     33,782      63,643       64,387

     Used units                                                                                                                    30,536                                     29,287      60,908       58,620

     Wholesale units                                                                                                                7,783                                      7,212      16,090       15,635



    Per Share Data


                                                                                                                                       Three Months Ended June 30, 2017
                                                                                                                                       --------------------------------

                                                                                                                                                                 Income (Loss)            Income (Loss)

                                                                                                                                                                From Continuing         From Discontinued

                                                                                                                                                                  Operations                Operations           Net Income (Loss)
                                                                                                                                                                  ----------                ----------           ----------------

                                                                                                                         Weighted                                                              Per                                           Per                                       Per

                                                                                                                          Average                                                             Share                                         Share                                     Share

                                                                                                                          Shares                                    Amount                    Amount                  Amount               Amount                Amount               Amount
                                                                                                                          ------                                    ------                    ------                  ------               ------                ------               ------

                                                                                                                                 (In thousands, except per share amounts)

    Reported:

    Earnings (loss) and shares                                                                                                       44,570                                     $12,314                                            $(182)                                  $12,132

    Effect of participating securities:

    Non-vested restricted stock                                                                                                                                                    (9)                                                -                                      (9)
                                                                                                                                                                                   ---                                               ---                                      ---

    Basic earnings (loss) and shares                                                                                                 44,570                                     $12,305                    $0.28                    $(182)              $(0.01)             $12,123             $0.27

    Effect of dilutive securities:

    Stock compensation plans                                                                                                            240

    Diluted earnings (loss) and shares                                                                                               44,810                                     $12,305                    $0.27                    $(182)        $           -             $12,123             $0.27
                                                                                                                                     ======                                     =======                    =====                     =====         =============             =======             =====


    Adjustments:

    Impairment charges                                                                                                                                                          $2,605                                   $             -                                   $2,605

    Storm damage                                                                                                                                                                 4,618                                                 -                                    4,618

    Legal accruals and settlements                                                                                                                                               1,000                                                 -                                    1,000

    Lease exit adjustments                                                                                                                                                         992                                                 -                                      992

    Total adjustments before taxes                                                                                                                                               9,215                                                 -                                    9,215

    Income tax effect of above adjustments                                                                                                                                     (3,617)                                                -                                  (3,617)

    Effect of adjustments, net of income taxes                                                                                                                                  $5,598                    $0.13           $             -        $           -              $5,598             $0.13


    Adjusted:

    Earnings (loss) and

    diluted earnings (loss) per share (1)                                                                                                                                      $17,912                    $0.40                    $(182)        $           -             $17,730             $0.40
                                                                                                                                                                                                         =====                                  =============                                =====


    (1) Net loss attributable to EchoPark(R)operations was $0.07 per fully diluted share in the three months ended June 30, 2017.



                                                                                                                                     Three Months Ended June 30, 2016
                                                                                                                                     --------------------------------

                                                                                                                                                                 Income (Loss)            Income (Loss)

                                                                                                                                                                From Continuing         From Discontinued

                                                                                                                                                                  Operations                Operations           Net Income (Loss)
                                                                                                                                                                  ----------                ----------           ----------------

                                                                                                                         Weighted                                                              Per                                           Per                                       Per

                                                                                                                          Average                                                             Share                                         Share                                     Share

                                                                                                                          Shares                                    Amount                    Amount                  Amount               Amount                Amount               Amount
                                                                                                                          ------                                    ------                    ------                  ------               ------                ------               ------

                                                                                                                                 (In thousands, except per share amounts)

    Reported:

    Earnings (loss) and shares                                                                                                       45,731                                     $23,043                                            $(221)                                  $22,822

    Effect of participating securities:

    Non-vested restricted stock                                                                                                                                                   (13)                                                -                                     (13)
                                                                                                                                                                                   ---                                               ---                                      ---

    Basic earnings (loss) and shares                                                                                                 45,731                                     $23,030                    $0.50                    $(221)        $           -             $22,809             $0.50

    Effect of dilutive securities:

    Stock compensation plans                                                                                                            193
                                                                                                                                        ---

    Diluted earnings (loss) and shares (2)                                                                                           45,924                                     $23,030                    $0.50                    $(221)        $           -             $22,809             $0.50
                                                                                                                                     ======                                     =======                    =====                     =====         =============             =======             =====



    (2) Net loss attributable to EchoPark(R)operations was $0.04 per fully diluted share in the three months ended June 30, 2016.



