WICHITA, Kan., Oct. 31, 2014 /PRNewswire/ -- Spirit AeroSystems Holdings, Inc. [NYSE: SPR] reported third quarter 2014 financial results reflecting continued healthy demand for large commercial aircraft and strong mature program operating performance. Spirit's third quarter 2014 revenues were $1.7 billion, up from $1.5 billion for the same period in 2013 on higher deliveries.

http://photos.prnewswire.com/prnvar/20130515/CG13652LOGO

Operating income was $216 million, up from $51 million for the same period in 2013. Net income for the quarter was $168 million, or $1.20 per fully diluted share.



    Table 1.  Summary Financial Results (unaudited)
    ----------------------------------------------

                                                       3rd Quarter                         Nine Months
                                                       -----------                         -----------

    ($ in millions,
     except per
     share data)                                      2014          2013 Change            2014          2013 Change
    ---------------                                   ----          ---- ------            ----          ---- ------


    Revenues                                        $1,693        $1,504            13%  $5,225        $4,467            17%

    Operating
     Income (Loss)                                    $216           $51           324%    $627         ($44)        1,525%

    Operating
     Income (Loss)
     as a % of
     Revenues                                        12.8%         3.4%       940 BPS   12.0%       (1.0%)     1,300 BPS

    Net Income
     (Loss)                                           $168           $94            79%    $465         ($35)        1,429%

    Net Income
     (Loss) as a %
     of Revenues                                      9.9%         6.2%       370 BPS    8.9%       (0.8%)       970 BPS

    Earnings (Loss)
     Per Share
     (Fully
     Diluted)                                        $1.20         $0.65            85%   $3.27       ($0.24)        1,463%

    Fully Diluted
     Weighted Avg
     Share Count                                     140.0         143.4                  142.2         141.2

"It has been a good quarter for the industry as aerospace has seen a number of significant milestones. Boeing announced an increase in the 737 production rate to an all-time high of 52 per month beginning in 2018 following a previous announcement of 47 per month in 2017," said President and Chief Executive Officer Larry Lawson.

"Another significant highlight this quarter was Airbus' achievement of two important milestones. These milestones include type certification of the Airbus A350 by EASA and first flight of the Airbus A320neo. We would like to congratulate Airbus on these accomplishments and we are proud to be on the team," Lawson continued.

"We are maximizing our internal capabilities more effectively. This quarter we continued to consolidate our global engineering resources to have better workforce stability, improved domain expertise and lower cost. We're in the final stages of centralizing our procurement activities which is already yielding improvement in performance and cost," Lawson continued.

Spirit's backlog grew to a new record of approximately $44 billion at the end of the third quarter compared to $41 billion at the end of the second quarter.

Spirit updated its contract profitability estimates during the third quarter of 2014 due to improved performance and reduced risks, resulting in net pre-tax $33 million, or $0.16 per share(#), favorable cumulative catch-up adjustments on mature programs.

In comparison, the third quarter of 2013 included net pre-tax charges of ($124) million and net pre-tax favorable cumulative catch-up adjustments of $28 million.

Free cash flow was a $75 million* source of cash for the third quarter of 2014, compared to a $128 million* source of cash for the third quarter of 2013 reflecting higher cash tax payments, partially offset by improved operational performance and lower capital expenditures. Year-to-date free cash flow was a $194 million* source of cash compared to a $7 million* source of cash in 2013. (Table 2)



    Table 2.  Cash Flow and
     Liquidity (unaudited)

                              3rd Quarter             Nine Months
                              -----------             -----------

    ($ in millions)          2014       2013         2014            2013
    --------------           ----       ----         ----            ----


    Cash Flow from
     Operations              $119       $185         $328            $199

    Purchases of Property,
     Plant & Equipment      ($44)     ($57)      ($134)         ($192)

    Free Cash Flow*           $75       $128         $194              $7


                                             October 2,   December 31,

    Liquidity                                      2014            2013
                                                   ----            ----


    Cash                                           $453            $421

    Total Debt                                   $1,157          $1,167

Cash balances at the end of the quarter were $453 million and debt balances were $1,157 million. At the end of the third quarter of 2014, the company's $650 million credit facility remained undrawn. The company's credit rating remained unchanged at the end of the third quarter of 2014.

