Splunk Inc. (NASDAQ: SPLK), provider of the leading software platform for real-time Operational Intelligence, today announced results for its fiscal fourth quarter and full year ended January 31, 2017.

Fourth Quarter 2017 Financial Highlights

  • Total revenues were $306.5 million, up 39% year-over-year.
  • License revenues were $190.5 million, up 35% year-over-year.
  • GAAP operating loss was $71.1 million; GAAP operating margin was negative 23.2%.
  • Non-GAAP operating income was $35.8 million; non-GAAP operating margin was 11.7%.
  • GAAP loss per share was $0.54; non-GAAP income per share was $0.25.
  • Operating cash flow was $102.5 million with free cash flow of $84.4 million.

Full Year 2017 Financial Highlights

  • Total revenues were $950.0 million, up 42% year-over-year.
  • License revenues were $546.9 million, up 35% year-over-year.
  • GAAP operating margin was negative 36.2%; non-GAAP operating margin was 6.2%.
  • Operating cash flow was $201.8 million with free cash flow of $156.5 million.

“Customer success is our number one priority. More than 13,000 organizations worldwide depend on Splunk, including nearly 700 new customers this quarter,” said Doug Merritt, President and CEO, Splunk. “It is early in our data and analytics journey – it is a big market with a tremendous opportunity that Splunk is uniquely positioned to win. We are confident in our long-term strategy to become the ubiquitous machine data platform for our customers.”

Fourth Quarter 2017 and Recent Business Highlights:

Customers:

  • Signed nearly 700 new enterprise customers and ended the year with more than 13,000 customers worldwide.
  • New and Expansion Customers Include: Aflac, Asurion, Atlassian (Australia), Australia and New Zealand Banking Group, BM&F Bovespa (Brazil), City and County of San Francisco, Commonwealth of Virginia, Condé Nast, CrowdStrike, eHarmony, FedEx, Heartland Jiffy Lube, Infoblox, National Health Service (United Kingdom), Papa John’s Pizza, Penske Truck Leasing, Randstad (Netherlands), Raymond James, Stamps.com, Telstra (Australia), University of Maryland, University of Minnesota and U.S. Department of State.

Products:

  • Announced version 5.0 of the Splunk App for AWS – available for the first time on Splunk Light – delivering enhanced dashboards, advanced billing insights into reserved versus on-demand AWS instances, and integrated machine learning to identify cost optimization improvements and security anomalies.
  • Announced the new Splunk App for Jenkins, making it possible to use Splunk solutions to collect, monitor and analyze the wealth of Jenkins data.
  • Announced new AWS Lambda blueprints to easily stream valuable logs, events and alerts from over 15 AWS services into Splunk to help customers gain critical security and operational insights.

Recognition:

  • Splunk was ranked number one in worldwide IT Operations Analytics (ITOA) software market share for 2015 by IDC for the second year in a row.
  • Splunk won the award for Best SIEM for Splunk Enterprise Security (Splunk ES) and was named Security Vendor of the Year in the Computing Security Excellence Awards 2016.
  • Splunk User Behavior Analytics 2.2 was named a finalist in CRN’s 2016 Products of the Year in the Enterprise Software category.
  • Splunk ES was named Best Enterprise Security Solution at the 2017 SC Awards.
  • Splunk won 2016 Governance Team of the Year (small- to mid-cap) at the Corporate Secretary’s 9th Annual Corporate Governance Awards Gala in New York City.

Events:

  • Hosted over 1,100 attendees at Splunk GovSummit 2016 in Washington, D.C. and unveiled the winners of the Splunk Public Sector Innovation Awards, recognizing Splunk customers and partners for driving transformation through data in their organization.
  • Hosted SplunkLive! events in Beijing, Columbus, Long Beach, New Brunswick, Santa Clara, Shanghai, Taipei and Utrecht (Netherlands). Presentations can be found on the SplunkLive! Website.

Financial Outlook

The company is providing the following guidance for its fiscal first quarter 2018 (ending April 30, 2017):

  • Total revenues are expected to be between $231 million and $233 million.
  • Non-GAAP operating margin is expected to be between negative 2% and negative 4%.