    Per Share Data


                                                                                                                                      Six Months Ended June 30, 2017
                                                                                                                                      ------------------------------

                                                                                                                                                                 Income (Loss)            Income (Loss)

                                                                                                                                                                From Continuing         From Discontinued

                                                                                                                                                                  Operations                Operations           Net Income (Loss)
                                                                                                                                                                  ----------                ----------           ----------------

                                                                                                                         Weighted                                                              Per                                           Per                                       Per

                                                                                                                          Average                                                             Share                                         Share                                     Share

                                                                                                                          Shares                                    Amount                    Amount                  Amount               Amount                Amount               Amount
                                                                                                                          ------                                    ------                    ------                  ------               ------                ------               ------

                                                                                                                                 (In thousands, except per share amounts)

    Reported:

    Earnings (loss) and shares                                                                                                       44,680                                     $12,294                                            $(703)                                  $11,591

    Effect of participating securities:

    Non-vested restricted stock                                                                                                                                                    (9)                                                -                                      (9)
                                                                                                                                                                                   ---                                               ---                                      ---

    Basic earnings (loss) and shares                                                                                                 44,680                                     $12,285                    $0.27                    $(703)              $(0.01)             $11,582             $0.26

    Effect of dilutive securities:

    Stock compensation plans                                                                                                            296
                                                                                                                                        ---

    Diluted earnings (loss) and shares                                                                                               44,976                                     $12,285                    $0.27                    $(703)              $(0.01)             $11,582             $0.26
                                                                                                                                     ======                                     =======                    =====                     =====                ======              =======             =====


    Adjustments:

    Impairment charges                                                                                                                                                          $3,115                                   $             -                                   $3,115

    Storm damage                                                                                                                                                                 7,000                                                 -                                    7,000

    Legal accruals and settlements                                                                                                                                               (149)                                                -                                    (149)

    Lease exit adjustments                                                                                                                                                         992                                                 -                                      992

    Loss on debt extinguishment                                                                                                                                                 15,268                                                 -                                   15,268

    Total adjustments before taxes                                                                                                                                              26,226                                                 -                                   26,226

    Income tax effect of above adjustments                                                                                                                                    (10,294)                                                -                                 (10,294)

    Effect of adjustments, net of income taxes                                                                                                                                 $15,932                    $0.36           $             -              $(0.01)             $15,932             $0.35
                                                                                                                                                                               -------                                   ---------------                                  -------


    Adjusted:

    Earnings (loss) and

    diluted earnings (loss) per share (3)                                                                                                                                      $28,226                    $0.63                    $(703)              $(0.02)             $27,523             $0.61
                                                                                                                                                                                                         =====                                         ======                                 =====


    (3) Net loss attributable to EchoPark(R)operations was $0.15 per fully diluted share in the six months ended June 30, 2017.



                                                                                                                                      Six Months Ended June 30, 2016
                                                                                                                                      ------------------------------

                                                                                                                                                                 Income (Loss)            Income (Loss)

                                                                                                                                                                From Continuing         From Discontinued

                                                                                                                                                                  Operations                Operations           Net Income (Loss)
                                                                                                                                                                  ----------                ----------           ----------------

                                                                                                                         Weighted                                                              Per                                           Per                                       Per

                                                                                                                          Average                                                             Share                                         Share                                     Share

                                                                                                                          Shares                                    Amount                    Amount                  Amount               Amount                Amount               Amount
                                                                                                                          ------                                    ------                    ------                  ------               ------                ------               ------

