WICHITA, Kan., Oct. 27, 2015 /PRNewswire/ --

Key Announcements


    --  Raising 2015 EPS guidance to a range of $3.80 - $3.95
    --  Releasing $189 million of deferred tax valuation allowance
    --  Resolution of historical claims resulting in a pretax ($26) million
        charge; ($0.12) EPS impact

Third Quarter 2015 Consolidated Results


    --  Total Revenues of $1.6 billion
    --  Reports fully diluted EPS of $2.24, adjusted EPS of $0.89* excluding the
        impact of deferred tax valuation allowance
    --  Free Cash Flow of $139 million*

http://photos.prnewswire.com/prnvar/20130515/CG13652LOGO

Spirit AeroSystems Holdings, Inc. [NYSE: SPR] reported third quarter financial results driven by positive operating performance of mature programs. Spirit's third quarter 2015 revenues were $1.6 billion, down six percent compared to the same period of 2014 primarily due to the Gulfstream wing divestiture and lower revenues recognized on the 787 program.



    Table 1.  Summary Financial Results (unaudited)
    ----------------------------------------------

                                                       3rd Quarter                          Nine Months
                                                       -----------                          -----------

    ($ in millions,
     except per
     share data)                                      2015          2014 Change             2015          2014 Change
    ---------------                                   ----          ---- ------             ----          ---- ------


    Revenues                                        $1,594        $1,693            (6%)  $5,035        $5,225           (4%)

    Operating
     Income                                           $192          $216           (11%)    $657          $627             5%

    Operating
     Income as a %
     of Revenues                                     12.0%        12.8%       (80) BPS   13.1%        12.0%       110 BPS

    Net Income                                        $314          $168             87%    $650          $465            40%

    Net Income as a
     % of Revenues                                   19.7%         9.9%       980  BPS   12.9%         8.9%       400 BPS

    Earnings Per
     Share (Fully
     Diluted)                                        $2.24         $1.20             87%   $4.64         $3.27            42%

    Fully Diluted
     Weighted Avg
     Share Count                                     140.2         140.0                   140.1         142.2

Operating income was $192 million, down from $216 million for the same period in 2014. Net income for the quarter was $314 million, or $2.24 per fully diluted share, compared to net income of $168 million, or $1.20 per fully diluted share, in the same period of 2014. The current quarter includes $1.35 earnings per share for the release of the majority of the deferred tax valuation allowance compared to $0.30 earnings per share for the same period of 2014. (Table 1)

"Preparing for production rate increases has been one of our top priorities this year. We are executing to plan on rate increases for the 737, A320, 787 and A350. We are managing the ramp up with great detail to address the full value chain and protect our gains in quality," said President and Chief Executive Officer Larry Lawson.

"We are confident about the long term outlook for our business and the health of our balance sheet," Lawson added.

"With regard to capital deployment, in the second quarter we announced a share repurchase program of $350 million. In the third quarter, we repurchased 924,000 shares for $46 million," Lawson concluded.

In the third quarter the company resolved customer and supplier matters that de-risked our exposure to certain historical claims. While the nature and terms of these resolutions are subject to confidentiality obligations, they collectively resulted in a one-time pretax ($26) million charge, or ($0.12) per share.

Spirit's backlog remained strong at $46 billion at the end of the third quarter, as a result of continued strong commercial aerospace demand.

Free cash flow was a $139 million* source of cash for the third quarter of 2015, compared to a $75 million* source of cash in the third quarter of 2014, primarily due to an increase in deferred revenue payments and timing of accounts receivable partially offset by an increase in capital expenditures and cash advance repayments. (Table 2)



    Table 2.  Cash Flow
     and Liquidity
     (unaudited)

                             3rd Quarter              Nine Months
                             -----------              -----------

    ($ in millions)          2015       2014         2015            2014
    --------------           ----       ----         ----            ----


    Cash Flow from
     Operations              $240       $119         $969            $328

    Purchases of Property,
     Plant & Equipment     ($101)     ($44)      ($216)         ($134)

    Free Cash Flow*          $139        $75         $753            $194


                                             October 1,   December 31,

    Liquidity                                      2015            2014
                                                   ----            ----


    Cash                                         $1,043            $378

    Total Debt                                   $1,141          $1,154

Cash balances at the end of the third quarter were $1.0 billion, and debt balances were $1.1 billion. The company's $650 million revolving credit facility was undrawn at the end of the third quarter. The company's credit rating remained unchanged at the end of the third quarter of 2015.