The company is updating its previous guidance for its fiscal year 2018 (ending January 31, 2018):

  • Total revenues are expected to be approximately $1.185 billion (was approximately $1.175 billion per prior guidance provided on January 12, 2017).

The company is providing the following guidance for its fiscal year 2018 (ending January 31, 2018):

  • Cloud revenues are expected to be approximately $85 million.
  • Non-GAAP operating margin is expected to be approximately 8%.

All forward-looking non-GAAP financial measures contained in this section “Financial Outlook” exclude estimates for stock-based compensation expenses, employer payroll tax expense related to employee stock plans, amortization of acquired intangible assets, ground lease expense related to a build-to-suit lease obligation, acquisition-related costs and facility exit costs.

While a reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis due to the uncertainty regarding, and the potential variability of, many of these costs and expenses that may be incurred in the future, the company has provided a reconciliation of GAAP to non-GAAP financial measures in the financial statement tables for its fiscal fourth quarter 2017 and fiscal year 2017 non-GAAP results included in this press release.

Conference Call and Webcast

Splunk’s executive management team will host a conference call today beginning at 1:30 p.m. PT (4:30 p.m. ET) to discuss the company’s financial results and business highlights. Interested parties may access the call by dialing (866) 501-1535. International parties may access the call by dialing (216) 672-5582. A live audio webcast of the conference call will be available through Splunk’s Investor Relations website at http://investors.splunk.com/events.cfm. A replay of the call will be available through March 2, 2017 by dialing (855) 859-2056 and referencing Conference ID 66659606.

Safe Harbor Statement

This press release contains forward-looking statements that involve risks and uncertainties, including statements regarding Splunk’s revenue and non-GAAP operating margin targets for the company’s fiscal first quarter and fiscal year 2018 in the paragraphs under “Financial Outlook” above and other statements regarding future growth, long-term strategy, customer demand and penetration, expanding use of Splunk by existing customers, size of market opportunity, Splunk’s position to capture market share, expected benefits of new products and growth strategies. There are a significant number of factors that could cause actual results to differ materially from statements made in this press release, including: Splunk’s limited operating history and experience developing and introducing new products, including its cloud offerings; risks associated with Splunk’s rapid growth, particularly outside of the United States; Splunk’s inability to realize value from its significant investments in its business, including product and service innovations; Splunk’s transition to a multi-product software and services business; Splunk’s inability to successfully integrate acquired businesses and technologies; and general market, political, economic, business and competitive market conditions.

Additional information on potential factors that could affect Splunk’s financial results is included in the company’s Quarterly Report on Form 10-Q for the quarter ended October 31, 2016, which is on file with the U.S. Securities and Exchange Commission. Splunk does not assume any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made.

About Splunk Inc.

Splunk Inc. (NASDAQ: SPLK) is the market leader in analyzing machine data to deliver Operational Intelligence for security, IT and the business. Splunk® software provides the enterprise machine data fabric that drives digital transformation. More than 13,000 customers in over 110 countries use Splunk solutions in the cloud and on-premises. Join millions of passionate users by trying Splunk software for free: http://www.splunk.com/free-trials.

Social Media: Twitter | LinkedIn | YouTube | Facebook

Splunk, Splunk>, Listen to Your Data, The Engine for Machine Data, Splunk Cloud, Splunk Light and SPL are trademarks and registered trademarks of Splunk Inc. in the United States and other countries. All other brand names, product names, or trademarks belong to their respective owners. © 2017 Splunk Inc. All rights reserved.

 
SPLUNK INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
       
 
Three Months Ended Fiscal Year Ended
January 31, January 31, January 31, January 31,
2017 2016 2017 2016
Revenues
License $ 190,513 $ 141,403 $ 546,925 $ 405,399
Maintenance and services   115,948     78,621     403,030     263,036  
Total revenues   306,461     220,024     949,955     668,435  
 
Cost of revenues
License 3,252 2,970 11,965 9,080
Maintenance and services   55,011     32,436     179,088     105,042  
Total cost of revenues   58,263     35,406     191,053     114,122  
Gross profit   248,198     184,618     758,902     554,313  
 