                                                                                                                                 (In thousands, except per share amounts)

    Reported:

    Earnings (loss) and shares                                                                                                       46,340                                     $37,507                                             $(61)                                  $37,446

    Effect of participating securities:

    Non-vested restricted stock                                                                                                                                                   (21)                                                -                                     (21)
                                                                                                                                                                                   ---                                               ---                                      ---

    Basic earnings (loss) and shares                                                                                                 46,340                                     $37,486                    $0.81                     $(61)        $           -             $37,425             $0.81

    Effect of dilutive securities:

    Stock compensation plans                                                                                                            183
                                                                                                                                        ---

    Diluted earnings (loss) and shares                                                                                               46,523                                     $37,486                    $0.81                     $(61)              $(0.01)             $37,425             $0.80
                                                                                                                                     ======                                     =======                    =====                      ====                ======              =======             =====


    Adjustments:

    Storm damage                                                                                                                                                                $6,043                                   $             -                                   $6,043

    Lease exit adjustments                                                                                                                                                           -                                            (523)                                    (523)
                                                                                                                                                                                                                                   ----

    Total adjustments before taxes                                                                                                                                               6,043                                             (523)                                    5,520

    Income tax effect of above adjustments                                                                                                                                     (2,345)                                              203                                   (2,142)

    Effect of adjustments, net of income taxes                                                                                                                                  $3,698                    $0.08                    $(320)        $           -              $3,378             $0.08
                                                                                                                                                                                ------                                             -----                                    ------


    Adjusted:

    Earnings (loss) and

    diluted earnings (loss) per share (4)                                                                                                                                      $41,205                    $0.89                    $(381)              $(0.01)             $40,824             $0.88
                                                                                                                                                                                                         =====                                         ======                                 =====


    (4) Net loss attributable to EchoPark(R) operations was $0.09 per fully diluted share in the six months ended June 30, 2016.



    New Vehicles


                                       Three Months Ended June 30,                  Better / (Worse)
                                       ---------------------------                  ----------------

                                                                       2017                                2016 Change               % Change
                                                                       ----                                ---- ------               --------

                                     (In thousands, except units and per unit data)

    Reported:

    Revenue                                                      $1,275,069                          $1,286,464        $(11,395)              (0.9%)

    Gross profit                                                    $62,522                             $65,866         $(3,344)              (5.1%)

    Unit sales                                                       33,148                              33,782            (634)              (1.9%)

    Revenue per unit                                                $38,466                             $38,081             $385                 1.0%

    Gross profit per unit                                            $1,886                              $1,950            $(64)              (3.3%)

    Gross profit as a % of revenue                                     4.9%                               5.1%            (20)   bps


                                        Six Months Ended June 30,                   Better / (Worse)
                                        -------------------------                   ----------------

                                                                       2017                                2016 Change               % Change
                                                                       ----                                ---- ------               --------

                                   (In thousands, except units and per unit data)

    Reported:

    Revenue                                                      $2,447,001                          $2,451,034         $(4,033)              (0.2%)

    Gross profit                                                   $120,800                            $124,290         $(3,490)              (2.8%)

    Unit sales                                                       63,643                              64,387            (744)              (1.2%)

    Revenue per unit                                                $38,449                             $38,067             $382                 1.0%

    Gross profit per unit                                            $1,898                              $1,930            $(32)              (1.7%)

    Gross profit as a % of revenue                                     4.9%                               5.1%            (20)   bps


                                       Three Months Ended June 30,                  Better / (Worse)
                                       ---------------------------                  ----------------

                                                                       2017                                2016 Change               % Change
                                                                       ----                                ---- ------               --------

                                   (In thousands, except units and per unit data)

    Same Store:

    Revenue                                                      $1,258,531                          $1,286,464        $(27,933)              (2.2%)

    Gross profit                                                    $61,477                             $65,842         $(4,365)              (6.6%)

    Unit sales                                                       32,767                              33,782          (1,015)              (3.0%)

