| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M € |
Estimates in M € |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 223 | 197 | 55,0 | 58,0 | 60,0 | 63,0 | | Operating income (EBITDA) | 10,0 | 2,84 | 4,16 | 5,00 | 5,00 | 5,00 | | Operating profit (EBIT) | 3,31 | -1,68 | - | 2,00 | 3,00 | 3,00 | | Pre-Tax Profit (EBT) | -0,31 | -3,22 | - | - | - | - | | Net income | 0,10 | -2,12 | - | - | - | - | | EPS ( €) | - | -0,06 | - | - | - | - | | Dividend per Share ( €) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 05/03/2011 10:00pm | 03/08/2012 01:33pm | 04/09/2013 08:26am | - | - | - |
|
|
|
|
Actuals in M € |
Estimates in M € |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | 29,6 | 32,1 | - | - | - | - | | Finance | - | - | - | - | 2,00 | 5,00 | | Operating income (EBITDA) | 10,0 | 2,84 | 4,16 | 5,00 | 5,00 | 5,00 | Leverage (Debt/EBITDA) | 2,95x | 11,3x | - | - | - | - | | Capital Expenditure | 1,98 | 0,76 | - | - | - | - | | Book Value Per Share (BVPS) | 0,86 € | 0,94 € | - | 0,61 € | 0,67 € | 0,73 € | | Cash Flow per Share | 0,02 € | - | - | - | - | - | | Announcement Date | 05/03/2011 10:00pm | 03/08/2012 01:33pm | 04/09/2013 08:26am | - | - | - |
|
Assessed data source : © 2013 Thomson Reuters |
|
|
|
|