CHARLOTTE, N.C., Nov. 4, 2015 /PRNewswire/ -- SPX Corporation (NYSE:SPXC) today reported results for the quarter ended September 26, 2015. The spin-off of SPX FLOW, Inc. ("SPX FLOW") was completed on September 26, 2015. The 2015 financial statements include the results of SPX FLOW in discontinued operations.

To provide clarity to its operating results, the company is also reporting "Core" and "Base Power" results, which exclude the effect of the South African projects, and will separately report on the progress and results associated with the South African projects. In addition, as a result of the spin-off of SPX FLOW, certain amounts in the company's reported results are not representative of the ongoing company on a post-spin basis, such as portions of the company's corporate expense, including the related benefit costs, spin-related restructuring expenses and other items. The company will provide additional clarity around these items as part of its third-quarter conference call at 4:30 p.m. (EST) today.

Gene Lowe, President and CEO, said "During the third quarter we completed the spin-off of SPX FLOW. I appreciate the hard work and dedication of our employees throughout our organization who have helped to complete this process. We're very excited about narrowing the strategic focus of our company to create value and opportunity for our shareholders, customers and employees. We have a clear strategy for increasing the value of SPX by expanding our growth platforms and reducing exposure to lower-return markets to drive significant Core EBITDA growth."

"One area where we are focused on reducing our risk profile is the large power projects in South Africa. During the third quarter, we have taken actions to improve execution and increase control over the projects. In addition, discussions between the parties during the quarter have provided greater clarity with respect to our ability to recover certain costs related to the projects. Collectively, these events have resulted in a charge of $95 million. Inherently, risks remain until final completion. However, we believe that the steps taken have reduced our risk profile and that this charge represents the significant portion of our potential risk on these projects."

Third Quarter 2015 Overview:

SPX reported revenue (GAAP) for the third quarter of $374.1 million and a net loss per share from continuing operations of $(2.58). SPX Core revenue* was $410.5 million and Core pro forma operating income* was $14.2 million, compared with $461.7 million and $21.3 million, respectively, in the third quarter of 2014.

Third Quarter and Year-To-Date Segment Financial Comparisons



    GAAP
     Results:

    ($
     millions) Q3 2015         Q3 2014        2015 YTD           2014 YTD
               -------         -------        --------           --------

    Revenue             $374.1         $489.6           $1,209.8           $1,397.1

     Segment
     Income
     (Loss)             (64.7)          38.0             (29.5)              94.1

     Operating
     Loss              (113.6)         (2.1)           (166.9)            (62.5)



    Core*
     Results:

    ($
     millions) Q3 2015         Q3 2014        2015 YTD           2014 YTD
               -------         -------        --------           --------

    Revenue             $410.5         $461.7           $1,205.8           $1,318.8

     Segment
     Income               33.5           38.3               85.4              100.4

     Operating
     Income               14.2           21.3               30.5               41.2

HVAC

Revenues for Q3 2015 were $142.7 million, compared with $137.4 million in Q3 2014, an increase of 3.9%. Organic revenues* increased 4.6%, partially offset by the effect of currency fluctuations. The increase in organic revenues was due primarily to higher sales of cooling products.

Segment Income was $23.5 million, or 16.5% of revenues, in Q3 2015, compared with $18.1 million, or 13.2% of revenues, in Q3 2014. Segment income margins increased approximately 330 basis points, driven by favorable margins on cooling products during Q3 2015.

Detection & Measurement

Revenues for Q3 2015 were $55.9 million, compared with $57.3 million in Q3 2014, a decrease of 2.4% due to the effect of currency fluctuations.

Segment Income was $8.3 million, or 14.8% of revenues, in Q3 2015, compared with $10.7 million, or 18.7% of revenues, in Q3 2014. Segment income margins decreased approximately 390 basis points, driven by a less favorable mix of sales and currency headwinds in Q3 2015 than in Q3 2014.

Base Power

Base Power revenues* for Q3 2015 were $211.9 million, compared with $267.0 million in Q3 2014, a decrease of 20.6%. The decline was due to weaker customer demand for power generation products, and the impact of a stronger U.S. dollar.