    Revenue per unit                                                $38,408                             $38,081             $327                 0.9%

    Gross profit per unit                                            $1,876                              $1,949            $(73)              (3.7%)

    Gross profit as a % of revenue                                     4.9%                               5.1%            (20)   bps


                                        Six Months Ended June 30,                   Better / (Worse)
                                        -------------------------                   ----------------

                                                                       2017                                2016 Change               % Change
                                                                       ----                                ---- ------               --------

                                   (In thousands, except units and per unit data)

    Same Store:

    Revenue                                                      $2,416,646                          $2,451,034        $(34,388)              (1.4%)

    Gross profit                                                   $119,034                            $124,217         $(5,183)              (4.2%)

    Unit sales                                                       62,955                              64,387          (1,432)              (2.2%)

    Revenue per unit                                                $38,387                             $38,067             $320                 0.8%

    Gross profit per unit                                            $1,891                              $1,929            $(38)              (2.0%)

    Gross profit as a % of revenue                                     4.9%                               5.1%            (20)   bps



    Used Vehicles


                                       Three Months Ended June 30,                  Better / (Worse)
                                       ---------------------------                  ----------------

                                                                       2017                                2016 Change              % Change
                                                                       ----                                ---- ------              --------

                                     (In thousands, except units and per unit data)

    Reported:

    Revenue                                                        $641,891                            $622,186         $19,705                 3.2%

    Gross profit                                                    $40,035                             $36,969          $3,066                 8.3%

    Unit sales                                                       30,536                              29,287           1,249                 4.3%

    Revenue per unit                                                $21,021                             $21,244          $(223)              (1.0%)

    Gross profit per unit                                            $1,311                              $1,262             $49                 3.9%

    Gross profit as a % of revenue                                     6.2%                               5.9%             30   bps


                                        Six Months Ended June 30,                   Better / (Worse)
                                        -------------------------                   ----------------

                                                                       2017                                2016 Change              % Change
                                                                       ----                                ---- ------              --------

                                   (In thousands, except units and per unit data)

    Reported:

    Revenue                                                      $1,276,364                          $1,220,540         $55,824                 4.6%

    Gross profit                                                    $80,867                             $77,499          $3,368                 4.3%

    Unit sales                                                       60,908                              58,620           2,288                 3.9%

    Revenue per unit                                                $20,956                             $20,821            $135                 0.6%

    Gross profit per unit                                            $1,328                              $1,322              $6                 0.5%

    Gross profit as a % of revenue                                     6.3%                               6.3%              0   bps


                                       Three Months Ended June 30,                  Better / (Worse)
                                       ---------------------------                  ----------------

                                                                       2017                                2016 Change              % Change
                                                                       ----                                ---- ------              --------

                                   (In thousands, except units and per unit data)

    Same Store:

    Revenue                                                        $618,082                            $621,748        $(3,666)              (0.6%)

    Gross profit                                                    $37,209                             $35,919          $1,290                 3.6%

    Unit sales                                                       29,388                              29,267             121                 0.4%

    Revenue per unit                                                $21,032                             $21,244          $(212)              (1.0%)

    Gross profit per unit                                            $1,266                              $1,227             $39                 3.2%

    Gross profit as a % of revenue                                     6.0%                               5.8%             20   bps


                                        Six Months Ended June 30,                   Better / (Worse)
                                        -------------------------                   ----------------

                                                                       2017                                2016 Change              % Change
                                                                       ----                                ---- ------              --------

                                   (In thousands, except units and per unit data)

    Same Store:

    Revenue                                                      $1,233,473                          $1,220,103         $13,370                 1.1%

    Gross profit                                                    $75,495                             $74,910            $585                 0.8%

    Unit sales                                                       58,846                              58,600             246                 0.4%

    Revenue per unit                                                $20,961                             $20,821            $140                 0.7%

    Gross profit per unit                                            $1,283                              $1,278              $5                 0.4%

