Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Spectra Energy Corp.    SE   US8475601097

SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Spectra Energy Corp. : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Sales4 9455 3515 0755 4395 7196 019
Operating income (EBITDA)2 3862 4882 3212 8843 1373 352
Operating profit (EBIT)1 7221 7631 5752 0622 2682 437
Pre-Tax Profit (EBT)--1 415---
Net income1 0491 1849401 0341 1041 182
EPS ( $)1,611,811,431,541,671,80
Dividend per Share ( $)1,001,061,151,251,321,41
Yield3,16%3,35%3,61%3,93%4,17%4,43%
Announcement Date02/03/2011
11:30am		02/02/2012
11:45am		02/05/2013
11:30am		---
Finances - Leverage
Spectra Energy Corp. : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201020112012201320142015
Debt11 19011 54911 48014 87014 31014 510
Finance------
Operating income (EBITDA)2 3862 4882 3212 8843 1373 352
Leverage
(Debt/EBITDA)		4,69x4,64x4,95x5,16x4,56x4,33x
Capital Expenditure1 3461 9152 0252 1141 8401 975
Book Value Per Share (BVPS)12,0 $12,4 $13,4 $13,8 $14,3 $14,0 $
Cash Flow per Share2,17 $3,35 $2,95 $3,19 $3,08 $3,22 $
Announcement Date02/03/2011
11:30am		02/02/2012
11:45am		02/05/2013
11:30am		---
Balance Sheet Analysis
Spectra Energy Corp. : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 21 200 M$ -
Company Value 36 070 M$ 35 510 M$
Valuation 2013e 2014e
PER (Price / EPS) 20,5x 19,0x
Capitalization / Revenue 3,90x 3,71x
EV / Revenue 6,63x 6,21x
EV / EBITDA 12,5x 11,3x
Yield (DPS / Price) 3,93% 4,17%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 37,9% 39,7%
operating laverage (Delta EBIT / Delta Sales) 4,32x 1,94x
Net Margin (Net Profit / Revenue) 19,0% 19,3%
ROA (Net Profit / Asset) 3,33% 3,83%
ROE (Net Profit / Equities) 11,3% 12,5%
Rate of Dividend 80,7% 79,4%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   38,9% 32,2%
Cash Flow / Sales (Taux d'autofinancement) 39,3% 36,0%
Capital Intensity (Assets / Sales) 5,72x 5,05x
Financial Leverage (Net Debt / EBITDA) 5,16x 4,56x
Price Earning Ratio
Spectra Energy Corp. : Price Earning Ratio
EPS & Dividend
Spectra Energy Corp. : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.