On August 7, 2014, Spirit, Onex and certain current and former members of Spirit management entered into an underwriting agreement for the sale by such stockholders of 8,577,155 shares of Spirit's Class A common stock in a secondary public offering. Following the completion of the offering, which closed on August 13, 2014, Onex no longer owned any shares of the company.

Financial Outlook and Risk to Future Financial Results

Spirit revenue guidance for the full-year 2014 is expected to be $6.8 to $6.9 billion based on Boeing's 2014 projected deliveries of 715 to 725 aircraft; projected Airbus deliveries in 2014 at a similar level to those in 2013; internal Spirit forecasts for other customer production activities; and expected non-production revenues.

Fully diluted earnings per share guidance for 2014 is increased and is expected to be $3.35 to $3.45 per share and does not include the impact of the year-to-date and potential future adjustments to the deferred tax asset valuation allowance.

Free cash flow guidance is increased by $25 million and is now expected to be approximately $275 million* from previous guidance of $250 million*.

The effective tax rate for 2014 is forecasted to be approximately 30.0 to 31.0 percent, including the expected benefit of the U.S. Research Tax Credit for 2014, and excluding any potential adjustment to the valuation allowance recorded against the U.S. net deferred tax assets at the end of 2013. (Table 3)

Risks to our financial guidance are described in the Cautionary Statement Regarding Forward-Looking Statements contained in this release and in the "Risk Factors" section of our filings with the Securities and Exchange Commission.



               Table 3.  Financial
                  Outlook Updated
                 October 31, 2014   Previous 2014 Guidance   2014 Guidance
               ------------------- ----------------------    -------------


    Revenues                            $6.7 - $6.9 billion  $6.8 - $6.9 billion


    Earnings Per
     Share (Fully
     Diluted)                                 $2.90 - $3.05        $3.35 - $3.45


    Effective Tax
     Rate**                                  ~30.0% - 31.0%      ~30.0% - 31.0%


    Free Cash Flow*                    ~$250 million        ~$275 million



     ** Effective tax rate
      guidance, among other
      factors, assumes the
      benefit attributable to the
      extension of the U.S.
      Research Tax Credit and
      does not assume an impact
      for any potential
      adjustment to the valuation
      allowance recorded against
      the U.S. net deferred tax
      assets at the end of 2013.

Segment Results

Fuselage Systems

Fuselage Systems segment revenues in the third quarter of 2014 were $804 million, up from $710 million for the same period last year due to higher production deliveries. Operating margin for the third quarter of 2014 was 17.7 percent as compared to 4.2((1) (2)) percent during the same period of 2013. In the third quarter of 2014 the segment recorded pre-tax $10 million favorable cumulative catch-up adjustments on mature programs. In comparison, the segment realized pre-tax forward loss charges of ($117) million and pre-tax $20 million favorable cumulative catch-up adjustments in the third quarter of 2013.

Propulsion Systems

Propulsion Systems segment revenues in the third quarter of 2014 rose to $442 million, from $389 million for the same period last year on higher production deliveries. Operating margin for the third quarter of 2014 was 18.5 percent as compared to 18.8((1) (2)) percent in the third quarter of 2013. In the third quarter of 2014 the segment realized pre-tax $8 million favorable cumulative catch-up adjustments on mature programs. In comparison, the segment reported a pre-tax forward loss charge of ($1) million and pre-tax 4 million favorable cumulative catch-up adjustments in the third quarter of 2013.