    Gross profit as a % of revenue                                     6.1%                               6.1%              0   bps



    Wholesale Vehicles


                                            Three Months Ended June 30,                              Better / (Worse)
                                            ---------------------------                              ----------------

                                                                 2017                                        2016     Change         % Change
                                                                 ----                                        ----     ------         --------

                                                       (In thousands, except units and per unit data)

    Reported:

    Revenue                                                     $40,765                                       $38,245          $2,520                  6.6%

    Gross profit (loss)                                        $(1,917)                                     $(1,839)          $(78)               (4.2%)

    Unit sales                                                    7,783                                         7,212             571                  7.9%

    Revenue per unit                                             $5,238                                        $5,303           $(65)               (1.2%)

    Gross profit (loss) per unit                                 $(246)                                       $(255)             $9                  3.5%

    Gross profit (loss) as a % of revenue                        (4.7%)                                       (4.8%)             10           bps


                                          Six Months Ended June 30,                              Better / (Worse)
                                          -------------------------                              ----------------

                                                                 2017                                        2016     Change         % Change
                                                                 ----                                        ----     ------         --------

                                                    (In thousands, except units and per unit data)

    Reported:

    Revenue                                                     $87,076                                       $82,620          $4,456                  5.4%

    Gross profit (loss)                                        $(3,087)                                     $(2,917)         $(170)               (5.8%)

    Unit sales                                                   16,090                                        15,635             455                  2.9%

    Revenue per unit                                             $5,412                                        $5,284            $128                  2.4%

    Gross profit (loss) per unit                                 $(192)                                       $(187)           $(5)               (2.7%)

    Gross profit (loss) as a % of revenue                        (3.5%)                                       (3.5%)              0           bps


                                          Three Months Ended June 30,                            Better / (Worse)
                                          ---------------------------                            ----------------

                                                                 2017                                        2016     Change         % Change
                                                                 ----                                        ----     ------         --------

                                                    (In thousands, except units and per unit data)

    Same Store:

    Revenue                                                     $39,524                                       $38,246          $1,278                  3.3%

    Gross profit (loss)                                        $(1,909)                                     $(1,840)          $(69)               (3.8%)

    Unit sales                                                    7,577                                         7,212             365                  5.1%

    Revenue per unit                                             $5,216                                        $5,303           $(87)               (1.6%)

    Gross profit (loss) per unit                                 $(252)                                       $(255)             $3                  1.2%

    Gross profit (loss) as a % of revenue                        (4.8%)                                       (4.8%)              0           bps


                                          Six Months Ended June 30,                              Better / (Worse)
                                          -------------------------                              ----------------

                                                                 2017                                        2016     Change         % Change
                                                                 ----                                        ----     ------         --------

                                                    (In thousands, except units and per unit data)

    Same Store:

    Revenue                                                     $84,784                                       $82,599          $2,185                  2.6%

    Gross profit (loss)                                        $(2,994)                                     $(2,915)          $(79)               (2.7%)

    Unit sales                                                   15,697                                        15,630              67                  0.4%

    Revenue per unit                                             $5,401                                        $5,285            $116                  2.2%

    Gross profit (loss) per unit                                 $(191)                                       $(187)           $(4)               (2.1%)

    Gross profit (loss) as a % of revenue                        (3.5%)                                       (3.5%)              0           bps



    Parts, Service and Collision Repair ("Fixed Operations")


                                                             Three Months Ended June 30,          Better / (Worse)
                                                             ---------------------------          ----------------

                                                                                             2017                      2016 Change                % Change
                                                                                             ----                      ---- ------                --------

    Reported:                                                             (In thousands)

    Revenue

    Customer pay                                                                         $139,194                  $149,248        $(10,054)               (6.7%)

    Warranty                                                                               72,661                    54,812           17,849                 32.6%

    Wholesale parts                                                                        42,806                    44,021          (1,215)               (2.8%)

    Internal, sublet and other                                                            106,452                   103,248            3,204                  3.1%