Base Power income* was $1.7 million, or 0.8% of revenues, in Q3 2015, compared with $9.5 million, or 3.6% of revenues, in Q3 2014. The decline in both income and margin was due primarily to lower revenue and significant declines in profitability of the European-based operations.

Lowe continued, "Our HVAC segment continued with a solid performance this quarter and remains on track with new product launches and optimization of channels to market. In Detection & Measurement, we're seeing some of the unevenness that can be experienced in project-based end markets, but continue to see a healthy frontlog and strong customer interest in our new products across these businesses, which support our continued growth outlook. Within our Power Segment, our transformer backlog is up sequentially and the business is on track to meet our long-term margin targets. The power generation business is feeling the effects of the weaker macroeconomic environment, and we are addressing this aggressively by taking steps to reduce complexity, risk and cost, including increasing our restructuring cost target for 2015."

South African Projects

Revenues for Q3 2015 were $(36.4) million and the loss was $(98.2) million, compared with $27.9 million and $(0.3) million, respectively, in Q3 2014. During Q3 2015, the company recorded a charge of $95.0 million (approximately $71.2 million net of minority interest) to revise the amount of expected revenues and costs on the large power projects in South Africa, which was recorded as a reduction in revenues of $(57.2) million and an increase in cost of products sold of $37.8 million.

Updated 2015 Financial Modeling Targets - Core:

The company is now targeting Core EBITDA in the range of $149 million to $159 million. Restructuring charges for the year are now expected to be approximately $23 million.



    Core Targets:                                        Revenue           Segment            Segment             EBITDA            Restructuring
                                                                            Income                      Margin %                       Charges
    ($ millions)
                                                                                                                                ---

    Prior                                                           $1,765               $158                 ~9%  ~$164                          $16

    Current                                               $1,700 to $1,730      $143 to $153       8.3% to 9.0%    $149 to $159        ~$23


    Note: Core results exclude the South African projects

Form 10-Q: The company expects to file its quarterly report on Form 10-Q for the quarter ended September 26, 2015 with the Securities and Exchange Commission on November 5, 2015. This press release should be read in conjunction with that filing, which will be available on the company's website at www.spx.com, in the Investor Relations section.

Upcoming Investor Events: SPX plans to meet with investors in November and is scheduled to present at the Credit Suisse Global Industrials Conference on December 3, 2015 in Palm Beach, Florida.

About SPX Corporation: Based in Charlotte, North Carolina, SPX Corporation is a leading supplier of highly engineered HVAC products, detection and measurement technologies and power equipment. With operations in about 20 countries, SPX Corporation has approximately $2 billion in annual revenues and approximately 6,000 employees worldwide. SPX Corporation is listed on the New York Stock Exchange under the ticker symbol, "SPXC". For more information, please visit www.spx.com.

*Non-GAAP number. See attached schedules for reconciliation to most comparable GAAP number.

Certain statements in this press release are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created thereby. Please read these results in conjunction with the company's documents filed with the Securities and Exchange Commission, including the company's annual reports on Form 10-K, and any amendments thereto, and quarterly reports on Form 10-Q. These filings identify important risk factors and other uncertainties that could cause actual results to differ from those contained in the forward-looking statements. Actual results may differ materially from these statements. The words "believe", "expect," "anticipate," "project" and similar expressions identify forward-looking statements. Although the company believes that the expectations reflected in its forward-looking statements are reasonable, it can give no assurance that such expectations will prove to be correct. In addition, estimates of future operating results are based on the company's current complement of businesses, which is subject to change.

Statements in this press release speak only as of the date of this press release, and SPX disclaims any responsibility to update or revise such statements.