Wing Systems

Wing Systems segment revenues in the third quarter of 2014 increased to $446 million, from $398 million for the same period last year on higher production deliveries. Operating margin for the third quarter of 2014 was 14.1 percent as compared to 9.5( (1) (2)) percent during the same period of 2013. In the third quarter of 2014 the segment recorded pre-tax $15 million favorable cumulative catch-up adjustments on mature programs. In comparison, in the third quarter of 2013 the segment recorded a pre-tax forward loss charge of ($6) million and pre-tax $4 million favorable cumulative catch-up adjustments.

             (1)    For the three months ended
                     September 26, 2013, corporate
                     SG&A of $1.4 million, $1.3
                     million and $1.9 million was
                     reclassified from segment
                     operating income for Fuselage,
                     Propulsion, and Wing Systems,
                     respectively, to conform to
                     current year presentation.

             (2)    For the three months ended
                     September 26, 2013, research
                     and development of $2.6
                     million, $1.7 million and $1.1
                     million was reclassified from
                     segment operating income for
                     Fuselage, Propulsion, and Wing
                     Systems, respectively, to
                     conform to current year
                     presentation.



    # The earnings per share amount is
     presented net of income taxes of
     31.0%.

    * Non-GAAP financial measure, see
     Appendix for reconciliation.

Cautionary Statement Regarding Forward-Looking Statements

This press release contains "forward-looking statements" that may involve many risks and uncertainties. Forward-looking statements reflect our current expectations or forecasts of future events. Forward-looking statements generally can be identified by the use of forward-looking terminology such as "may," "will," "should," "expect," "anticipate," "intend," "estimate," "believe," "project," "continue," "plan," "forecast," or other similar words, or the negative thereof, unless the context requires otherwise. These statements reflect management's current views with respect to future events and are subject to risks and uncertainties, both known and unknown. Our actual results may vary materially from those anticipated in forward-looking statements. We caution investors not to place undue reliance on any forward-looking statements. Important factors that could cause actual results to differ materially from those reflected in such forward-looking statements and that should be considered in evaluating our outlook include, but are not limited to, the following: 1) our ability to continue to grow our business and execute our growth strategy; 2) our ability to perform our obligations and manage costs related to our new and maturing programs; 3) margin pressures and the potential for additional forward losses on new and maturing programs; 4) our ability to accommodate, and the cost of accommodating, announced increases in the build rates of certain aircraft; 5) the effect on business and commercial aircraft demand and build rates of changing customer preferences, global economic conditions, and conflicts in the Middle East or Asia; 6) the success and timely execution of key milestones, such as certification and first delivery of Airbus' A350 XWB aircraft, receipt of necessary regulatory approvals and customer adherence to their announced schedules; 7) our ability to successfully negotiate future pricing under our agreements with Boeing, Airbus and our other customers; 8) our ability to enter into profitable supply arrangements with additional customers; 9) the ability of all parties to satisfy their performance requirements under existing supply contracts with our customers and the risk of nonpayment by such customers; 10) our ability to secure work for replacement programs; 11) any adverse impact on Boeing's and Airbus' production of aircraft; 12) any adverse impact on the demand for air travel or our operations from the outbreak of diseases or epidemic or pandemic outbreaks; 13) returns on pension plan assets and the impact of future discount rate changes on pension obligations; 14) our ability to borrow additional funds or refinance debt; 15) our ability to sell all or any portion of our Oklahoma sites on terms acceptable to us; 16) competition from commercial aerospace original equipment manufacturers and other aerostructures suppliers; 17) the effect of governmental laws, such as U.S. export control laws and U.S. and foreign anti-bribery laws such as the Foreign Corrupt Practices Act and United Kingdom Bribery Act, and environmental laws and agency regulations, both in the U.S. and abroad; 18) the cost and availability of raw materials and purchased components; 19) any reduction in our credit ratings; 20) our ability to recruit and retain highly skilled employees and our relationships with the unions representing many of our employees; 21) spending by the U.S. and other governments on defense; 22) the possibility that our cash flows and borrowing facilities may not be adequate; 23) our exposure under our existing senior secured revolving credit facility to higher interest payments should interest rates increase substantially; 24) the effectiveness of our interest rate and hedging programs; 25) the effectiveness of our internal control over financial reporting; 26) the outcome or impact of ongoing or future litigation, claims and regulatory actions; and 27) our exposure to potential product liability and warranty claims. These factors are not exhaustive and it is not possible for us to predict all factors that could cause actual results to differ materially from those reflected in our forward-looking statements. These factors speak only as of the date hereof, and new factors may emerge or changes to the foregoing factors may occur that could impact our business. As with any projection or forecast, these statements are inherently susceptible to uncertainty and changes in circumstances. Except to the extent required by law, we undertake no obligation to, and expressly disclaim any obligation to, publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Additional information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q.