Financial Outlook and Risk to Future Financial Results
Revenue guidance for the full-year 2015 remains unchanged and is expected to be between $6.6 billion and $6.7 billion. Fully diluted earnings guidance per share is increased to be between $3.80 and $3.95 per share, which does not include the year-to-date impact or potential future adjustments to the deferred tax asset valuation allowance. Free cash flow guidance for 2015 remains unchanged and is expected to be between $700 million and $800 million*, which includes higher capital expenditures of $325 million to $375 million compared to 2014. The effective tax rate for 2015 is forecasted to be between 32.0 percent and 33.0 percent, including the expected benefit of the U.S. Research Tax Credit for 2015, and excluding any potential adjustment to the valuation allowance against U.S. net deferred tax assets. (Table 3)

Risks to our financial guidance are described more fully in the Cautionary Statement Regarding Forward-Looking Statements in this release and in the "Risk Factors" section of our filings with the Securities and Exchange Commission.



    Table 3.  Financial Outlook Updated
     October 27, 2015                   2015 Guidance
    ----------------------------------- -------------


    Revenues                            $6.6 - $6.7 billion


    Earnings Per Share (Fully
     Diluted)                                 $3.80 - $3.95


    Effective Tax Rate**                     ~32.0% - 33.0%


    Free Cash Flow*                     $700 - $800 million


    * Non-GAAP financial measure, see
     Appendix for reconciliation.

    ** Effective tax rate guidance,
     among other factors, assumes the
     benefit attributable to the
     extension of the U.S. Research
     Tax Credit and does not assume
     the year-to-date impact or
     potential future adjustments to
     the valuation allowance against
     the U.S. net deferred tax assets.

Segment Results

Fuselage Systems
Fuselage Systems segment revenues in the third quarter of 2015 were $820 million, up from $804 million for the same period last year driven by increased deliveries on the 737 and A350 programs. Operating margin for the third quarter of 2015 was 15.9 percent compared to 17.7 percent during the same period of 2014. In the third quarter of 2015, the segment recorded a pretax ($26) million charge for claims resolution and pretax $8 million in favorable cumulative catch-up adjustments on mature programs. In comparison, the segment recorded pretax $10 million in favorable cumulative catch-up adjustments in the third quarter of 2014.

Propulsion Systems
Propulsion Systems segment revenues in the third quarter of 2015 were $430 million compared to $442 million for the same period last year primarily due to lower non-recurring revenues. Operating margin for the third quarter of 2015 was 22.1 percent compared to 18.5 percent in the third quarter of 2014. In the third quarter of 2015, the segment realized pretax $8 million in favorable cumulative catch-up adjustments on mature programs. In comparison, the segment recorded pretax $8 million in favorable cumulative catch-up adjustments in the third quarter of 2014.

Wing Systems
Wing Systems segment revenues in the third quarter of 2015 were $341 million, down from $446 million for the same period last year primarily due to the Gulfstream wing divestiture. Operating margin for the third quarter of 2015 was 13.4 percent compared to 14.1 percent during the same period of 2014. In the third quarter of 2015, the segment realized pretax $3 million in favorable cumulative catch-up adjustments on mature programs. The segment recorded pretax $15 million in favorable cumulative catch-up adjustments in the third quarter of 2014.



    Table 4.  Segment
     Reporting
     (unaudited)

                               3rd Quarter         Nine Months
                               -----------         -----------

    ($ in millions)           2015            2014    Change                2015        2014 Change
    --------------            ----            ----    ------                ----        ---- ------


    Segment Revenues

       Fuselage Systems     $819.8          $804.0               2.0%   $2,624.2    $2,567.3            2.2%

       Propulsion Systems    429.5           441.8             (2.8%)    1,316.0     1,352.5          (2.7%)

       Wing Systems          341.2           446.2            (23.5%)    1,085.4     1,298.7         (16.4%)

       All Other               3.1             1.0                           8.9         6.3
                               ---             ---                           ---         ---

    Total Segment
     Revenues             $1,593.6        $1,693.0             (5.9%)   $5,034.5    $5,224.8          (3.6%)


    Segment Earnings
     (Loss) from
     Operations

       Fuselage Systems     $130.7          $142.4             (8.2%)     $463.2      $416.6           11.2%

       Propulsion Systems     95.1            81.8              16.3%      279.0       248.2           12.4%