    Total                                                                                $361,113                  $351,329           $9,784                  2.8%
                                                                                         ========                  ========           ======

    Gross profit

    Customer pay                                                                          $74,344                   $81,323         $(6,979)               (8.6%)

    Warranty                                                                               40,319                    29,449           10,870                 36.9%

    Wholesale parts                                                                         7,331                     7,797            (466)               (6.0%)

    Internal, sublet and other                                                             51,076                    49,652            1,424                  2.9%

    Total                                                                                $173,070                  $168,221           $4,849                  2.9%
                                                                                         ========                  ========           ======

    Gross profit as a % of revenue

    Customer pay                                                                            53.4%                    54.5%           (110)   bps

    Warranty                                                                                55.5%                    53.7%             180    bps

    Wholesale parts                                                                         17.1%                    17.7%            (60)   bps

    Internal, sublet and other                                                              48.0%                    48.1%            (10)   bps

    Total                                                                                   47.9%                    47.9%               0    bps


                                                              Six Months Ended June 30,           Better / (Worse)
                                                              -------------------------           ----------------

                                                                                             2017                      2016 Change                % Change
                                                                                             ----                      ---- ------                --------

    Reported:                                                           (In thousands)

    Revenue

    Customer pay                                                                         $277,328                  $296,642        $(19,314)               (6.5%)

    Warranty                                                                              142,579                   112,371           30,208                 26.9%

    Wholesale parts                                                                        86,087                    89,331          (3,244)               (3.6%)

    Internal, sublet and other                                                            207,162                   199,040            8,122                  4.1%

    Total                                                                                $713,156                  $697,384          $15,772                  2.3%
                                                                                         ========                  ========          =======

    Gross profit

    Customer pay                                                                         $147,784                  $161,680        $(13,896)               (8.6%)

    Warranty                                                                               78,989                    60,775           18,214                 30.0%

    Wholesale parts                                                                        14,881                    15,738            (857)               (5.4%)

    Internal, sublet and other                                                            100,760                    96,029            4,731                  4.9%

    Total                                                                                $342,414                  $334,222           $8,192                  2.5%
                                                                                         ========                  ========           ======

    Gross profit as a % of revenue

    Customer pay                                                                            53.3%                    54.5%           (120)   bps

    Warranty                                                                                55.4%                    54.1%             130    bps

    Wholesale parts                                                                         17.3%                    17.6%            (30)   bps

    Internal, sublet and other                                                              48.6%                    48.2%              40    bps

    Total                                                                                   48.0%                    47.9%              10    bps



    Parts, Service and Collision Repair ("Fixed Operations")


                                                             Three Months Ended June 30,          Better / (Worse)
                                                             ---------------------------          ----------------

                                                                                             2017                      2016 Change                % Change
                                                                                             ----                      ---- ------                --------

    Same Store:                                                           (In thousands)

    Revenue

    Customer pay                                                                         $138,408                  $149,246        $(10,838)               (7.3%)

    Warranty                                                                               72,325                    54,812           17,513                 32.0%

    Wholesale parts                                                                        42,478                    44,021          (1,543)               (3.5%)

    Internal, sublet and other                                                            103,273                   103,231               42                  0.0%

    Total                                                                                $356,484                  $351,310           $5,174                  1.5%
                                                                                         ========                  ========           ======

    Gross profit

    Customer pay                                                                          $73,942                   $81,322         $(7,380)               (9.1%)

    Warranty                                                                               40,129                    29,543           10,586                 35.8%

    Wholesale parts                                                                         7,239                     7,797            (558)               (7.2%)

    Internal, sublet and other                                                             49,803                    49,470              333                  0.7%

    Total                                                                                $171,113                  $168,132           $2,981                  1.8%
                                                                                         ========                  ========           ======

    Gross profit as a % of revenue

    Customer pay                                                                            53.4%                    54.5%           (110)   bps

    Warranty                                                                                55.5%                    53.9%             160    bps

    Wholesale parts                                                                         17.0%                    17.7%            (70)   bps

