Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Southern Co    SO

SOUTHERN CO (SO)
Mes dernières consult.
Most popular
Report
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales18 49917 52719 89623 02023 98623 983
EBITDA6 4806 5778 1007 9909 1329 465
Operating profit (EBIT)4 5414 5435 1775 1736 1686 396
Pre-Tax Profit (EBT)------
Net income1 9802 3672 4482 2643 1063 227
P/E ratio22,218,019,120,116,816,2
EPS ( $ )2,212,602,572,543,053,14
Dividend per Share ( $ )2,082,152,222,312,382,46
Yield4,24%4,60%4,52%4,52%4,67%4,82%
Reference price ( $ )49.1146.7949.1951.0651.0651.06
Announcement Date02/04/2015
12:30pm
02/03/2016
11:51am
02/22/2017
11:45am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt24 26727 33445 48247 16748 41949 479
Finance------
Operating income (EBITDA)6 4806 5778 1007 9909 1329 465
Leverage
(Debt/EBITDA)
3,74x4,16x5,62x5,90x5,30x5,23x
Capital Expenditure5 9777 3937 3108 9617 8807 186
Book Value Per Share (BVPS)23,5 $22,6 $25,0 $25,5 $26,2 $27,0 $
Cash Flow per Share6,45 $6,89 $5,20 $6,96 $6,86 $7,07 $
Announcement Date02/04/2015
12:30pm
02/03/2016
11:51am
02/22/2017
11:45am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 51 245 M$ -
Entreprise Value (EV) 98 412 M$ 99 664 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 20,1x 16,8x
Capitalization / Revenue 2,23x 2,14x
EV / Revenue 4,28x 4,15x
EV / EBITDA 12,3x 10,9x
Yield (DPS / Price) 4,52% 4,67%
Price to book (Price / BVPS) 2,00x 1,95x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 22,5% 25,7%
operating Leverage (Delta EBIT / Delta Sales) - 4,58x
Net Margin (Net Profit / Revenue) 9,83% 12,9%
ROA (Net Profit / Asset) 4,39% 4,47%
ROE (Net Profit / Equities) 11,4% 11,7%
Rate of Dividend 90,7% 78,2%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   38,9% 32,9%
Cash Flow / Sales 30,4% 28,7%
Capital Intensity (Assets / Sales) 2,24x 2,90x
Financial Leverage (Net Debt / EBITDA) 5,90x 5,30x
EPS & Dividend