Operating expenses
Research and development 75,596 66,117 295,850 215,309
Sales and marketing 190,815 161,442 653,524 505,348
General and administrative   52,895     36,090     153,359     121,579  
Total operating expenses   319,306     263,649     1,102,733     842,236  
Operating loss   (71,108 )   (79,031 )   (343,831 )   (287,923 )
 
Interest and other income (expense), net
Interest income (expense), net (806 ) 636 (2,829 ) 1,798
Other income (expense), net   (486 )   (42 )   (3,022 )   (519 )
Total interest and other income (expense), net   (1,292 )   594     (5,851 )   1,279  

Loss before income taxes

(72,400 ) (78,437 ) (349,682 ) (286,644 )
Income tax provision (benefit)   1,805     886     5,507     (7,872 )
Net loss $ (74,205 ) $ (79,323 ) $ (355,189 ) $ (278,772 )
 
 
Basic and diluted net loss per share $ (0.54 ) $ (0.61 ) $ (2.65 ) $ (2.20 )
 

Weighted-average shares used in computing basic and diluted net loss per share

  136,230     130,020     133,910     126,746  
 
 
SPLUNK INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
   
 
January 31, January 31,
2017 2016
 
ASSETS
 
Current assets
Cash and cash equivalents $ 421,346 $ 424,541
Investments, current portion 662,096 584,498
Accounts receivable, net 238,281 181,665
Prepaid expenses and other current assets   38,650     26,565  
Total current assets   1,360,373     1,217,269  
 
Investments, non-current 5,000 1,500
Property and equipment, net 166,395 134,995
Intangible assets, net 37,713 49,482
Goodwill 124,642 123,318
Other assets   24,423     10,275  
Total assets $ 1,718,546   $ 1,536,839  
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
Current liabilities
Accounts payable $ 7,503 $ 4,868
Accrued payroll and compensation 100,092 95,898
Accrued expenses and other liabilities 81,071 49,879
Deferred revenue, current portion   478,707     347,121  
Total current liabilities   667,373     497,766  
 
Deferred revenue, non-current 146,752 102,382
Other liabilities, non-current   99,260     77,277  
Total non-current liabilities   246,012     179,659  
Total liabilities   913,385     677,425  
 
Stockholders' equity
Common stock 137 132
Accumulated other comprehensive loss (3,013 ) (3,770 )
Additional paid-in capital 1,828,821 1,528,647
Accumulated deficit   (1,020,784 )   (665,595 )
Total stockholders' equity   805,161     859,414  
Total liabilities and stockholders' equity $ 1,718,546   $ 1,536,839  
 
 
SPLUNK INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
       
Three Months Ended Fiscal Year Ended
January 31, January 31, January 31, January 31,
2017 2016 2017 2016
 
Cash Flows From Operating Activities
Net loss $ (74,205 ) $ (79,323 ) $ (355,189 ) $ (278,772 )
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization 9,199 6,024 32,113 19,491
Amortization of investment premiums 220 283 840 1,332
Stock-based compensation 92,794 88,375 378,041 292,257
Deferred income taxes 294 276 (326 ) (11,140 )
Excess tax benefits from employee stock plans (131 ) 121 (682 ) (874 )
Non-cash facility exit charge 8,625 - 8,625 -
Disposal of property and equipment 2,739 - 2,739 -
Changes in operating assets and liabilities, net of acquisitions:
Accounts receivable, net (65,792 ) (56,008 ) (56,616 ) (53,252 )
Prepaid expenses, other current and non-current assets (17,598 ) (10,955 ) (25,726 ) 4,675
Accounts payable 1,190 581 2,720 965
Accrued payroll and compensation 16,732 17,685 4,194 30,026
Accrued expenses and other liabilities 2,153 9,335 35,145 5,496
Deferred revenue   126,304     100,615     175,956     145,418  
Net cash provided by operating activities   102,524     77,009     201,834     155,622  
 
Cash Flow From Investing Activities
Purchases of investments (160,004 ) (261,415 ) (683,787 ) (480,610 )
Maturities of investments 158,900 123,500 605,175 522,645
Acquisitions, net of cash acquired - - - (142,693 )
Purchases of property and equipment (18,130 ) (26,836 ) (45,349 ) (51,332 )
Other investment activities   -     -     (3,500 )   (1,500 )
Net cash used in investing activities   (19,234 )   (164,751 )   (127,461 )   (153,490 )
 