Appendix



    Table 4.  Segment
     Reporting                 (unaudited)         (unaudited)

                               3rd Quarter         Nine Months
                               -----------         -----------

    ($ in millions)           2014            2013    Change                2014        2013 Change
    --------------            ----            ----    ------                ----        ---- ------


    Segment Revenues

       Fuselage Systems     $804.0          $710.3              13.2%   $2,567.3    $2,160.3             18.8%

       Propulsion Systems    441.8           389.2              13.5%    1,352.5     1,183.1             14.3%

       Wing Systems          446.2           397.8              12.2%    1,298.7     1,109.7             17.0%

       All Other               1.0             6.4                           6.3        13.5

    Total Segment
     Revenues             $1,693.0        $1,503.7              12.6%   $5,224.8    $4,466.6             17.0%


    Segment Earnings
     (Loss) from
     Operations

       Fuselage Systems     $142.4           $29.8             377.9%     $416.6      $311.2             33.9%

       Propulsion Systems     81.8            73.0              12.1%      248.2       226.4              9.6%

       Wing Systems           63.1            37.9              66.5%      184.1     (343.9)           153.5%

       All Other             (0.3)            0.7                             -        4.1

    Total Segment
     Operating Earnings
     (Loss)(1) (2)          $287.0          $141.4             103.0%     $848.9      $197.8            329.2%


    Unallocated Expense

    Corporate SG&A(1)      ($50.0)        ($52.8)            (5.3%)   ($164.9)   ($151.2)             9.1%

    Impact From Severe
     Weather Event               -          (4.5)                            -     (19.6)

    Research &
     Development(2)          (8.7)          (7.5)             16.0%     (21.8)     (23.6)           (7.6%)

    Cost of Sales           (12.0)         (26.1)           (54.0%)     (35.3)     (46.9)          (24.7%)
                             -----                            ------       -----                       ------

    Total Earnings
     (Loss) from
     Operations             $216.3           $50.5             328.3%     $626.9     ($43.5)         1,541.1%


    Segment Operating
     Earnings (Loss) as
     % of Revenues

       Fuselage Systems      17.7%           4.2%        1,350  BPS      16.2%      14.4%         180  BPS

       Propulsion Systems    18.5%          18.8%          (30) BPS      18.4%      19.1%         (70) BPS

       Wing Systems          14.1%           9.5%          460  BPS      14.2%    (31.0%)       4,520  BPS

       All Other           (30.0%)          10.9%                         0.0%      30.4%

    Total Segment
     Operating Earnings
     (Loss) as % of
     Revenues                17.0%           9.4%          760  BPS      16.2%       4.4%       1,180  BPS


    Total Operating
     Earnings (Loss) as
     % of Revenues           12.8%           3.4%          940  BPS      12.0%     (1.0%)       1,300  BPS



             (1)    For the three months ended
                     September 26, 2013, corporate
                     SG&A of $1.4 million, $1.3
                     million and $1.9 million was
                     reclassified from segment
                     operating income for Fuselage,
                     Propulsion, and Wing Systems,
                     respectively, to conform to
                     current year presentation. For
                     the nine months ended September
                     26, 2013, corporate SG&A of
                     $5.5 million, $3.4 million and
                     $4.3 million was reclassified
                     from segment operating income
                     for Fuselage, Propulsion, and
                     Wing Systems, respectively, to
                     conform to current year
                     presentation.