       Wing Systems           45.6            63.1            (27.7%)      140.9       184.1         (23.5%)

       All Other               0.2           (0.3)                          1.3           -
                               ---            ----                           ---         ---

    Total Segment
     Operating Earnings     $271.6          $287.0             (5.4%)     $884.4      $848.9            4.2%


    Unallocated Expense

    Corporate SG&A         ($54.5)        ($50.0)              9.0%   ($159.9)   ($164.9)         (3.0%)

    Research &
     Development             (6.5)          (8.7)           (25.3%)     (20.2)     (21.8)         (7.3%)

    Cost of Sales           (19.0)         (12.0)             58.3%     (47.1)     (35.3)          33.4%

    Total Earnings from
     Operations             $191.6          $216.3            (11.4%)     $657.2      $626.9            4.8%


    Segment Operating
     Earnings (Loss) as
     % of Revenues

       Fuselage Systems      15.9%          17.7%         (180) BPS      17.7%      16.2%       150  BPS

       Propulsion Systems    22.1%          18.5%          360  BPS      21.2%      18.4%       280  BPS

       Wing Systems          13.4%          14.1%          (70) BPS      13.0%      14.2%      (120) BPS

       All Other              6.5%        (30.0%)                        14.6%       0.0%
                               ---          ------                          ----         ---

    Total Segment
     Operating Earnings
     as % of Revenues        17.0%          17.0%            0  BPS      17.6%      16.2%       140  BPS


    Total Operating
     Earnings as % of
     Revenues                12.0%          12.8%          (80) BPS      13.1%      12.0%       110  BPS

On the web: http://www.spiritaero.com

Cautionary Statement Regarding Forward-Looking Statements
This press release contains "forward-looking statements" that may involve many risks and uncertainties. Forward-looking statements reflect our current expectations or forecasts of future events. Forward-looking statements generally can be identified by the use of forward-looking terminology such as "anticipate," "believe," "continue," "estimate," "expect," "forecast," "intend," "may," "plan," "project," "should," "will," or other similar words, or the negative thereof, unless the context requires otherwise. These statements reflect management's current views with respect to future events and are subject to risks and uncertainties, both known and unknown. Our actual results may vary materially from those anticipated in forward-looking statements. We caution investors not to place undue reliance on any forward-looking statements. Important factors that could cause actual results to differ materially from those reflected in such forward-looking statements and that should be considered in evaluating our outlook include, but are not limited to, the following: 1) our ability to continue to grow our business and execute our growth strategy, including the timing, execution, and profitability of new and maturing programs; 2) our ability to perform our obligations and manage costs related to our new and maturing commercial, business aircraft and military development programs and the related recurring production; 3) margin pressures and the potential for additional forward losses on new and maturing programs; 4) our ability to accommodate, and the cost of accommodating, announced increases in the build rates of certain aircraft; 5) the effect on aircraft demand and build rates of changing customer preferences for business aircraft, including the effect of global economic conditions on the business aircraft market and expanding conflicts or political unrest in the Middle East or Asia; 6) customer cancellations or deferrals as a result of global economic uncertainty; 7) the effect of economic conditions in the industries and markets in which we operate in the U.S. and globally and any changes therein, including fluctuations in foreign currency exchange rates; 8) the success and timely execution of key milestones such as receipt of necessary regulatory approvals and customer adherence to their announced schedules; 9) our ability to successfully negotiate future pricing under our supply agreements with Boeing, Airbus and our other customers; 10) our ability to enter into profitable supply arrangements with additional customers; 11) the ability of all parties to satisfy their performance requirements under existing supply contracts with Boeing and Airbus, our two major customers, and other customers and the risk of nonpayment by such customers; 12) any adverse impact on Boeing's and Airbus' production of aircraft resulting from cancellations, deferrals or reduced orders by their customers or from labor disputes or acts of terrorism; 13) any adverse impact on the demand for air travel or our operations from the outbreak of diseases or epidemic or pandemic outbreaks; 14) our ability to avoid or recover from cyber-based or other security attacks, information technology failures or other disruptions; 15) returns on pension plan assets and the impact of future discount rate changes on pension obligations; 16) our ability to borrow additional funds or refinance debt; 17) competition from commercial aerospace original equipment manufacturers and other aerostructures suppliers; 18) the effect of governmental laws, such as U.S. export control laws and U.S. and foreign anti-bribery laws such as the Foreign Corrupt Practices Act and the United Kingdom Bribery Act, and environmental laws and agency regulations, both in the U.S. and abroad; 19) any reduction in our credit ratings; 20) our dependence on our suppliers, as well as the cost and availability of raw materials and purchased components; 21) our ability to recruit and retain highly-skilled employees and our relationships with the unions representing many of our employees; 22) spending by the U.S. and other governments on defense; 23) the possibility that our cash flows and borrowing facilities may not be adequate for our additional capital needs or for payment of interest on and principal of our indebtedness; 24) our exposure under our existing senior secured revolving credit facility to higher interest payments should interest rates increase substantially; 25) the effectiveness of any interest rate hedging programs; 26) the effectiveness of our internal control over financial reporting; 27) the outcome or impact of ongoing or future litigation, claims and regulatory actions; and 28) exposure to potential product liability and warranty claims. These factors are not exhaustive and it is not possible for us to predict all factors that could cause actual results to differ materially from those reflected in our forward-looking statements. These factors speak only as of the date hereof, and new factors may emerge or changes to the foregoing factors may occur that could impact our business. As with any projection or forecast, these statements are inherently susceptible to uncertainty and changes in circumstances. Except to the extent required by law, we undertake no obligation to, and expressly disclaim any obligation to, publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Additional information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q.



