Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nyse  >  Southern Company    SO

SOUTHERN COMPANY (SO)
Mes dernières consult.
Most popular
  Report  
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales18 49917 52719 89622 50422 77923 308
EBITDA6 4806 5778 1008 0648 8629 236
Operating profit (EBIT)4 5414 5435 1775 0255 8326 071
Pre-Tax Profit (EBT)------
Net income1 9802 3672 4481 5043 0633 199
P/E ratio22,218,019,123,714,714,2
EPS ( $ )2,212,602,571,862,993,10
Dividend per Share ( $ )2,082,152,222,302,382,45
Yield4,24%4,60%4,52%5,25%5,42%5,58%
Reference price ( $ )49.1146.7949.1943.9343.9343.93
Announcement Date02/04/2015
12:30pm
02/03/2016
11:51am
02/22/2017
11:45am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt24 26727 33445 48247 40148 67150 088
Finance------
Operating income (EBITDA)6 4806 5778 1008 0648 8629 236
Leverage
(Debt/EBITDA)
3,74x4,16x5,62x5,88x5,49x5,42x
Capital Expenditure5 9777 3937 3108 9347 9987 366
Book Value Per Share (BVPS)23,5 $22,6 $25,0 $25,6 $26,5 $27,5 $
Cash Flow per Share6,45 $6,89 $5,20 $6,65 $6,90 $6,75 $
Announcement Date02/04/2015
12:30pm
02/03/2016
11:51am
02/22/2017
11:45am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 44 089 M$ -
Entreprise Value (EV) 91 490 M$ 92 760 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 23,7x 14,7x
Capitalization / Revenue 1,96x 1,94x
EV / Revenue 4,07x 4,07x
EV / EBITDA 11,3x 10,5x
Yield (DPS / Price) 5,25% 5,42%
Price to book (Price / BVPS) 1,72x 1,66x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 22,3% 25,6%
operating Leverage (Delta EBIT / Delta Sales) - 13,2x
Net Margin (Net Profit / Revenue) 6,68% 13,4%
ROA (Net Profit / Asset) 4,06% 4,05%
ROE (Net Profit / Equities) 11,5% 11,5%
Rate of Dividend 124% 79,6%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   39,7% 35,1%
Cash Flow / Sales 29,6% 30,4%
Capital Intensity (Assets / Sales) 1,65x 3,32x
Financial Leverage (Net Debt / EBITDA) 5,88x 5,49x
EPS & Dividend