             (2)    For the three months ended
                     September 26, 2013, research
                     and development of $2.6
                     million, $1.7 million and $1.1
                     million was reclassified from
                     segment operating income for
                     Fuselage, Propulsion, and Wing
                     Systems, respectively, to
                     conform to current year
                     presentation. For the nine
                     months ended September 26,
                     2013, research and development
                     of $8.5 million, $6.1 million
                     and $3.1 million was
                     reclassified from segment
                     operating income for Fuselage,
                     Propulsion, and Wing Systems,
                     respectively, to conform to
                     current year presentation.


                           Spirit Ship Set Deliveries

                            (one ship set equals one
                                    aircraft)



                                   3rd Quarter        Nine Months
                                   -----------

                                                 2014           2013 2014**       2013
                                                 ----           ----  -----       ----

                      B737                        124            114          379   335

                      B747                          5              6           14    16

                      B767                          4              3           10    14

                      B777                         25             26           77    75

                      B787                         26             15           90    46
                                                  ---            ---          ---   ---

                     Total                        184            164          570   486


              A320 Family*                        132            116          381   376

                  A330/340                         27             26           87    83

                      A350                          4              1           11     4

                      A380                          8              9           22    26
                                                  ---            ---          ---   ---

                     Total                        171            152          501   489


     Business/Regional Jet                         37             27          105    66
                                                  ---            ---          ---   ---


              Total Spirit                        392            343        1,176 1,041
                                                  ===            ===        ===== =====



    * 2013 A320 deliveries have
     been updated for the
     purpose of measuring wing
     ship set deliveries, from
     weighted average to total
     ship set.

    ** Includes four additional
     workdays as compared to
     prior year period.



                                                            Spirit AeroSystems Holdings, Inc.

                                                     Condensed Consolidated Statements of Operations

                                                                       (unaudited)


                                                                  For the Three Months Ended                    For the Nine Months Ended
                                                                  --------------------------                    -------------------------

                                         October 2, 2014                       September 26, 2013                   October 2, 2014                September 26, 2013
                                         ---------------                       ------------------                   ---------------                ------------------

                                                                                 ($ in millions, except per share data)


    Net revenues                                                  $1,693.0                              $1,503.7                        $5,224.8                         $4,466.6

    Operating costs and expenses:

    Cost of sales                                                  1,418.0                               1,388.4                         4,411.2                          4,315.7

    Selling, general and
     administrative                                                   50.0                                  52.8                           164.9                            151.2

    Impact from severe
     weather event                                            -                               4.5                                  -                              19.6

    Research and
     development                                                       8.7                                   7.5                            21.8                             23.6
                                                                       ---                                   ---                            ----                             ----

                                   Total operating costs and
                                   expenses                          1,476.7                               1,453.2                         4,597.9                          4,510.1

                                  Operating income (loss)              216.3                                  50.5                           626.9                           (43.5)

    Interest expense and
     financing fee
     amortization                                                   (16.0)                               (17.1)                         (72.2)                          (52.0)

    Interest income                                                    0.2                                   0.1                             0.4                              0.2

    Other (expense) income,
     net                                                             (8.6)                                  7.4                           (1.6)                           (1.2)
                                                                      ----                                   ---                            ----                             ----

                                   Income (loss) before income
                                   taxes and equity in net
                                   income (loss) of affiliate          191.9                                  40.9                           553.5                           (96.5)

    Income tax (provision)
     benefit                                                        (23.9)                                 53.0                          (88.9)                            62.3
                                                                     -----                                  ----                           -----                             ----

                                   Income (loss) before equity
                                   in net income (loss) of
                                   affiliate                           168.0                                  93.9                           464.6                           (34.2)

    Equity in net income
     (loss) of affiliate                                      -                             (0.2)                               0.4                              (0.3)
                                                            ---                              ----                                ---                               ----

                                  Net income (loss)                   $168.0                                 $93.7                          $465.0                          ($34.5)
                                                                    ======


    Earnings (loss) per share

    Basic                                                            $1.21                                 $0.66                           $3.30                          ($0.24)

    Shares                                                           138.6                                 141.4                           140.4                            141.2


    Diluted                                                          $1.20                                 $0.65                           $3.27                          ($0.24)

    Shares                                                           140.0                                 143.4                           142.2                            141.2





                                               Spirit AeroSystems Holdings, Inc.