    Internal, sublet and other                                                              48.2%                    47.9%              30    bps

    Total                                                                                   48.0%                    47.9%              10    bps


                                                              Six Months Ended June 30,           Better / (Worse)
                                                              -------------------------           ----------------

                                                                                             2017                      2016 Change                % Change
                                                                                             ----                      ---- ------                --------

    Same Store:                                                         (In thousands)

    Revenue

    Customer pay                                                                         $275,827                  $296,640        $(20,813)               (7.0%)

    Warranty                                                                              141,914                   112,371           29,543                 26.3%

    Wholesale parts                                                                        85,705                    89,331          (3,626)               (4.1%)

    Internal, sublet and other                                                            202,482                   199,023            3,459                  1.7%

    Total                                                                                $705,928                  $697,365           $8,563                  1.2%
                                                                                         ========                  ========           ======

    Gross profit

    Customer pay                                                                         $147,031                  $161,679        $(14,648)               (9.1%)

    Warranty                                                                               78,568                    60,825           17,743                 29.2%

    Wholesale parts                                                                        14,776                    15,739            (963)               (6.1%)

    Internal, sublet and other                                                             98,216                    95,538            2,678                  2.8%

    Total                                                                                $338,591                  $333,781           $4,810                  1.4%
                                                                                         ========                  ========           ======

    Gross profit as a % of revenue

    Customer pay                                                                            53.3%                    54.5%           (120)   bps

    Warranty                                                                                55.4%                    54.1%             130    bps

    Wholesale parts                                                                         17.2%                    17.6%            (40)   bps

    Internal, sublet and other                                                              48.5%                    48.0%              50    bps

    Total                                                                                   48.0%                    47.9%              10    bps



    Finance, Insurance and Other, Net ("F&I")


                                                  Three Months Ended June 30,             Better / (Worse)
                                                  ---------------------------             ----------------

                                                                                  2017                         2016 Change        % Change
                                                                                  ----                         ---- ------        --------

                                                     (In thousands, except per unit data)

    Reported:

    Revenue                                                                    $86,908                      $84,088        $2,820          3.4%

    Gross profit per retail unit (excludes fleet)                               $1,379                       $1,345           $34          2.5%



                                                   Six Months Ended June 30,              Better / (Worse)
                                                   -------------------------              ----------------

                                                                                  2017                         2016 Change        % Change
                                                                                  ----                         ---- ------        --------

                                                   (In thousands, except per unit data)

    Reported:

    Revenue                                                                   $169,971                     $165,361        $4,610          2.8%

    Gross profit per retail unit (excludes fleet)                               $1,379                       $1,355           $24          1.8%


                                                  Three Months Ended June 30,             Better / (Worse)
                                                  ---------------------------             ----------------

                                                                                  2017                         2016 Change        % Change
                                                                                  ----                         ---- ------        --------

                                                   (In thousands, except per unit data)

    Same Store:

    Revenue                                                                    $84,457                      $83,884          $573          0.7%

    Gross profit per retail unit (excludes fleet)                               $1,374                       $1,342           $32          2.4%



                                                   Six Months Ended June 30,              Better / (Worse)
                                                   -------------------------              ----------------

                                                                                  2017                         2016 Change        % Change
                                                                                  ----                         ---- ------        --------

                                                   (In thousands, except per unit data)

    Same Store:

    Revenue                                                                   $165,318                     $164,736          $582          0.4%

    Gross profit per retail unit (excludes fleet)                               $1,372                       $1,350           $22          1.6%



    Selling, General and Administrative ("SG&A") Expenses


                                                          Three Months Ended June 30,          Better / (Worse)
                                                          ---------------------------          ----------------

                                                                                          2017                      2016  Change                % Change
                                                                                          ----                      ---- ------                 --------

                                                                        (In thousands)

    Reported:

    Compensation                                                                      $171,182                  $166,560          $(4,622)                (2.8%)