                                                                                                                   SPX CORPORATION AND SUBSIDIARIES

                                                                                                            CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                                                          (Unaudited; in millions, except per share amounts)


                                                                 Three months ended          Nine months ended
                                                                 ------------------          -----------------

                                                                 September 26, 2015                                               September 27, 2014                  September 26, 2015            September 27, 2014
                                                                 ------------------                                               ------------------                  ------------------            ------------------


    Revenues                                                                          $374.1                                                                   $489.6                      $1,209.8                     $1,397.1


    Costs and expenses:

        Cost of products sold                                                          371.2                                                                    377.1                       1,036.4                      1,082.8

        Selling, general and administrative                                            106.8                                                                    111.9                         322.4                        366.8

        Intangible amortization                                                          1.3                                                                      1.4                           3.9                          4.3

        Special charges, net                                                             8.4                                                                      1.3                          14.0                          5.7
                                                                                         ---                                                                      ---                          ----                          ---

           Operating loss                                                            (113.6)                                                                   (2.1)                      (166.9)                      (62.5)


    Other income (expense), net                                                        (4.6)                                                                   (0.9)                        (7.5)                       488.5

    Interest expense                                                                   (6.3)                                                                   (5.0)                       (18.5)                      (17.6)

    Interest income                                                                      0.4                                                                      1.1                           1.3                          2.7

    Loss on early extinguishment of debt                                               (1.4)                                                                       -                        (1.4)                      (32.5)

    Equity earnings in joint ventures                                                    0.3                                                                      0.3                           0.8                          0.8
                                                                                         ---                                                                      ---                           ---                          ---

        Income (loss) from continuing
         operations before income taxes                                              (125.2)                                                                   (6.6)                      (192.2)                       379.4

    Income tax (provision) benefit                                                     (5.5)                                                                   (5.6)                          8.6                      (161.9)
                                                                                        ----                                                                     ----                           ---                       ------

        Income (loss) from continuing
         operations                                                                  (130.7)                                                                  (12.2)                      (183.6)                       217.5


    Income from discontinued operations,
     net of tax                                                                          0.7                                                                     78.7                          80.8                        199.2

    Gain (loss) on disposition of
     discontinued operations, net of tax                                               (0.6)                                                                   (2.9)                        (1.5)                        12.0
                                                                                        ----                                                                     ----                          ----                         ----

        Income from discontinued operations,
         net of tax                                                                      0.1                                                                     75.8                          79.3                        211.2
                                                                                         ---                                                                     ----                          ----                        -----


    Net income (loss)                                                                (130.6)                                                                    63.6                       (104.3)                       428.7


    Less: Net income (loss) attributable to
     noncontrolling interests                                                         (25.6)                                                                     0.3                        (31.1)                       (1.3)


    Net income (loss) attributable to SPX
     Corporation common shareholders                                                $(105.0)                                                                   $63.3                       $(73.2)                      $430.0
                                                                                     =======                                                                    =====                        ======                       ======


    Amounts attributable to SPX Corporation common shareholders:

    Income (loss) from continuing
     operations, net of tax                                                         $(105.1)                                                                 $(11.8)                     $(153.4)                      $219.8

    Income from discontinued operations,
     net of tax                                                                          0.1                                                                     75.1                          80.2                        210.2
                                                                                         ---                                                                     ----                          ----                        -----

    Net income (loss)                                                               $(105.0)                                                                   $63.3                       $(73.2)                      $430.0
                                                                                     =======                                                                    =====                        ======                       ======


    Basic income (loss) per share of common stock:

        Income (loss) from continuing
         operations attributable to SPX
         Corporation common shareholders                                             $(2.58)                                                                 $(0.28)                      $(3.78)                       $5.11

        Income from discontinued operations
         attributable to SPX Corporation common
         shareholders                                                                      -                                                                    1.79                          1.98                         4.88
                                                                                         ---                                                                    ----                          ----                         ----

          Net income (loss) per share
           attributable to SPX Corporation common
           shareholders                                                              $(2.58)                                                                   $1.51                       $(1.80)                       $9.99
                                                                                      ======                                                                    =====                        ======                        =====


    Weighted average number of common
     shares outstanding -basic                                                        40.663                                                                   41.796                        40.590                       43.024


    Diluted income (loss) per share of common stock:

        Income (loss) from continuing
         operations attributable to SPX
         Corporation common shareholders                                             $(2.58)                                                                 $(0.28)                      $(3.78)                       $5.02

        Income from discontinued operations
         attributable to SPX Corporation common
         shareholders                                                                      -                                                                    1.79                          1.98                         4.80
                                                                                         ---                                                                    ----                          ----                         ----

          Net income (loss) per share
           attributable to SPX Corporation common
           shareholders                                                              $(2.58)                                                                   $1.51                       $(1.80)                       $9.82
                                                                                      ======                                                                    =====                        ======                        =====


    Weighted average number of common
     shares outstanding -diluted                                                      40.663                                                                   41.796                        40.590                       43.772



                                                SPX CORPORATION AND SUBSIDIARIES

                                              CONDENSED CONSOLIDATED BALANCE SHEETS

                                                    (Unaudited; in millions)


                                             September 26,                          December 31,

                                                                   2015                                2014
                                                                   ----                                ----

    ASSETS

     Current assets:

         Cash
         and
         equivalents                                              $82.5                              $237.2

         Accounts
         receivable,
         net                                                      433.9                               473.5

         Inventories,
         net                                                      211.6                               167.4

         Other
         current
         assets                                                   109.8                                55.6

         Deferred
         income
         taxes                                                     40.7                                60.2

         Assets
         of
         discontinued
         operations
         -
         current                                                      -                            1,221.2
                                                                    ---                            -------

           Total
           current
           assets                                                 878.5                             2,215.1

     Property, plant and equipment:

        Land                                                       15.9                                16.5

         Buildings
         and
         leasehold
         improvements                                             126.7                               132.3

         Machinery
         and
         equipment                                                374.7                               372.9
                                                                  -----                               -----

                                                                  517.3                               521.7

         Accumulated
         depreciation                                           (291.7)                            (283.8)
                                                                 ------                              ------

         Property,
         plant
         and
         equipment,
         net                                                      225.6                               237.9

     Goodwill                                                     368.5                               374.4

      Intangibles,
      net                                                         164.2                               169.2

      Other
      assets                                                      642.0                               623.0

      Assets
      of
      discontinued
      operations
      -
      noncurrent                                                      -                            2,274.7
                                                                    ---                            -------

      TOTAL
      ASSETS                                                   $2,278.8                            $5,894.3
                                                               ========                            ========


    LIABILITIES AND EQUITY

     Current liabilities:

         Accounts
         payable                                                 $185.5                              $210.0

         Accrued
         expenses                                                 488.9                               440.2

         Income
         taxes
         payable                                                    2.4                                 8.3

         Short-
         term
         debt                                                      70.2                               156.5

         Current
         maturities
         of
         long-
         term
         debt                                                       4.8                                29.1

         Liabilities
         of
         discontinued
         operations
         -
         current                                                      -                              765.8
                                                                    ---                              -----

             Total
             current
             liabilities                                          751.8                             1,609.9


      Long-
      term
      debt                                                        347.0                               547.5

      Deferred
      and
      other
      income
      taxes                                                        57.0                                69.1

      Other
      long-
      term
      liabilities                                                 803.9                               823.7

      Liabilities
      of
      discontinued
      operations
      -
      noncurrent                                                      -                            1,032.2
                                                                    ---                            -------

             Total
             long-
             term
             liabilities                                        1,207.9                             2,472.5


     Equity:

       SPX Corporation shareholders' equity:

         Common
         stock                                                      1.0                                 1.0

         Paid-
         in
         capital                                                2,645.1                             2,608.0

         Retained
         earnings                                                 910.1                             2,628.6

         Accumulated
         other
         comprehensive
         income                                                   286.6                                62.6

         Common
         stock
         in
         treasury                                             (3,486.1)                          (3,491.5)
                                                               --------                            --------

           Total
           SPX
           Corporation
           shareholders'
           equity                                                 356.7                             1,808.7

         Noncontrolling
         interests                                               (37.6)                                3.2
                                                                  -----                                 ---

             Total
             equity                                               319.1                             1,811.9

     TOTAL
     LIABILITIES
     AND
     EQUITY                                                    $2,278.8                            $5,894.3
                                                               ========                            ========



                                                                                                           SPX CORPORATION AND SUBSIDIARIES

                                                                                                            RESULTS OF REPORTABLE SEGMENTS

                                                                                                               (Unaudited; in millions)


                                                Three months ended                                                                           Nine months ended
                                                ------------------                                                                           -----------------

                                                September 26, 2015          September 27, 2014          Increase                            %/bps               September 26, 2015             September 27, 2014              Increase                %/bps
                                                                                                       (Decrease)                                                                                                             (Decrease)
                                                                                                       ---------                                                                                                              ---------


    HVAC reportable segment


    Revenues                                                         $142.7                     $137.4                       $5.3                          3.9%                         $368.7                         $361.1                     $7.6                 2.1%

    Gross profit                                                       45.6                       40.6                        5.0                                                        112.7                          106.9                      5.8

    Selling, general and administrative expense                        22.0                       22.4                      (0.4)                                                        63.0                           65.8                    (2.8)

    Intangible amortization expense                                     0.1                        0.1                          -                                                         0.3                            0.5                    (0.2)

    Income                                                            $23.5                      $18.1                       $5.4                         29.8%                          $49.4                          $40.6                     $8.8                21.7%
                                                                      =====                      =====                       ====                                                        =====                          =====                     ====

     as a percent of revenues                                         16.5%                     13.2%                                                 330bps                          13.4%                         11.2%                                      220bps


    Detection & Measurement reportable segment


    Revenues                                                          $55.9                      $57.3                     $(1.4)                        -2.4%                         $166.0                         $180.7                  $(14.7)               -8.1%

    Gross profit                                                       23.3                       26.5                      (3.2)                                                        71.0                           86.2                   (15.2)

    Selling, general and administrative expense                        14.8                       15.6                      (0.8)                                                        43.0                           46.8                    (3.8)

    Intangible amortization expense                                     0.2                        0.2                          -                                                         0.6                            0.5                      0.1

    Income                                                             $8.3                      $10.7                     $(2.4)                       -22.4%                          $27.4                          $38.9                  $(11.5)              -29.6%
                                                                       ====                      =====                      =====                                                        =====                          =====                   ======

     as a percent of revenues                                         14.8%                     18.7%                                                -390bps                          16.5%                         21.5%                                     -500bps


    Power reportable segment


    Revenues                                                         $175.5                     $294.9                   $(119.4)                       -40.5%                         $675.1                         $855.3                 $(180.2)              -21.1%

    Gross profit (loss)                                              (65.5)                      45.4                    (110.9)                                                      (10.3)                         122.1                  (132.4)

    Selling, general and administrative expense                        30.0                       35.1                      (5.1)                                                        93.0                          104.2                   (11.2)

    Intangible amortization expense                                     1.0                        1.1                      (0.1)                                                         3.0                            3.3                    (0.3)

    Income (loss)                                                   $(96.5)                      $9.2                   $(105.7)                     -1148.9%                       $(106.3)                         $14.6                 $(120.9)             -828.1%
                                                                     ======                       ====                    =======                                                      =======                          =====                  =======

       as a percent of revenues                                      -55.0%                      3.1%                                              -5810 bps                         -15.7%                          1.7%                                    -1740bps


    Consolidated Revenues                                            $374.1                     $489.6                   $(115.5)                       -23.6%                       $1,209.8                       $1,397.1                 $(187.3)              -13.4%

    Consolidated Segment Income (Loss)                               (64.7)                      38.0                    (102.7)                        -270%                         (29.5)                          94.1                  (123.6)             -131.3%

    as a percent of revenues                                         -17.3%                      7.8%                                               -2510bps                          -2.4%                          6.7%                                     -910bps
    ------------------------                                          -----                        ---                                                --------                           ----                            ---                                      -------


    Total income (loss) for reportable segments                     $(64.7)                     $38.0                   $(102.7)                                                     $(29.5)                         $94.1                 $(123.6)

    Corporate expenses                                                 27.6                       33.0                      (5.4)                                                        84.5                           97.8                   (13.3)

    Pension and postretirement expense                                  7.4                        2.2                        5.2                                                          8.4                           23.3                   (14.9)

    Stock-based compensation expense                                    5.5                        3.6                        1.9                                                         30.5                           29.8                      0.7

    Special charges, net                                                8.4                        1.3                        7.1                                                         14.0                            5.7                      8.3

    Consolidated Operating Income (Loss)                           $(113.6)                    $(2.1)                  $(111.5)                     -5309.5%                       $(166.9)                       $(62.5)                $(104.4)             -167.0%
                                                                    =======                      =====                    =======                                                      =======                         ======                  =======

     as a percent of revenues                                        -30.4%                     -0.4%                                               -3000bps                         -13.8%                         -4.5%                                     -930bps



                                                                                                                                     SPX CORPORATION AND SUBSIDIARIES

                                                                                                                              CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                                                                         (Unaudited; in millions)


                                                                                Three months ended          Nine months ended
                                                                                ------------------          -----------------

                                                                                September 26, 2015                                                September 27, 2014                   September 26, 2015             September 27, 2014
                                                                                ------------------                                                ------------------                   ------------------             ------------------

    Cash flows from (used in) operating activities:

    Net income (loss)                                                                              $(130.6)                                                                     $63.6                       $(104.3)                       $428.7

    Less: Income from discontinued
     operations, net of tax                                                                             0.1                                                                       75.8                           79.3                         211.2


    Income (loss) from continuing
     operations                                                                                     (130.7)                                                                    (12.2)                       (183.6)                        217.5

    Adjustments to reconcile income (loss) from continuing operations

      to net cash used in operating activities:

       Special charges, net                                                                             8.4                                                                        1.3                           14.0                           5.7

       Gain on asset sales                                                                                -                                                                         -                         (1.2)                      (491.5)

       Loss on early extinguishment of debt                                                             1.4                                                                          -                           1.4                          32.5

       Deferred and other income taxes                                                                (7.4)                                                                    (12.2)                         (1.8)                       (41.9)

       Depreciation and amortization                                                                   10.2                                                                       10.7                           31.2                          33.1

       Pension and other employee benefits                                                             11.6                                                                        6.3                           22.9                          36.7

       Stock-based compensation                                                                         5.5                                                                        3.6                           30.5                          29.8

       Other, net                                                                                     (2.4)                                                                       0.6                              -                          0.7

    Changes in operating assets and liabilities, net of effects from divestitures:

       Accounts receivable and other assets                                                            36.0                                                                      (8.0)                        (55.3)                       (35.4)

       Inventories                                                                                   (13.4)                                                                     (8.8)                        (47.4)                       (33.5)

       Accounts payable, accrued expenses
        and other                                                                                      57.3                                                                     (30.1)                          27.0                        (42.7)

       Cash spending on restructuring
        actions                                                                                       (2.2)                                                                     (2.4)                         (6.0)                       (10.9)


    Net cash used in continuing
     operations                                                                                      (25.7)                                                                    (51.2)                       (168.3)                      (299.9)

    Net cash from discontinued
     operations                                                                                        11.3                                                                       90.2                           54.3                         236.9


    Net cash from (used in) operating
     activities                                                                                      (14.4)                                                                      39.0                        (114.0)                       (63.0)


    Cash flows from (used in) investing activities:

       Proceeds from asset sales                                                                          -                                                                         -                           2.0                         574.1

       Decrease in restricted cash                                                                        -                                                                       0.1                              -                          0.1

       Capital expenditures                                                                           (6.0)                                                                     (5.3)                        (12.8)                       (15.0)


    Net cash from (used in) continuing
     operations                                                                                       (6.0)                                                                     (5.2)                        (10.8)                        559.2

    Net cash from (used in) discontinued
     operations                                                                                      (17.2)                                                                     (5.3)                        (38.3)                         87.7
                                                                                                      -----                                                                       ----                          -----                          ----

    Net cash from (used in) investing
     activities                                                                                      (23.2)                                                                    (10.5)                        (49.1)                        646.9


    Cash flows from (used in) financing activities:

       Repurchase of senior notes (includes
        premiums paid of $30.6)                                                                           -                                                                         -                             -                      (530.6)

       Borrowings under senior credit
        facilities                                                                                    910.0                                                                      310.0                        1,235.0                         467.0

       Repayments under senior credit
        facilities                                                                                  (913.8)                                                                   (187.0)                     (1,138.0)                      (207.0)

       Borrowings under trade receivables
        agreement                                                                                      59.0                                                                       80.0                          154.0                          80.0

       Repayments under trade receivables
        agreement                                                                                    (34.0)                                                                    (11.0)                       (122.0)                       (11.0)

       Net borrowings (repayments) under
        other financing arrangements                                                                    6.5                                                                      (1.3)                           4.5                        (56.7)

       Purchases of common stock                                                                          -                                                                   (139.9)                             -                      (414.3)

       Minimum withholdings paid on behalf of employees for net share settlements, net of proceeds

    from the exercise of employee stock
     options and other                                                                                (0.6)                                                                     (0.7)                         (5.9)                       (12.9)

       Financing fees paid                                                                           (12.2)                                                                         -                        (12.2)                        (0.4)

       Change in noncontrolling interest in
        subsidiary                                                                                        -                                                                     (0.8)                             -                            -

       Dividends paid                                                                                     -                                                                    (16.1)                        (30.6)                       (44.3)

       Cash divested in connection with
        spin-off of SPX Flow                                                                        (207.1)                                                                         -                       (207.1)                            -


    Net cash from (used in) continuing
     operations                                                                                     (192.2)                                                                      33.2                        (122.3)                      (730.2)

    Net cash from (used in) discontinued
     operations                                                                                       (1.6)                                                                     (1.1)                         (1.9)                          0.5
                                                                                                       ----                                                                       ----                           ----                           ---

    Net cash from (used in) financing
     activities                                                                                     (193.8)                                                                      32.1                        (124.2)                      (729.7)

    Change in cash and equivalents due
     to changes in foreign currency
     exchange rates                                                                                  (15.0)                                                                    (24.9)                        (57.8)                       (44.1)

    Net change in cash and equivalents                                                              (246.4)                                                                      35.7                        (345.1)                      (189.9)

    Consolidated cash and equivalents,
     beginning of period                                                                              328.9                                                                      466.2                          427.6                         691.8

    Consolidated cash and equivalents,
     end of period                                                                                    $82.5                                                                     $501.9                          $82.5                        $501.9
                                                                                                      =====                                                                     ======                          =====                        ======



                                                                                                            SPX CORPORATION AND SUBSIDIARIES

                                                                                                              CASH AND DEBT RECONCILIATION

                                                                                                                (Unaudited; in millions)



                                                                   Nine months ended

                                                                   September 26, 2015
                                                                   ------------------


    Beginning cash and equivalents                                                       $427.6


    Cash used in continuing operations                                                  (168.3)

    Proceeds from asset sales and other                                                     2.0

    Capital expenditures                                                                 (12.8)

    Borrowings under senior credit facilities                                           1,235.0

    Repayments under senior credit facilities                                         (1,138.0)

    Net borrowings under trade receivable agreement                                        32.0

    Net borrowings under other financing arrangements                                       4.5

    Minimum withholdings paid on behalf of employees for net share
     settlements, net of proceeds

    from the exercise of employee stock options and other                                 (5.9)

    Financing fees paid                                                                  (12.2)

    Dividends paid                                                                       (30.6)

    Cash divested in connection with spin-off of SPX Flow                               (207.1)

    Cash from discontinued operations                                                      14.1

    Change in cash due to changes in foreign currency exchange
     rates                                                                               (57.8)
                                                                                          -----


    Ending cash and equivalents                                                           $82.5
                                                                                          =====




                                                                        Debt at                                                                                                                            Debt at

                                                                   December 31, 2014            Borrowings                                  Repayments            Spin-Off            Other           September 26, 2015
                                                                   -----------------            ----------                                  ----------            --------            -----           ------------------


    Revolving loans                                                                      $133.0              $485.0                                      $(563.0)            $(55.0)       $      -          $                -

    Term loan                                                                             575.0               750.0                                       (575.0)            (400.0)              -                       350.0

    6.875% senior notes                                                                   600.0                   -                                            -            (600.0)              -                           -

    Trade receivables financing arrangement                                                10.0               154.0                                       (122.0)                  -              -                        42.0

    Other indebtedness                                                                     51.7                10.1                                         (7.3)             (22.8)          (1.7)                        30.0

                                                                                        1,369.7             1,399.1                                     (1,267.3)          (1,077.8)          (1.7)                       422.0

    Less: Amounts included in discontinued operations                                   (636.6)                  -                                            -              636.6               -                           -
                                                                                         ------                 ---                                          ---              -----             ---                         ---

    Totals                                                                               $733.1            $1,399.1                                    $(1,267.3)           $(441.2)         $(1.7)                      $422.0
                                                                                         ======            ========                                     =========             =======           =====                       ======



                                                   SPX CORPORATION AND SUBSIDIARIES

                                                    ORGANIC REVENUE RECONCILIATION

                                               HVAC AND DETECTION & MEASUREMENT SEGMENTS

                                                              (Unaudited)



                              Three months ended September 26, 2015
                              -------------------------------------


                                       Net Revenue                                       Foreign       Organic Revenue

                                     Growth (Decline)                                    Currency      Growth (Decline)
                                     ---------------                                     --------      ---------------


    HVAC                                                     3.9%              (0.7)%             4.6%


    Detection and Measurement                              (2.4)%              (2.4)%             0.0%



                                                                   SPX CORPORATION AND SUBSIDIARIES

                                                               REVENUE AND SEGMENT INCOME RECONCILIATION

                                                                       (Unaudited; in millions)




    CONSOLIDATED SPX:               Three months ended                      Nine months ended
                                    ------------------                      -----------------

                                    September 26, 2015                      September 27, 2014                  September 26, 2015          September 27, 2014
                                    ------------------                      ------------------                  ------------------          ------------------


    Consolidated Revenue                                $374.1                                           $489.6                    $1,209.8                    $1,397.1


    Exclude: South African projects                       36.4                                           (27.9)                      (4.0)                     (78.3)


    Core revenue                                        $410.5                                           $461.7                    $1,205.8                    $1,318.8
                                                        ======                                           ======                    ========                    ========



    Total Segment Income (Loss)                        $(64.7)                                           $38.0                     $(29.5)                      $94.1


    Exclude: South African projects                       98.2                                              0.3                       114.9                         6.3


    Core segment income                                  $33.5                                            $38.3                       $85.4                      $100.4
                                                         =====                                            =====                       =====                      ======

     as a percent of revenues                             8.2%                                            8.3%                       7.1%                       7.6%




    POWER SEGMENT:                  Three months ended
                                    ------------------

                                    September 26, 2015                      September 27, 2014
                                    ------------------                      ------------------


    Power revenue                                       $175.5                                           $294.9


    Exclude: South African projects                       36.4                                           (27.9)


    Base Power revenue                                  $211.9                                           $267.0
                                                        ======                                           ======



    Power Segment Income (loss)                        $(96.5)                                            $9.2


    Exclude: South African projects                       98.2                                              0.3


    Base Power income                                     $1.7                                             $9.5
                                                          ====                                             ====

     as a percent of revenues                             0.8%                                            3.6%



                                                                                                                                                 SPX CORPORATION AND SUBSIDIARIES

                                                                                                                                                  OPERATING INCOME RECONCILIATION

                                                                                                                                                     (Unaudited; in millions)



                                                                                         Three months ended                                                 Nine months ended
                                                                                         ------------------                                                 -----------------

                                                                                         September 26, 2015                                                 September 27, 2014                  September 26, 2015            September 27, 2014
                                                                                         ------------------                                                 ------------------                  ------------------            ------------------


    Operating Loss                                                                                                 $(113.6)                                                             $(2.1)                     $(166.9)                      $(62.5)


    Exclude:

    South African projects                                                                                             98.2                                                                 0.3                         114.9                           6.3


    Certain corporate expenses (1)                                                                                     20.9                                                                24.5                          76.2                          85.1


    Spin-related costs (2)                                                                                              2.3                                                                   -                          2.3                             -


    Non-service pension expense (income)                                                                                6.4                                                               (1.4)                          4.0                          12.3


    Core Pro forma Operating Income                                                                                   $14.2                                                               $21.3                         $30.5                         $41.2
                                                                                                                      =====                                                               =====                         =====                         =====

     as a percent of Core revenues                                                                                     3.5%                                                               4.6%                         2.5%                         3.1%


    (1) Represents an estimate of the corporate costs, related to the support provided to the SPX Flow businesses, that are no longer expected to be incurred by SPX after the spin-off


    (2) Represents non-recurring charges incurred in connection with the spin-off

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/spx-reports-third-quarter-2015-results-300172642.html

SOURCE SPX Corporation