Cash Flow From Financing Activities
Proceeds from the exercise of stock options 396 2,573 7,751 15,269
Excess tax benefits from employee stock plans 131 (121 ) 682 874
Proceeds from employee stock purchase plan 12,229 8,436 27,412 19,342
Taxes paid related to net share settlement of equity awards   (40,352 )   -     (113,707 )   -  
Net cash provided by (used in) financing activities   (27,596 )   10,888     (77,862 )   35,485  
 
Effect of exchange rate changes on cash and cash equivalents   59     (296 )   294     (391 )
Net increase (decrease) in cash and cash equivalents 55,753 (77,150 ) (3,195 ) 37,226
Cash and cash equivalents at beginning of period   365,593     501,691     424,541     387,315  
Cash and cash equivalents at end of period $ 421,346   $ 424,541   $ 421,346   $ 424,541  
 

SPLUNK INC.
Non-GAAP financial measures and reconciliations

To supplement Splunk’s condensed consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles in the United States (“GAAP”), Splunk provides investors with certain non-GAAP financial measures, including non-GAAP cost of revenues, non-GAAP gross margin, non-GAAP research and development expense, non-GAAP sales and marketing expense, non-GAAP general and administrative expense, non-GAAP operating income (loss), non-GAAP operating margin, non-GAAP net income (loss) and non-GAAP net income (loss) per share (collectively the “non-GAAP financial measures”). These non-GAAP financial measures exclude all or a combination of the following (as reflected in the following reconciliation tables): stock-based compensation expense, employer payroll tax expense related to employee stock plans, amortization of acquired intangible assets, acquisition-related costs, adjustments related to a financing lease obligation, the partial release of the valuation allowance due to acquisition and facility exit costs. The adjustments for the financing lease obligation are to reflect the expense Splunk would have recorded if its build-to-suit lease arrangement had been deemed an operating lease instead of a financing lease and is calculated as the net of actual ground lease expense, depreciation and interest expense over estimated straight-line rent expense. In addition, non-GAAP financial measures include free cash flow, which represents cash from operations less purchases of property and equipment. The presentation of the non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. Splunk uses these non-GAAP financial measures for financial and operational decision-making purposes and as a means to evaluate period-to-period comparisons. Splunk believes that these non-GAAP financial measures provide useful information about Splunk’s operating results, enhance the overall understanding of past financial performance and future prospects and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making. In addition, these non-GAAP financial measures facilitate comparisons to competitors’ operating results.

Splunk excludes stock-based compensation expense because it is non-cash in nature and excluding this expense provides meaningful supplemental information regarding Splunk’s operational performance. In particular, because of varying available valuation methodologies, subjective assumptions and the variety of award types that companies can use under FASB ASC Topic 718, Splunk believes that providing non-GAAP financial measures that exclude this expense allows investors the ability to make more meaningful comparisons between Splunk’s operating results and those of other companies. Splunk excludes employer payroll tax expense related to employee stock plans in order for investors to see the full effect that excluding that stock-based compensation expense had on Splunk’s operating results. These expenses are tied to the exercise or vesting of underlying equity awards and the price of Splunk’s common stock at the time of vesting or exercise, which may vary from period to period independent of the operating performance of Splunk’s business. Splunk also excludes amortization of acquired intangible assets, acquisition-related costs, the partial release of the valuation allowance due to acquisition, facility exit costs, and makes adjustments related to a financing lease obligation from its non-GAAP financial measures because these are considered by management to be outside of Splunk’s core operating results. Accordingly, Splunk believes that excluding these expenses provides investors and management with greater visibility to the underlying performance of its business operations, facilitates comparison of its results with other periods and may also facilitate comparison with the results of other companies in its industry. Splunk considers free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by the business that can be used for strategic opportunities, including investing in its business, making strategic acquisitions and strengthening its balance sheet.

There are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with GAAP, may be different from non-GAAP financial measures used by Splunk’s competitors and exclude expenses that may have a material impact upon Splunk’s reported financial results. Further, stock-based compensation expense has been and will continue to be for the foreseeable future a significant recurring expense in Splunk’s business and an important part of the compensation provided to Splunk’s employees. The non-GAAP financial measures are meant to supplement and be viewed in conjunction with GAAP financial measures.