                               Spirit Shipset Deliveries

                           (one shipset equals one aircraft)



                                 3rd Quarter                      Nine Months
                                 -----------

                                          2015               2014              2015  2014
                                          ----               ----              ----  ----

                      B737                 127                124               389   379

                      B747                   4                  5                12    14

                      B767                   3                  4                13    10

                      B777                  27                 25                78    77

                      B787                  31                 26                97    90
                                           ---                ---               ---   ---

                     Total                 192                184               589   570


               A320 Family                 115                132               370   381

                  A330/340                  17                 27                63    87

                      A350                   8                  4                23    11

                      A380                   6                  8                18    22
                                           ---                ---               ---   ---

                     Total                 146                171               474   501


     Business/Regional Jet                   9                 37                42   105
                                           ---                ---               ---   ---


              Total Spirit                 347                392             1,105 1,176
                                           ===                ===             ===== =====


                                                                         Spirit AeroSystems Holdings, Inc.

                                                                  Condensed Consolidated Statements of Operations

                                                                                    (unaudited)


                                                                                                         For the Three Months                      For the Nine Months
                                                                                                                   Ended                                     Ended
                                                                                                        ---------------------                     --------------------

                                                                                     October 1, 2015                October 2, 2014                October 1, 2015                October 2, 2014
                                                                                     ---------------                ---------------                ---------------                ---------------

                                                                                                                  ($ in millions, except per share data)


    Net revenues                                                                                      $1,593.6                        $1,693.0                        $5,034.5                     $5,224.8

    Operating costs and expenses:

    Cost of sales                                                                                      1,341.0                         1,418.0                         4,197.2                      4,411.2

    Selling, general and administrative                                                                   54.5                            50.0                           159.9                        164.9

    Research and development                                                                               6.5                             8.7                            20.2                         21.8
                                                                                                           ---                             ---                            ----                         ----

                                        Total operating costs and expenses                                1,402.0                         1,476.7                         4,377.3                      4,597.9

                                        Operating income                                                    191.6                           216.3                           657.2                        626.9

    Interest expense and financing fee
     amortization                                                                                       (11.7)                         (16.0)                         (41.7)                      (72.2)

    Other expense, net                                                                                   (2.5)                          (8.4)                          (0.8)                       (1.2)
                                                                                                          ----                            ----                            ----                         ----

                                         Income before income taxes and equity in
                                         net income of affiliate                                            177.4                           191.9                           614.7                        553.5

    Income tax benefit (provision)                                                                       135.9                          (23.9)                           34.8                       (88.9)
                                                                                                         -----                           -----                            ----                        -----

                                         Income before equity in net income of
                                         affiliate                                                          313.3                           168.0                           649.5                        464.6

    Equity in net income of affiliate                                          0.3                               -                            0.9                             0.4
                                                                               ---                             ---                            ---                             ---

                                        Net income                                                         $313.6                          $168.0                          $650.4                       $465.0



    Earnings per share

    Basic                                                                                                $2.25                           $1.21                           $4.67                        $3.30

    Shares                                                                                               139.3                           138.6                           139.1                        140.4


    Diluted                                                                                              $2.24                           $1.20                           $4.64                        $3.27

    Shares                                                                                               140.2                           140.0                           140.1                        142.2


                                                Spirit AeroSystems Holdings, Inc.