    Advertising                                                                         15,344                    15,499               155                   1.0%

    Rent                                                                                19,110                    18,508             (602)                (3.3%)

    Other                                                                               88,295                    76,637          (11,658)               (15.2%)
                                                                                        ------                    ------

    Total SG&A expenses                                                               $293,931                  $277,204         $(16,727)                (6.0%)
                                                                                      --------                  --------          --------


    Adjustments:

    Storm damage                                                                      $(4,618)       $                -

    Legal accruals and settlements                                                     (1,000)                        -

    Lease exit adjustments                                                               (992)                        -

    Total SG&A adjustments                                                            $(6,610)       $                -


    Adjusted:

    Total adjusted SG&A expenses                                                      $287,321                  $277,204         $(10,117)                (3.6%)
                                                                                      ========                  ========


    Reported:

    SG&A expenses as a % of gross profit

    Compensation                                                                         47.5%                    47.1%             (40)   bps

    Advertising                                                                           4.3%                     4.4%               10    bps

    Rent                                                                                  5.3%                     5.2%             (10)   bps

    Other                                                                                24.4%                    21.8%            (260)   bps

    Total SG&A expenses as a % of gross profit                                           81.5%                    78.5%            (300)   bps
                                                                                          ----                      ----              ----


    Adjustments:

    Storm damage                                                                        (1.2%)                     0.0%

    Legal accruals and settlements                                                      (0.3%)                     0.0%

    Lease exit adjustments                                                              (0.3%)                     0.0%

    Total effect of adjustments                                                         (1.8%)                     0.0%


    Adjusted:

    Total adjusted SG&A as a % of gross profit                                           79.7%                    78.5%            (120)   bps
                                                                                          ====                      ====



    Selling, General and Administrative ("SG&A") Expenses


                                                          Six Months Ended June 30,           Better / (Worse)
                                                          -------------------------           ----------------

                                                                                         2017                       2016  Change                % Change
                                                                                         ----                       ---- ------                 --------

                                                                       (In thousands)

    Reported:

    Compensation                                                                     $347,729                   $335,601         $(12,128)               (3.6%)

    Advertising                                                                        30,602                     30,847               245                  0.8%

    Rent                                                                               37,598                     37,228             (370)               (1.0%)

    Other                                                                             170,236                    157,904          (12,332)               (7.8%)

    Total SG&A expenses                                                              $586,165                   $561,580         $(24,585)               (4.4%)
                                                                                     --------                   --------          --------


    Adjustments:

    Storm damage                                                                     $(7,000)                  $(6,043)

    Legal accruals and settlements                                                        149                          -

    Lease exit adjustments                                                              (992)                         -

    Total SG&A adjustments                                                           $(7,843)                  $(6,043)


    Adjusted:

    Total adjusted SG&A expenses                                                     $578,322                   $555,537         $(22,785)               (4.1%)
                                                                                     ========                   ========


    Reported:

    SG&A expenses as a % of gross profit

    Compensation                                                                        48.9%                     48.0%             (90)   bps

    Advertising                                                                          4.3%                      4.4%               10    bps

    Rent                                                                                 5.3%                      5.3%                0    bps

    Other                                                                               23.9%                     22.7%            (120)   bps

    Total SG&A expenses as a % of gross profit                                          82.4%                     80.4%            (200)   bps
                                                                                         ----                       ----              ----


    Adjustments:

    Storm damage                                                                       (1.0%)                    (0.9%)

    Legal accruals and settlements                                                       0.1%                      0.0%

    Lease exit adjustments                                                             (0.2%)                      0.0%

    Total effect of adjustments                                                        (1.1%)                    (0.9%)


    Adjusted:

    Total adjusted SG&A as a % of gross profit                                          81.3%                     79.5%            (180)   bps
                                                                                         ====                       ====

View original content:http://www.prnewswire.com/news-releases/sonic-automotive-inc-reports-second-quarter-results-and-echopark-expansion-300495584.html

SOURCE Sonic Automotive, Inc.