The following tables reconcile Splunk’s non-GAAP results to Splunk’s GAAP results included in this press release.

 
SPLUNK INC.
Reconciliation of GAAP to Non-GAAP Financial Measures
(In thousands, except per share data)
(Unaudited)
       
 
 

Reconciliation of Cash Provided by Operating Activities to Free Cash Flow

 
Three Months Ended Fiscal Year Ended
January 31, January 31, January 31, January 31,
2017 2016 2017 2016
Net cash provided by operating activities $ 102,524 $ 77,009 $ 201,834 $ 155,622
Less purchases of property and equipment   (18,130 )   (26,836 )   (45,349 )   (51,332 )
Free cash flow (Non-GAAP) $ 84,394   $ 50,173   $ 156,485   $ 104,290  
Net cash used in investing activities $ (19,234 ) $ (164,751 ) $ (127,461 ) $ (153,490 )
Net cash provided by (used in) financing activities $ (27,596 ) $ 10,888   $ (77,862 ) $ 35,485  
 
 

Reconciliation of GAAP to Non-GAAP Financial Measures

Three Months Ended January 31, 2017

  GAAP  

Stock-based
compensation

 

Employer payroll
tax on employee
stock plans

 

Amortization of
acquired
intangible assets

 

Adjustments
related to
financing lease
obligation

Adjustments
related to
facility exits

  Non-GAAP
 
Cost of revenues $ 58,263 $ (8,496) $ (201) $ (2,649) $ 287 $ - $ 47,204
Gross margin 81.0% 2.7% 0.1% 0.9% (0.1)% -% 84.6%
 
Research and development 75,596 (27,085) (683) (40) 541 - 48,329
Sales and marketing 190,815 (42,810) (865) (20) 1,135 - 148,255
General and administrative 52,895 (14,403) (494) - 232 (11,364) 26,866
Operating income (loss) (71,108) 92,794 2,243 2,709 (2,195) 11,364 35,807
Operating margin (23.2)% 30.3% 0.7% 0.9% (0.7)% 3.7% 11.7%
 
Net income (loss) $ (74,205) $ 92,794 $ 2,243 $ 2,709 $ (102)

(2)

$ 11,364 $ 34,803
Net income (loss) per share(1) $ (0.54) $ 0.25
 

(1) GAAP net loss per share calculated based on 136,230 weighted-average shares of common stock. Non-GAAP net income per share calculated based on 139,145 diluted weighted-average shares of common stock, which includes 2,915 potentially dilutive shares related to employee stock awards. GAAP to Non-GAAP net income (loss) per share is not reconciled due to the difference in the number of shares used to calculate basic and diluted weighted-average shares of common stock.

(2) Includes $2.1 million of interest expense related to the financing lease obligation.
 
 

Reconciliation of GAAP to Non-GAAP Financial Measures

Three Months Ended January 31, 2016

  GAAP  

Stock-based
compensation

 

Employer payroll
tax on employee
stock plans

 

Amortization of
acquired
intangible assets

 

Adjustments
related to
financing lease
obligation

  Non-GAAP
 
Cost of revenues $ 35,406 $ (7,479) $ (147) $ (2,892) $ - $ 24,888
Gross margin 83.9% 3.4% 0.1% 1.3% -% 88.7%
 
Research and development 66,117 (27,287) (692) (62) - 38,076
Sales and marketing 161,442 (38,987) (880) (154) - 121,421
General and administrative 36,090 (14,622) (271) - (222) 20,975
Operating income (loss) (79,031) 88,375 1,990 3,108 222 14,664
Operating margin (35.9)% 40.2% 0.9% 1.4% 0.1% 6.7%
 
Net income (loss) $ (79,323) $ 88,375 $ 1,990 $ 3,108 $ 222 $ 14,372
Net income (loss) per share(1) $ (0.61) $ 0.11
 
(1) GAAP net loss per share calculated based on 130,020 weighted-average shares of common stock. Non-GAAP net income per share calculated based on 133,784 diluted weighted-average shares of common stock, which includes 3,764 potentially dilutive shares related to employee stock awards. GAAP to Non-GAAP net income (loss) per share is not reconciled due to the difference in the number of shares used to calculate basic and diluted weighted-average shares of common stock.
 