                                             Condensed Consolidated Balance Sheets

                                                          (unaudited)

                                                       October 2, 2014              December 31, 2013
                                                       ---------------              -----------------

                                                       ($ in millions)

    Current assets

    Cash and cash equivalents                                                $452.8                     $420.7

    Accounts receivable, net                                                  809.3                      550.8

    Inventory, net                                                          1,886.1                    1,842.6

    Other current assets                                                       79.0                      130.1
                                                                               ----                      -----

        Total current assets                                                3,227.2                    2,944.2

    Property, plant and equipment, net                                      1,784.9                    1,803.3

    Pension assets, net                                                       276.8                      252.6

    Other assets                                                              116.2                      107.1
                                                                              -----                      -----

        Total assets                                                       $5,405.1                   $5,107.2
                                                                           ========                   ========

    Current liabilities

    Accounts payable                                                         $709.3                     $753.7

    Accrued expenses                                                          272.9                      220.6

    Current portion of long-term debt                                           9.6                       16.8

    Advance payments, short-term                                              103.1                      133.5

    Deferred revenue, short-term                                               21.8                       19.8

    Other current liabilities                                                 179.4                      191.2
                                                                              -----                      -----

        Total current liabilities                                           1,296.1                    1,335.6

    Long-term debt                                                          1,147.0                    1,150.5

    Advance payments, long-term                                               713.3                      728.9

    Deferred revenue and other deferred
     credits                                                                   27.8                       30.9

    Pension/OPEB obligation                                                    74.9                       69.8

    Other liabilities                                                         331.2                      310.5

    Equity

    Preferred stock, par value $0.01,
     10,000,000 shares authorized, no shares
     issued                                                                       -                         -

    Common stock, Class A par value $0.01,
     200,000,000 shares authorized,
     141,164,346 and 120,946,429 shares
     issued, respectively                                                       1.4                        1.2

    Common stock, Class B par value $0.01,
     150,000,000 shares authorized, 73,330
     and 23,851,694 shares issued,
     respectively                                                                 -                       0.2

    Additional paid-in capital                                              1,032.3                    1,025.0

    Accumulated other comprehensive (loss)                                   (63.9)                    (54.6)

    Retained earnings                                                         973.7                      508.7

    Treasury stock, at cost (4,000,000 and
     zero shares, respectively)                                             (129.2)                         -
                                                                             ------                        ---

        Total shareholders' equity                                          1,814.3                    1,480.5

    Noncontrolling interest                                                     0.5                        0.5
                                                                                ---                        ---

        Total equity                                                        1,814.8                    1,481.0
                                                                            -------                    -------

        Total liabilities and equity                                       $5,405.1                   $5,107.2
                                                                           ========                   ========



                                                                        Spirit AeroSystems Holdings, Inc.

                                                                 Condensed Consolidated Statements of Cash Flows

                                                                                   (unaudited)


                                                                            For the Nine Months Ended
                                                                            -------------------------

                                                                                 October 2, 2014                 September 26, 2013
                                                                                 ---------------                 ------------------

                                                                                 ($ in millions)

    Operating activities

    Net income (loss)                                                                                  $465.0                        ($34.5)

    Adjustments to reconcile net income (loss) to net cash provided by operating activities

    Depreciation expense                                                                                126.3                          117.4

    Amortization expense                                                                                 26.7                            8.7

    Accretion of customer supply agreement                                                                0.8                            0.3