                                              Condensed Consolidated Balance Sheets

                                                           (unaudited)

                                                                   October 1, 2015      December 31, 2014
                                                                   ---------------      -----------------

                                                                   ($ in millions)

    Current assets

    Cash and cash equivalents                                                  $1,042.7                   $377.9

    Accounts receivable, net                                                      575.8                    605.6

    Inventory, net                                                              1,791.5                  1,753.0

    Deferred tax asset - current                                                   80.6                     53.2

    Other current assets                                                           98.7                    262.4
                                                                                   ----                    -----

        Total current assets                                                    3,589.3                  3,052.1

    Property, plant and equipment, net                                          1,874.9                  1,783.6

    Pension assets                                                                223.1                    203.4

    Other assets                                                                  250.4                    123.6
                                                                                  -----                    -----

        Total assets                                                           $5,937.7                 $5,162.7
                                                                               ========                 ========

    Current liabilities

    Accounts payable                                                             $677.0                   $611.2

    Accrued expenses                                                              276.8                    329.1

    Profit sharing                                                                 62.9                    111.8

    Current portion of long-term debt                                              35.7                      9.4

    Advance payments, short-term                                                  172.2                    118.6

    Deferred revenue, short-term                                                  196.2                     23.4

    Deferred grant income liability - current                                      11.5                     10.2

    Other current liabilities                                                      71.7                     45.1
                                                                                   ----                     ----

        Total current liabilities                                               1,504.0                  1,258.8

    Long-term debt                                                              1,105.0                  1,144.1

    Advance payments, long-term                                                   551.8                    680.4

    Pension/OPEB obligation                                                        76.4                     73.0

    Deferred revenue and other deferred
     credits                                                                      142.8                     27.5

    Deferred grant income liability - non-
     current                                                                       86.3                     96.1

    Other liabilities                                                             247.0                    260.8

    Equity

    Preferred stock, par value $0.01,
     10,000,000 shares authorized, no shares
     issued                                                                           -                       -

    Common stock, Class A par value $0.01,
     200,000,000 shares authorized,
     140,383,915 and 141,084,378 shares
     issued, respectively                                                           1.4                      1.4

    Common stock, Class B par value $0.01,
     150,000,000 shares authorized, 121 and
     4,745 shares issued, respectively                                                -                       -

    Additional paid-in capital                                                  1,044.5                  1,035.6

    Accumulated other comprehensive loss                                        (164.8)                 (153.8)

    Retained earnings                                                           1,517.9                    867.5

    Treasury stock, at cost (4,924,000 and
     4,000,000 shares, respectively)                                            (175.1)                 (129.2)
                                                                                 ------                   ------

        Total shareholders' equity                                              2,223.9                  1,621.5

    Noncontrolling interest                                                         0.5                      0.5
                                                                                    ---                      ---

        Total equity                                                            2,224.4                  1,622.0
                                                                                -------                  -------

        Total liabilities and equity                                           $5,937.7                 $5,162.7
                                                                               ========                 ========


                                               Spirit AeroSystems Holdings, Inc.

                                        Condensed Consolidated Statements of Cash Flows

                                                          (unaudited)


                                                                For the Nine Months
                                                                       Ended
                                                               --------------------

                                                                  October 1, 2015       October 2, 2014
                                                                  ---------------       ---------------

                                                                  ($ in millions)

    Operating activities

    Net income                                                                  $650.4                 $465.0

    Adjustments to reconcile net income
     to net cash provided by operating
     activities

         Depreciation expense                                                    133.4                  126.3

         Amortization expense                                                      0.6                    5.7

         Amortization of deferred financing
          fees                                                                     6.0                   21.0

         Accretion of customer supply
          agreement                                                                1.6                    0.8

         Employee stock compensation expense                                      19.0                   12.7

         Excess tax benefits from share-based
          payment arrangements                                                  (10.7)                 (2.4)

         Loss from interest rate swaps                                               -                   0.1

         Loss (gain) from hedge contracts                                          1.6                  (1.4)

         Loss from foreign currency
          transactions                                                             6.3                    4.3

         Loss on disposition of assets                                             3.0                    0.3

         Deferred taxes                                                        (200.7)                   2.1

         Long-term tax provision                                                     -                 (1.2)

         Pension and other post-retirement
          benefits, net                                                         (19.7)                (19.2)