Reconciliation of GAAP to Non-GAAP Financial Measures

 

Fiscal Year Ended January 31, 2017

  GAAP  

Stock-based
compensation

 

Employer payroll
tax on employee
stock plans

 

Amortization of
acquired
intangible assets

 

Adjustments
related to
financing lease
obligation

Adjustments
related to
facility exits

Non-GAAP
 
Cost of revenues $ 191,053 $ (30,971) $ (801) $ (11,261) $ 849 $ - $ 148,869
Gross margin 79.9% 3.2% 0.1% 1.2% (0.1)% -% 84.3%
 
Research and development 295,850 (129,388) (2,651) (233) 1,713 - 165,291
Sales and marketing 653,524 (161,164) (3,394) (432) 3,508 - 492,042
General and administrative 153,359 (56,518) (1,827) - 745 (11,364) 84,395
Operating income (loss) (343,831) 378,041 8,673 11,926 (6,815) 11,364 59,358
Operating margin (36.2)% 39.7% 0.9% 1.3% (0.7)% 1.2% 6.2%
 
Net income (loss) $ (355,189) $ 378,041 $ 8,673 $ 11,926 $ 890

(2)

$ 11,364 $ 55,705
Net income (loss) per share(1) $ (2.65) $ 0.41
 
(1) GAAP net loss per share calculated based on 133,910 weighted-average shares of common stock. Non-GAAP net income per share calculated based on 137,409 diluted weighted-average shares of common stock, which includes 3,499 potentially dilutive shares related to employee stock awards. GAAP to Non-GAAP net income (loss) per share is not reconciled due to the difference in the number of shares used to calculate basic and diluted weighted-average shares of common stock.
(2) Includes $7.7 million of interest expense related to the financing lease obligation.
 
 

Reconciliation of GAAP to Non-GAAP Financial Measures

Fiscal Year Ended January 31, 2016

  GAAP  

Stock-based
compensation

 

Employer payroll
tax on employee
stock plans

 

Amortization of
acquired
intangible assets

 

Acquisition-
related costs and
income tax
effects

Adjustments
related to
financing lease
obligation

  Non-GAAP
 
Cost of revenues $ 114,122 $ (26,057) $ (953) $ (8,271) $ - $ - $ 78,841
Gross margin 82.9% 3.9% 0.1% 1.3% -% -% 88.2%
 
Research and development 215,309 (89,197) (2,837) (296) - - 122,979
Sales and marketing 505,348 (130,054) (3,442) (623) - - 371,229
General and administrative 121,579 (46,949) (1,736) - (1,993) (888) 70,013
Operating income (loss) (287,923) 292,257 8,968 9,190 1,993 888 25,373
Operating margin (43.1)% 43.8% 1.3% 1.4% 0.3% 0.1% 3.8%
 
Net income (loss) $ (278,772) $ 292,257 $ 8,968 $ 9,190 $ (8,931)

(2)

$ 888 $ 23,600
Net income (loss) per share(1) $ (2.20) $ 0.18
 
(1) GAAP net loss per share calculated based on 126,746 weighted-average shares of common stock. Non-GAAP net income per share calculated based on 131,753 diluted weighted-average shares of common stock, which includes 5,007 potentially dilutive shares related to employee stock awards. GAAP to Non-GAAP net income (loss) per share is not reconciled due to the difference in the number of shares used to calculate basic and diluted weighted-average shares of common stock.
(2) Includes $10.9 million related to the partial release of the valuation allowance due to acquisition.
 
 

Reconciliation of Total Billings

Fiscal Year Ended January 31, 2017

 
Total revenues $ 949,955
Increase in deferred revenue   175,956
Billings (Non-GAAP) $ 1,125,911
 

Reconciliation of Total Cloud Billings

Fiscal Year Ended January 31, 2017

 

Total Cloud revenues

$ 47,773

Increase in Cloud deferred revenue

  47,745

Cloud billings (Non-GAAP)

$ 95,518