Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Southern Co    SO

SOUTHERN CO (SO)
Mes dernières consult.
Most popular
Rapport
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales18 49917 52719 89622 43423 27123 967
EBITDA6 4806 5778 1008 0689 1229 476
Operating profit (EBIT)4 5414 5435 1775 1846 0536 298
Pre-Tax Profit (EBT)------
Net income1 9802 3672 4482 5573 1143 270
P/E ratio22,218,019,117,316,716,1
EPS ( $ )2,212,602,572,973,073,18
Dividend per Share ( $ )2,082,152,222,312,382,46
Yield4,24%4,60%4,52%4,50%4,65%4,80%
Reference price ( $ )49.1146.7949.1951.2751.2751.27
Announcement Date02/04/2015
12:30pm
02/03/2016
11:51am
02/22/2017
11:45am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt24 26727 33445 48247 05748 80649 902
Finance------
Operating income (EBITDA)6 4806 5778 1008 0689 1229 476
Leverage
(Debt/EBITDA)
3,74x4,16x5,62x5,83x5,35x5,27x
Capital Expenditure5 9777 3937 3108 9618 1647 186
Book Value Per Share (BVPS)23,5 $22,6 $25,0 $25,9 $26,6 $27,5 $
Cash Flow per Share6,45 $6,89 $5,20 $6,93 $6,77 $6,92 $
Announcement Date02/04/2015
12:30pm
02/03/2016
11:51am
02/22/2017
11:45am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 51 243 M$ -
Entreprise Value (EV) 98 300 M$ 100 049 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 17,3x 16,7x
Capitalization / Revenue 2,28x 2,20x
EV / Revenue 4,38x 4,30x
EV / EBITDA 12,2x 11,0x
Yield (DPS / Price) 4,50% 4,65%
Price to book (Price / BVPS) 1,98x 1,93x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 23,1% 26,0%
operating Leverage (Delta EBIT / Delta Sales) 0,01x 4,49x
Net Margin (Net Profit / Revenue) 11,4% 13,4%
ROA (Net Profit / Asset) 4,40% 4,53%
ROE (Net Profit / Equities) 11,4% 11,6%
Rate of Dividend 77,6% 77,7%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   39,9% 35,1%
Cash Flow / Sales 30,9% 29,1%
Capital Intensity (Assets / Sales) 2,59x 2,96x
Financial Leverage (Net Debt / EBITDA) 5,83x 5,35x
EPS & Dividend