         Grant income                                                            (7.5)                 (6.3)

         Equity in net income of affiliate                                       (0.9)                 (0.4)

    Changes in assets and liabilities

         Accounts receivable, net                                                 24.4                (264.2)

         Inventory, net                                                         (53.9)               (122.5)

         Accounts payable and accrued
          liabilities                                                             11.2                   21.6

         Profit sharing/deferred compensation                                   (48.8)                  39.7

         Advance payments                                                       (75.0)                (46.0)

         Income taxes receivable/payable                                         179.6                   37.2

         Deferred revenue and other deferred
          credits                                                                290.3                    0.9

         Other                                                                    59.2                   54.2

            Net cash provided by operating
             activities                                                         $969.4                 $328.3
                                                                                ------                 ------

    Investing activities

    Purchase of property, plant and
     equipment                                                                 (216.5)               (134.0)

    Proceeds from sale of assets                                                   1.8                    0.4

            Net cash used in investing activities                             ($214.7)              ($133.6)
                                                                               -------                -------

    Financing activities

    Proceeds from issuance of debt                                               535.0                      -

    Proceeds from issuance of bonds                                                  -                 300.0

    Principal payments of debt                                                  (29.2)                (14.6)

    Payments on term loan                                                      (534.9)                     -

    Payments on bonds                                                                -               (300.0)

    Taxes paid related to net share
     settlement awards                                                          (20.7)                     -

    Excess tax benefit from share-based
     payment arrangements                                                         10.7                    2.4

    Debt issuance and financing costs                                            (4.7)                (20.8)

    Purchase of treasury stock                                                  (45.9)               (129.2)

            Net cash used in financing activities                              ($89.7)              ($162.2)
                                                                                ------                -------

    Effect of exchange rate changes on
     cash and cash equivalents                                                   (0.2)                 (0.4)
                                                                                  ----                   ----

            Net increase in cash and cash
             equivalents for the period                                         $664.8                  $32.1

    Cash and cash equivalents, beginning
     of the period                                                               377.9                  420.7

    Cash and cash equivalents, end of the
     period                                                                   $1,042.7                 $452.8
                                                                              ========                 ======

Appendix

Management believes that the non-GAAP (Generally Accepted Accounting Principles) measures (indicated by *) used in this report provide investors with important perspectives into the company's ongoing business performance. The company does not intend for the information to be considered in isolation or as a substitute for the related GAAP measure. Other companies may define the measure differently.



                                                                                    Adjusted EPS


                                                 3rd Quarter                        Nine Months

                                                            2015                                2014                    2015        2014
                                                            ----                                ----                    ----        ----



    GAAP Diluted Earnings
     Per Share                                             $2.24                               $1.20                   $4.64       $3.27

    Impact of Partial
     Release of Deferred
     Tax Asset Valuation
     Allowance                                            (1.35)            a                (0.30)            b    (1.67)   c (0.55)    d
                                                           -----           ---                 -----

    Adjusted Diluted
     Earnings Per Share                                    $0.89                               $0.90                   $2.97       $2.72


    Diluted Shares                                         140.2                               140.0                   140.1       142.2



    a     Represents the net earnings per share impact of deferred tax asset valuation allowance of $189.4 million.


    b     Represents the net earnings per share impact of deferred tax asset valuation allowance of $42.2 million.


    c     Represents the net earnings per share impact of deferred tax asset valuation allowance of $233.5 million.


    d     Represents the net earnings per share impact of deferred tax asset valuation allowance of $77.9 million.


                                    Free Cash Flow

                                   ($ in millions)


                  3rd Quarter           Nine Months         Guidance
                  -----------           -----------         --------

                            2015  2014                 2015       2014                    2015
                            ----  ----                 ----       ----                    ----


     Cash
     Provided
     by
     Operating
     Activities             $240  $119                 $969       $328         $1,025 - $1,175

     Capital
     Expenditures          (101) (44)               (216)     (134)    (325 - 375)
                                                                        ----------

     Free
     Cash
     Flow                   $139   $75                 $753       $194             $700 - $800

Logo - http://photos.prnewswire.com/prnh/20130515/CG13652LOGO

* Non-GAAP financial measure, see Appendix for reconciliation.

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/spirit-aerosystems-holdings-inc-reports-third-quarter-2015-financial-results-revenues-of-16-billion-and-adjusted-eps-of-089-300166627.html

SOURCE Spirit AeroSystems Holdings, Inc.