    Employee stock compensation expense                                                                  12.7                           15.7

    Excess tax benefits from share-based payment
     arrangements                                                                                       (2.4)                         (0.5)

    Loss on disposition of assets                                                                         0.3                            0.2

    Loss on interest rate swaps                                                                           0.1                              -

    Gain from hedge contracts                                                                           (1.4)                         (1.9)

    Loss from foreign currency transactions                                                               4.3                            3.3

    Deferred taxes                                                                                        2.1                        (104.6)

    Long-term tax provision                                                                             (1.2)                         (2.5)

    Pension and other post-retirement benefits,
     net                                                                                               (19.2)                        (10.8)

    Grant income                                                                                        (6.3)                         (5.3)

    Equity in net (income) loss of affiliate                                                            (0.4)                           0.3

    Changes in assets and liabilities

    Accounts receivable                                                                               (264.2)                       (206.5)

    Inventory, net                                                                                    (122.5)                         331.4

    Accounts payable and accrued liabilities                                                             61.3                           87.5

    Advance payments                                                                                   (46.0)                        (23.8)

    Income taxes receivable/payable                                                                      37.2                          (8.3)

    Deferred revenue and other deferred credits                                                           0.9                            9.5

    Other                                                                                                54.2                           23.7

            Net cash provided by operating activities                                                   328.3                          199.3
                                                                                                        -----                          -----

    Investing activities

    Purchase of property, plant and equipment                                                         (134.0)                       (168.1)

    Purchase of property, plant and equipment -
     severe weather related expenses                                                                        -                        (23.4)

    Other                                                                                                 0.4                          (0.5)

            Net cash used in investing activities                                                     (133.6)                       (192.0)
                                                                                                       ------                         ------

    Financing activities

    Proceeds from issuance of bonds                                                                     300.0                              -

    Principal payments of debt                                                                         (14.6)                         (8.0)

    Payment on bonds                                                                                  (300.0)                             -

    Excess tax benefits from share-based payment
     arrangements                                                                                         2.4                            0.5

    Debt issuance and financing costs                                                                  (20.8)                         (4.1)

    Purchase of treasury stock                                                                        (129.2)                             -

            Net cash used in financing activities                                                     (162.2)                        (11.6)
                                                                                                       ------                          -----

    Effect of exchange rate changes on cash and
     cash equivalents                                                                                   (0.4)                         (0.8)
                                                                                                         ----                           ----

            Net increase (decrease) in cash and cash
             equivalents for the period                                                                  32.1                          (5.1)

    Cash and cash equivalents, beginning of the
     period                                                                                             420.7                          440.7
                                                                                                        -----                          -----

    Cash and cash equivalents, end of the period                                                       $452.8                         $435.6
                                                                                                       ======                         ======

Management believes the non-GAAP (Generally Accepted Accounting Principles) measures (indicated by *) used in this report provide investors with important perspectives into the company's ongoing business performance. The company does not intend for the information to be considered in isolation or as a substitute for the related GAAP measure. Other companies may define the measure differently.



                                                               Free Cash Flow

                                                               ($ in millions)

                                                                                                Previous                           Current

                          3rd Quarter              Nine Months                    Guidance                             Guidance
                          -----------              -----------                    --------                             --------

                                      2014    2013                           2014        2013                      2014                               2014
                                      ----    ----                           ----        ----                      ----                               ----


    Cash Provided by
     Operating Activities           $118.8  $185.0                         $328.3      $199.3               $460 - $485                       $475 - $500

    Capital Expenditures            (44.4) (56.5)                       (134.0)    (191.5)    (210) - (235)                     (200) - (225)
                                     -----   -----                         ------      ------

    Free Cash Flow                   $74.4  $128.5                         $194.3        $7.8         ~$250                             ~$275

Logo - http://photos.prnewswire.com/prnh/20130515/CG13652LOGO

SOURCE Spirit AeroSystems Holdings, Inc.