Member access

4-Traders Homepage  >  Shares  >  Nyse  >  Spirit AeroSystems Holdings, Inc.    SPR   US8485741099

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales5 3985 9616 7996 7306 9707 177
Operating income (EBITDA)2632831 0241 0151 0691 134
Operating profit (EBIT)92,0114825823870925
Pre-Tax Profit (EBT)11,4-431----
Net income34,8-621358522559597
EPS ( $)0,24-4,402,533,734,014,44
Dividend per Share ( $)------
Yield------
Announcement Date02/12/2013
12:30pm
02/06/2014
12:31pm
02/03/2015
12:30pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt736747776306156119
Finance------
Operating income (EBITDA)2632831 0241 0151 0691 134
Leverage
(Debt/EBITDA)
2,80x2,64x0,76x0,30x0,15x0,10x
Capital Expenditure249234220364287272
Book Value Per Share (BVPS)13,9 $10,2 $11,8 $15,9 $20,3 $24,8 $
Cash Flow per Share3,81 $1,84 $2,55 $5,88 $4,70 $5,04 $
Announcement Date02/12/2013
12:30pm
02/06/2014
12:31pm
02/03/2015
12:30pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 7 133 M$ -
Entreprise Value (EV) 7 439 M$ 7 290 M$
Valuation 2015e 2016e
PER (Price / EPS) 13,8x 12,8x
Capitalization / Revenue 1,06x 1,02x
EV / Revenue 1,11x 1,05x
EV / EBITDA 7,33x 6,82x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 3,24x 2,53x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 12,2% 12,5%
operating Leverage (Delta EBIT / Delta Sales) -0,24x 1,60x
Net Margin (Net Profit / Revenue) 7,75% 8,02%
ROA (Net Profit / Asset) 8,57% 9,56%
ROE (Net Profit / Equities) 28,9% 22,4%
Rate of Dividend - -
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   5,41% 4,12%
Cash Flow / Sales (Taux d'autofinancement) 12,3% 9,51%
Capital Intensity (Assets / Sales) 0,90x 0,84x
Financial Leverage (Net Debt / EBITDA) 0,30x 0,15x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF