Member access

4-Traders Homepage  >  Shares  >  Nasdaq  >  Stericycle Inc    SRCL   US8589121081

STERICYCLE INC (SRCL)

7
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales1 6761 9132 1432 5622 8553 078
Operating income (EBITDA)510570645727823909
Operating profit (EBIT)444494556619702781
Pre-Tax Profit (EBT)-417478---
Net income235268311343407457
EPS ( $)2,693,083,563,984,715,28
Dividend per Share ( $)------
Yield------
Announcement Date02/02/2012
09:02pm
02/06/2013
09:02pm
02/05/2014
09:02pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt1 3621 3241 3691 5831 200749
Finance------
Operating income (EBITDA)510570645727823909
Leverage
(Debt/EBITDA)
2,67x2,32x2,12x2,18x1,46x0,82x
Capital Expenditure53,365,273,186,694,793,2
Book Value Per Share (BVPS)14,2 $17,9 $20,6 $22,6 $27,1 $33,0 $
Cash Flow per Share-4,45 $4,62 $5,70 $6,30 $6,86 $
Announcement Date02/02/2012
09:02pm
02/06/2013
09:02pm
02/05/2014
09:02pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 11 216 M$ -
Entreprise Value (EV) 12 799 M$ 12 416 M$
Valuation 2014e 2015e
PER (Price / EPS) 33,2x 28,0x
Capitalization / Revenue 4,38x 3,93x
EV / Revenue 5,00x 4,35x
EV / EBITDA 17,6x 15,1x
Yield (DPS / Price) - -
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 24,1% 24,6%
operating Leverage (Delta EBIT / Delta Sales) 0,57x 1,18x
Net Margin (Net Profit / Revenue) 13,4% 14,3%
ROA (Net Profit / Asset) 10,5% 10,8%
ROE (Net Profit / Equities) 18,8% 18,7%
Rate of Dividend - -
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   3,38% 3,32%
Cash Flow / Sales (Taux d'autofinancement) 18,9% 18,7%
Capital Intensity (Assets / Sales) 1,28x 1,32x
Financial Leverage (Net Debt / EBITDA) 2,18x 1,46x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF